Amagi Media Labs Limited

2026-08-21 NSE BSE Web Result 13 Aug

Price

599.85

+4.05%
O:606
H:627.6
L:586.15
C:599.85

52W Range

310.2727.4
+93%/-18%

Market Cap

₹12,977.09 Cr

Traded: ₹341.65 Cr (2.63%) 0.0x

Free Float: ₹185.57 Cr (184.10% of FF traded)

Volume · 60D trend

56.17 L 0.0x

Delivery: % 0.0x

View Delivery Data

Returns

1W:+0% 1M:-8% 3M:+23% 6M:+68% 12M:+0%

Valuation

P/E109.5
P/B7.4
P/S8.1
EV/EBIT2595418287.4

Business Strength

ROE10.3%
ROCE8.0%
OPM3.3%
NPM4.8%

Growth (3Y CAGR)

EPS+116.5%
Sales+30.0%
Profit+30.0%
3Y Return--

Balance Sheet

Debt/Equity0.0
Debt0.02 Cr
Pledge3.1%
CWIP/Fixed Asset0.0%

Cash Position

CFO/NP-12.5%
FCF-31.7 Cr
FCF 3Y Avg-193 Cr
Cash/MCap6.0%

Others

Div Yield0.0%
Div Payout0.0%
Cash Conv. Cycle98 days
Tradeable Free Float1.4%

MTF Exposure Trend

60 sessions · funded amount, % of FF, daily delta

Current
₹ 20.46 Cr
11.03% FF
60d high
₹ 20.71 Cr
60d low
₹ 1.41 Cr
60d mean
₹ 6.95 Cr
vs mean
▲ 194.60%

Growth Trends

Metric10Y5Y3Y1YTTMTrend
ROE
--
--
--
--
--
--
Return
--
--
--
--
--
--
Profit
--
+28.0%
+30.0%
--
+204.0%
Accelerating
Sales
--
+47.0%
+30.0%
--
+30.0%
Stable

Quarterly Results

Jun 2026

13 Aug
Rev
437 Cr
+32% YoY+10% QoQ
OPM7.0%
NPM7.8%
PAT
--34 Cr
EPS
+37% YoY1.6

Mar 2026

20 May
Rev
397 Cr
+28% YoY-2% QoQ
OPM6.0%
NPM8.6%
PAT
+423% YoY34 Cr
EPS
+151% YoY1.6

Dec 2025

11 Feb
Rev
404 Cr
+22% YoY+8% QoQ
OPM8.0%
NPM7.7%
PAT
+292% YoY31 Cr
EPS
-31% YoY1.6

Sep 2025

Rev
375 Cr
--+14% QoQ
OPM-0.9%
NPM0.8%
PAT
--3 Cr
EPS
--0.7

Jun 2025

Rev
330 Cr
--+7% QoQ
OPM-0.4%
NPM1.2%
PAT
--4 Cr
EPS
--1.1

Mar 2025

Rev
309 Cr
---6% QoQ
OPM-4.3%
NPM-3.6%
PAT
---11 Cr
EPS
---3.1

Dec 2024

Rev
330 Cr
----
OPM-0.3%
NPM2.4%
PAT
--8 Cr
EPS
--2.3

Revenue & Margin Trends

Annual

Quarterly

Balance Sheet Health

Leverage

Debt / Equity0.02
Interest Coverage-0.0x
Promoter Pledge3.1%
Borrowings31 Cr

Efficiency

Receivable Days98 days
Inventory Days days
Payable Days days
Cash Conversion cycle98 days

Cash Position

Operating Cash Flow-9 Cr
Investing Cash Flow-560 Cr
Financing Cash Flow736 Cr
Free Cash Flow-32 Cr

