ASPINWALL & CO LTD·Services Companies·Transport Services Companies

2026-08-21 NSE Web

Price

247.49

+0.38%
O:251.7
H:252
L:245.4
C:247.49

52W Range

200.25299.8
+24%/-17%

Market Cap

₹193.49 Cr

Traded: ₹0.09 Cr (0.05%) 0.0x

Free Float: ₹51.82 Cr (0.18% of FF traded)

Volume · 60D trend

3.68 K 0.0x

Delivery: % 0.0x

View Delivery Data

Returns

1W:+0% 1M:+6% 3M:+0% 6M:+9% 12M:+5%

Valuation

P/E12.3
P/B1.0
P/S0.4
EV/EBIT16.5

Business Strength

ROE7.7%
ROCE8.6%
OPM4.3%
NPM3.1%

Growth (3Y CAGR)

EPS-9.4%
Sales+12.0%
Profit-17.0%
3Y Return+4.0%

Balance Sheet

Debt/Equity0.4
Debt75.5 Cr
Pledge0.0%
CWIP/Fixed Asset2.2%

Cash Position

CFO/NP--
FCF-40.5 Cr
FCF 3Y Avg-86.2 Cr
Cash/MCap13.0%

Others

Div Yield2.0%
Div Payout39.0%
Cash Conv. Cycle287 days
Tradeable Free Float26.8%

MTF Exposure Trend

60 sessions · funded amount, % of FF, daily delta

Current
₹ 2.11 L
0.04% FF
60d high
₹ 3.89 L
60d low
₹ 0.36 L
60d mean
₹ 1.44 L
vs mean
▲ 46.75%

Growth Trends

Metric10Y5Y3Y1YTTMTrend
Sales
+6.0%
+11.0%
+12.0%
--
+24.0%
Accelerating
ROE
+7.0%
+7.0%
+6.0%
--
--
Stable
Return
--
+3.0%
+4.0%
-21.0%
--
Stable
Profit
+3.0%
+7.0%
-17.0%
--
-39.0%
Decelerating

Quarterly Results

Jun 2026

5 Aug
Rev
113 Cr
+26% YoY--
OPM1.0%
NPM--
PAT
+79% YoY-1 Cr
EPS
---0.9

Mar 2026

28 May
Rev
130 Cr
+46% YoY+15% QoQ
OPM7.0%
NPM4.6%
PAT
+166% YoY6 Cr
EPS
+166% YoY7.7

Dec 2025

6 Feb
Rev
114 Cr
+27% YoY+37% QoQ
OPM8.9%
NPM6.7%
PAT
+77% YoY8 Cr
EPS
+58% YoY9.8

Sep 2025

PDF
Rev
83 Cr
+12% YoY-8% QoQ
OPM0.1%
NPM3.4%
PAT
-152% YoY3 Cr
EPS
-26% YoY3.6

Jun 2025

PDF
Rev
90 Cr
+8% YoY+1% QoQ
OPM-2.0%
NPM-3.6%
PAT
-189% YoY-3 Cr
EPS
-189% YoY-4.2

Mar 2025

PDF
Rev
89 Cr
+15% YoY-1% QoQ
OPM4.2%
NPM2.5%
PAT
-60% YoY2 Cr
EPS
-60% YoY2.9

Dec 2024

PDF
Rev
90 Cr
+4% YoY+21% QoQ
OPM6.9%
NPM5.4%
PAT
+83% YoY5 Cr
EPS
+84% YoY6.2

Sep 2024

PDF
Rev
74 Cr
+25% YoY-11% QoQ
OPM6.3%
NPM5.1%
PAT
+325% YoY4 Cr
EPS
+324% YoY4.8

Jun 2024

PDF
Rev
83 Cr
+15% YoY+7% QoQ
OPM5.1%
NPM4.4%
PAT
+141% YoY4 Cr
EPS
+142% YoY4.7

Mar 2024

PDF
Rev
78 Cr
+19% YoY-10% QoQ
OPM3.2%
NPM7.2%
PAT
+274% YoY6 Cr
EPS
+274% YoY7.2