Detailed Financials

Jun 2026PDF ↗
Mar 2026PDF ↗
Dec 2025PDF ↗
Sep 2025
Jun 2025
Mar 2025
Dec 2024
Sales437397404375330309330
Expenses407373373378331322331
Operating Profit302431-3-1-13-1
OPM %7.0%6.0%8.0%-0.9%-0.4%-4.3%-0.3%
Other Income18241115142014
Interest1112211
Depreciation6665554
Profit Before Tax4041355718
Tax %16.0%15.0%12.0%50.0%40.0%1960.0%-2.0%
Net Profit34343134-118
Exceptional Items--------------
EPS (Rs)1.61.61.60.71.1-3.12.3
Sales Growth (YoY)32.4%28.5%22.4%--------
Sales Growth (QoQ)10.1%-1.7%7.7%13.6%6.8%-6.4%--
OP Growth (YoY)3100.0%284.6%3200.0%--------
OP Growth (QoQ)25.0%-22.6%1133.3%-200.0%92.3%-1200.0%--
Profit Growth (YoY)--423.0%292.0%--------
EPS Growth (YoY)36.5%151.0%-30.7%--------
EPS Growth (QoQ)-0.6%-1.3%119.2%-36.5%137.1%-234.2%--
OP Margin6.9%6.0%7.7%-0.8%-0.3%-4.2%-0.3%
Net Margin7.8%8.6%7.7%0.8%1.2%-3.6%2.4%
Material Cost %--0.0%0.0%0.0%--0.2%0.2%
Employee Cost %--47.3%50.5%55.5%--57.0%53.3%
P/S8.059.31----------
P/E109.46788.58----------
P/B7.397.8610.24--------

Shareholding Pattern

Shareholders:15.3K (-88.5%)
Current MixJun 2026

Exchange Filings

50
Company Update24 Aug 2026

The officials of the Company will be meeting Investors/Analysts on August 27, 2026 in Mumbai.

Insider Trading / SAST21 Aug 2026

The Exchange has received the disclosure under Regulation 29(2) of SEBI (Substantial Acquisition of Shares & Takeovers) Regulations, 2011 for Accel India VI (Mauritius) Ltd & Accel Growth ....

Company Update21 Aug 2026

Revised intimation of schedule of Analyst / Institutional Investor meetings: The officials of the Company will be participating in a Non-Deal Roadshow (NDR) organised by Dalal & Broacha ....

Company Update20 Aug 2026

The officials of the Company will be meeting Investors/Analysts on August 26, 2026 and August 27, 2026 in Mumbai.

Company Update20 Aug 2026

Q1 FY27 Earnings Call Transcript

Company Update19 Aug 2026

The officials of the Company will be participating in a Non-Deal Roadshow (NDR) organised by Kotak Securities to meet Investors on August 24, 2026 and August 25, 2026 in Mumbai

Company Update14 Aug 2026

Audio Recording of the Earnings Conference Call for Q1 FY27

Company Update14 Aug 2026

Newspaper publication in connection with the Company''s approved financial results for the quarter ended June 30, 2026

Company Update13 Aug 2026

Investor Presentation on highlights of the financial results of the Company for the quarter ended June 30, 2026.

Company Update13 Aug 2026

Shareholders'' Letter for Q1 FY27 dated August 13, 2026

Company Update13 Aug 2026

Press Release relating to the financial results of the Company for the quarter ended June 30, 2026

Company Update13 Aug 2026

Monitoring Agency Report for the quarter ended June 30, 2026.

Company Update13 Aug 2026

The Board of Directors at their Meeting held on August 13, 2026 approved and recommended the appointment of M/s. BMP & Co. LLP, Company Secretaries (Firm Registration No. L2017KR003200) ....

Company Update13 Aug 2026

The Board of Directors at their Meeting held on August 13, 2026 approved and recommended the reclassification of Authorised Share Capital and consequent amendment of the Memorandum of Association ....

Company Update13 Aug 2026

The Board of Directors at their Meeting held on August 13, 2026 approved and recommended the re-appointment of Mr. Baskar Subramanian (DIN:02014529) as the Managing Director and Chief Executive ....

Result13 Aug 2026

Outcome of Board Meeting for the quarter ended June 30, 2026, held on August 13, 2026

Board Meeting13 Aug 2026

Outcome of the Board Meeting for the quarter ended June 30, 2026, held on August 13, 2026.

Company Update11 Aug 2026

Press Release titled TV9 Network and Amagi Expand Partnership to cover End-to- End CTV/Digital Operations, Distribution and Monetization.

Company Update10 Aug 2026

The Company on August 10, 2026 has allotted 35,41,160 Equity Shares to eligible employees, pursuant to the exercise of stock options under the Amagi Employee Stock Option Plan 2025.

Company Update24 Jul 2026

Earnings conference call for analysts and investors is scheduled on Friday, August 14, 2026 at 08:00 A.M. (IST) to discuss the Financial Results of the Company for the quarter ended June 30, 2026.

Board Meeting23 Jul 2026

Amagi Media Labs Ltdhas informed BSE that the meeting of the Board of Directors of the Company is scheduled on 13/08/2026 ,inter alia, to consider and approve the Unaudited Standalone and ....

Company Update10 Jul 2026

Certificate under Regulation 74(5) of SEBI (DP) Regulations, 2018 for the quarter ended June 30, 2026.

Company Update10 Jul 2026

Transcript of the webinar titled "AI in Media" hosted by the Company on July 07, 2026

Company Update07 Jul 2026

Recording containing the audio and video of the webinar titled "AI in Media".

Company Update01 Jul 2026

Press Release: Amagi Releases June 2026 AIRTIME Report: FAST Viewing Hours Grow 55% YoY as Metadata Friction Escalates

Company Update01 Jul 2026

Company will be hosting a webinar titled "AI in Media" on Tuesday, July 07, 2026 at 03:30 PM IST

Insider Trading / SAST25 Jun 2026

Intimation for closure of trading window

Company Update22 Jun 2026

The officials of the Company will be participating in a Non-Deal Roadshow (NDR) organised by Avendus Spark to meet Investors in Singapore.

Company Update17 Jun 2026

The officials of the Company will be participating in a Non-Deal Roadshow (NDR) organised by Anand Rathi Share & Stock Brokers Limited in Chennai

Company Update15 Jun 2026

Investor Conference - Goldman Sachs 2026 Asia Financials Virtual Corporate Day

Company Update05 Jun 2026

The officials of the Company will be interacting with Investors/Analysts at CLSA Speaker Session, India GenAI Access Days on June 11, 2026.

Company Update27 May 2026

Transcript of Q4 & FY26 Earnings Conference Call.

Company Update22 May 2026

Secretarial Compliance Report for the financial year ended March 31, 2026.

Company Update21 May 2026

Intimation of Schedule of Analyst / Institutional Investor meetings.

Company Update21 May 2026

Audio recording of Q4 & FY26 Earnings Conference Call.

Company Update21 May 2026

Newspaper Publication in connection with the Company''s approved Audited Financial Results

Board Meeting20 May 2026

Audited Finacial Results (standalone and consolidated) for the quarter and year ended March 31, 2026.

Company Update20 May 2026

Shareholder Letter Q4 FY26

Company Update20 May 2026

Q4 & FY26 Earnings Presentation

Company Update20 May 2026

Press Release - Audited Financial Results dated May 20, 2026

Result20 May 2026

Audited Financial Results (standalone and consolidated) of the Company for the quarter and year ended March 31, 2026, along with Statutory Auditros report thereon with unmodified opinion.

Company Update15 May 2026

Order passed by the Income Tax Department

Company Update13 May 2026

Monitoring Agency Report for the quarter ended March 31, 2026

Company Update12 May 2026

Intimation of Earnings Conference Call for Q4 and FY26

Company Update12 May 2026

Press Release - Amagi CLOUDPORT Sets a New Standard for Modern Cloud Broadcast Workflows with Its Largest Platform Upgrade to Date.

Board Meeting06 May 2026

Amagi Media Labs Ltdhas informed BSE that the meeting of the Board of Directors of the Company is scheduled on 20/05/2026 ,inter alia, to consider and approve Audited Standalone and Consolidated ....