Dec 2023

PDF
Rev
86 Cr
+32% YoY+45% QoQ
OPM3.7%
NPM3.0%
PAT
+42% YoY3 Cr
EPS
+42% YoY3.4

Sep 2023

PDF
Rev
59 Cr
-23% YoY-18% QoQ
OPM4.5%
NPM1.5%
PAT
-76% YoY1 Cr
EPS
-76% YoY1.1

Jun 2023

PDF
Rev
72 Cr
-17% YoY+10% QoQ
OPM1.0%
NPM2.1%
PAT
-80% YoY2 Cr
EPS
--1.9

Mar 2023

Rev
66 Cr
--+1% QoQ
OPM3.4%
NPM2.3%
PAT
-68% YoY2 Cr
EPS
--1.9

Dec 2022

Rev
65 Cr
---15% QoQ
OPM6.6%
NPM2.8%
PAT
-70% YoY2 Cr
EPS
--2.4

Sep 2022

Rev
77 Cr
----
OPM6.8%
NPM4.7%
PAT
+201% YoY4 Cr
EPS
--4.7

Revenue & Margin Trends

Annual

Quarterly

Balance Sheet Health

Leverage

Debt / Equity0.39
Interest Coverage--x
Promoter Pledge0.0%
Borrowings79 Cr

Efficiency

Receivable Days44 days
Inventory Days272 days
Payable Days30 days
Cash Conversion cycle287 days

Cash Position

Operating Cash Flow--
Investing Cash Flow--
Financing Cash Flow--
Free Cash Flow-41 Cr

Detailed Financials

Jun 2026PDF ↗
Mar 2026PDF ↗
Dec 2025PDF ↗
Sep 2025PDF ↗
Jun 2025PDF ↗
Mar 2025PDF ↗
Dec 2024PDF ↗
Sep 2024PDF ↗
Jun 2024PDF ↗
Mar 2024PDF ↗
Dec 2023PDF ↗
Sep 2023PDF ↗
Jun 2023PDF ↗
Mar 2023
Dec 2022
Sep 2022
Sales11313011483908990748378865972666577
Expenses11212110383928584697975835772636172
Operating Profit19100-246542331245
OPM %1.0%7.0%8.9%0.1%-2.0%4.2%6.9%6.3%5.1%3.2%3.7%4.5%1.0%3.4%6.6%6.8%
Other Income2207121124113211
Interest2122221110111010
Depreciation2111111112111111
Profit Before Tax-1973-426454212335
Tax %29.6%31.0%-6.0%14.4%-17.6%-10.2%14.5%1.3%19.9%-25.6%-21.8%8.3%21.2%47.0%42.7%22.6%
Net Profit-1683-325446312224
Exceptional Items00-16000000000000
EPS (Rs)-0.97.79.83.6-4.22.96.24.84.77.23.41.11.91.92.44.7
Sales Growth (YoY)25.8%46.1%26.6%12.4%8.5%14.5%4.3%24.9%14.6%18.9%32.3%-23.0%-16.8%------
Sales Growth (QoQ)--14.6%36.6%-7.6%0.9%-0.6%21.3%-10.8%6.5%-9.5%45.3%-18.1%10.5%0.7%-15.5%--
OP Growth (YoY)161.2%145.4%63.5%-98.1%-141.8%50.0%93.8%75.6%468.0%10.7%-24.8%-49.4%--------
OP Growth (QoQ)-88.1%-10.2%11200.0%105.1%-147.8%-40.2%33.2%9.6%71.8%-22.7%20.7%254.7%-66.5%-47.5%-18.8%--
Profit Growth (YoY)79.0%166.0%77.0%-152.0%-189.0%-60.0%83.0%325.0%141.0%274.0%42.0%-76.0%-80.0%-68.0%-70.0%201.0%
EPS Growth (YoY)--166.1%58.0%-25.9%-189.1%-59.9%83.6%323.7%141.8%273.6%41.8%-75.5%--------
EPS Growth (QoQ)---21.1%172.3%185.7%-244.6%-53.2%27.7%3.0%-35.0%114.6%194.7%-41.2%0.5%-18.6%-49.1%--
OP Margin--7.0%8.9%0.1%-2.0%4.2%6.9%6.3%5.1%3.2%3.7%4.5%1.0%3.4%6.6%6.8%
Net Margin--4.6%6.7%3.4%-3.6%2.5%5.4%5.1%4.4%7.2%3.0%1.5%2.1%2.3%2.8%4.7%
Material Cost %53.0%50.0%43.0%43.0%54.0%48.0%43.0%34.0%43.0%48.0%50.0%27.0%40.0%34.0%30.5%23.2%
Employee Cost %12.0%11.0%12.0%15.0%14.0%14.0%15.0%17.0%15.0%16.0%14.0%19.0%16.0%17.0%18.6%16.9%
P/S0.440.470.500.48------------------------
P/E12.3014.7920.0025.48------------------------
P/B0.960.971.010.90------------------------

Shareholding Pattern

Shareholders:4.7K (+10.7%)
Current MixMar 2026

Annual Reports

9

2025

2024

2023

2022

2021

2020

2019

2018

2017

Credit Ratings

6
crisilRating update
13 May 2025Report
crisilRating update
14 Feb 2024Report
crisilRating update
10 Feb 2023Report
crisilRating update
12 Jan 2023Report
crisilRating update
30 Mar 2022Report
crisilRating update
08 Dec 2020Report