Company Update05 May 2026

Press Release - Amagi Unlocks New Opportunities for CTV Performance with In-Content Ads Marketplace

Others29 Apr 2026

<b>Format of Initial Disclosure to be made by an entity identified as a Large Corporate.</b><br/><br/> <table border=''1px''><tr> <td><b>Sr. No.</b></td> <td><b>Particulars</b></td> <td><b>Details</b></td> ....

Company Update22 Apr 2026

Schedule of Analyst Meetings - April 27, 2026 (Virtual)

Company Update19 Apr 2026

Press Release - Matrox Video and Amagi Collaborate to Enable Scalable Cloud-Based Broadcast Workflows with Matrox ORIGIN.

Concalls

1

Feb 2026

28 Feb 2026

Held by Mutual Funds

31 schemes hold amagi · sorted by weight

#SchemeWeight %
1

Motilal Oswal Innovation Opportunities Fund

Motilal Oswal Mutual Fund

3.77%
2

Baroda BNP Paribas Innovation Fund

Baroda BNP Paribas Mutual Fund

2.69%
3

SBI Technology Opportunities Fund

SBI Mutual Fund

3.02%
4

Franklin India Technology Fund

Franklin Templeton Mutual Fund

2.69%
5

HDFC Technology Fund

HDFC Mutual Fund

2.79%
6

Motilal Oswal Services Fund

Motilal Oswal Mutual Fund

2.60%
7

PGIM India Small Cap Fund

PGIM India Mutual Fund

2.48%
8

Motilal Oswal Digital India Fund

Motilal Oswal Mutual Fund

2.26%
9

SBI MNC Direct Plan-Growth

SBI Mutual Fund

1.84%
10

Baroda BNP Paribas Flexi Cap Fund

BNP Paribas Mutual Fund

2.13%
11

SBI Innovative Opportunities Fund

SBI Mutual Fund

1.57%
12

Aditya Birla Sun Life Special Opportunities Fund

Aditya Birla Sun Life Mutual Fund

1.33%
13

Aditya Birla Sun Life Small Cap Fund

Aditya Birla Sun Life Mutual Fund

1.18%
14

Baroda BNP Paribas ELSS Tax Saver Fund

BNP Paribas Mutual Fund

1.25%
15

HDFC Innovation Fund

HDFC Mutual Fund

1.26%
16

ICICI Prudential Technology Direct Plan-Growth

ICICI Prudential Mutual Fund

1.05%
17

Bandhan Innovation Fund

Bandhan Mutual Fund

1.11%
18

ICICI Prudential Innovation Fund

ICICI Prudential Mutual Fund

0.94%
19

Aditya Birla Sun Life Flexi Cap Fund

Aditya Birla Sun Life Mutual Fund

0.77%
20

Baroda BNP Paribas Aggressive Hybrid Fund

BNP Paribas Mutual Fund

0.58%
21

SBI Small Cap Fund

SBI Mutual Fund

0.72%
22

PGIM India ELSS Tax Saver Fund

PGIM India Mutual Fund

0.61%
23

PGIM India Retirement Fund

PGIM India Mutual Fund

0.54%
24

Tata Digital India Fund

Tata Mutual Fund

0.52%
25

PGIM India Flexi Cap Fund

PGIM India Mutual Fund

0.52%
26

Baroda BNP Paribas Multi Asset Fund

Baroda BNP Paribas Mutual Fund

0.50%
27

Bandhan Aggressive Hybrid Fund

IDFC Mutual Fund

0.50%
28

Baroda BNP Paribas Conservative Hybrid Fund

BNP Paribas Mutual Fund

0.45%
29

Edelweiss Recently Listed IPO Fund

Edelweiss Mutual Fund

0.13%
30

Baroda BNP Paribas Balanced Advantage Fund

Baroda BNP Paribas Mutual Fund

0.05%
31

Edelweiss Equity Savings Fund

Edelweiss Mutual Fund

0.12%