ADD-SHOP E-RETAIL LIMITED

2026-08-21 BSE Web 20% Result 12 Aug

Price

6.36

+0%
O:6.48
H:6.49
L:6.31
C:6.36

52W Range

5.5710.5
+14%/-39%

Market Cap

₹18.01 Cr

Traded: ₹0.00 Cr (0.02%) 0.0x

Free Float: ₹12.67 Cr (0.02% of FF traded)

Volume · 60D trend

4.8 K 0.0x

Delivery: % 0.0x

View Delivery Data

Returns

1W:+0% 1M:-4% 3M:-11% 6M:-15% 12M:-26%

Valuation

P/E15.9
P/B0.2
P/S0.1
EV/EBIT14.4

Business Strength

ROE3.0%
ROCE4.2%
OPM1.9%
NPM0.7%

Growth (3Y CAGR)

EPS-68.4%
Sales-8.0%
Profit-62.0%
3Y Return-42.0%

Balance Sheet

Debt/Equity0.1
Debt12.4 Cr
Pledge0.0%
CWIP/Fixed Asset0.0%

Cash Position

CFO/NP800.0%
FCF6.6 Cr
FCF 3Y Avg-22 Cr
Cash/MCap1.0%

Others

Div Yield0.0%
Div Payout0.0%
Cash Conv. Cycle333 days
Tradeable Free Float70.4%

Growth Trends

Metric10Y5Y3Y1YTTMTrend
Sales
+55.0%
+15.0%
-8.0%
--
+1.0%
Stable
ROE
+12.0%
+11.0%
+2.0%
--
--
Decelerating
Return
--
-28.0%
-42.0%
-32.0%
--
Stable
Profit
--
-33.0%
-62.0%
--
-69.0%
Decelerating

Quarterly Results

Jun 2026

12 Aug
Rev
46 Cr
+55% YoY--
OPM1.9%
NPM--
PAT
+29% YoY0 Cr
EPS
--0.1

Mar 2026

PDF
Rev
57 Cr
+15% YoY+64% QoQ
OPM1.7%
NPM0.6%
PAT
+0% YoY0 Cr
EPS
+0% YoY0.1

Dec 2025

PDF
Rev
35 Cr
+3% YoY+4% QoQ
OPM2.3%
NPM0.8%
PAT
-72% YoY0 Cr
EPS
-72% YoY0.1

Sep 2025

PDF
Rev
33 Cr
+7% YoY+14% QoQ
OPM2.3%
NPM0.7%
PAT
-74% YoY0 Cr
EPS
-74% YoY0.1

Jun 2025

PDF
Rev
29 Cr
-27% YoY-41% QoQ
OPM2.6%
NPM0.7%
PAT
-82% YoY0 Cr
EPS
-83% YoY0.1

Mar 2025

PDF
Rev
50 Cr
-15% YoY+47% QoQ
OPM1.8%
NPM0.7%
PAT
+105% YoY0 Cr
EPS
+105% YoY0.1

Dec 2024

PDF
Rev
34 Cr
-41% YoY+8% QoQ
OPM4.9%
NPM2.7%
PAT
-63% YoY1 Cr
EPS
-64% YoY0.3

Sep 2024

PDF
Rev
31 Cr
-23% YoY-23% QoQ
OPM5.2%
NPM2.8%
PAT
-63% YoY1 Cr
EPS
-63% YoY0.3

Jun 2024

PDF
Rev
40 Cr
-15% YoY-31% QoQ
OPM5.2%
NPM2.9%
PAT
-78% YoY1 Cr
EPS
-78% YoY0.4

Mar 2024

PDF
Rev
58 Cr
+24% YoY+2% QoQ
OPM-16.4%
NPM-12.0%
PAT
-384% YoY-7 Cr
EPS
-384% YoY-2.5

Dec 2023

PDF
Rev
57 Cr
+8% YoY+41% QoQ
OPM7.8%
NPM4.4%
PAT
-47% YoY3 Cr
EPS
--0.9

Sep 2023

PDF
Rev
40 Cr
-20% YoY-15% QoQ
OPM8.7%
NPM5.8%
PAT
-61% YoY2 Cr
EPS
--0.8

Jun 2023

PDF
Rev
47 Cr
-5% YoY+1% QoQ
OPM15.7%
NPM11.1%
PAT
-11% YoY5 Cr
EPS
--1.9

Mar 2023

PDF
Rev
47 Cr
----
OPM15.1%
NPM5.3%
PAT
-56% YoY2 Cr
EPS
--0.9

Revenue & Margin Trends

Annual

Quarterly

Balance Sheet Health

Leverage

Debt / Equity0.11
Interest Coverage0.9x
Promoter Pledge0.0%
Borrowings12 Cr

Efficiency

Receivable Days264 days
Inventory Days102 days
Payable Days33 days
Cash Conversion cycle333 days

Cash Position

Operating Cash Flow8 Cr
Investing Cash Flow18 Cr
Financing Cash Flow-27 Cr
Free Cash Flow7 Cr

Detailed Financials

Jun 2026PDF ↗
Mar 2026PDF ↗
Dec 2025PDF ↗
Sep 2025PDF ↗
Jun 2025PDF ↗
Mar 2025PDF ↗
Dec 2024PDF ↗
Sep 2024PDF ↗
Jun 2024PDF ↗
Mar 2024PDF ↗
Dec 2023PDF ↗
Sep 2023PDF ↗
Jun 2023PDF ↗
Mar 2023PDF ↗
Sales4657353329503431405857404747
Expenses4556343329493230386853374040
Operating Profit111111222-104477
OPM %1.9%1.7%2.3%2.3%2.6%1.8%4.9%5.2%5.2%-16.4%7.8%8.7%15.7%15.1%
Other Income00000000000000
Interest00000000000000
Depreciation00000000000000
Profit Before Tax010000112-104377
Tax %25.0%37.9%27.8%20.7%28.6%26.5%25.8%26.1%28.1%-30.0%36.8%25.2%25.1%64.5%
Net Profit000000111-73252
Exceptional Items----------------------------
EPS (Rs)0.10.10.10.10.10.10.30.30.4-2.50.90.81.90.9
Sales Growth (YoY)55.0%15.0%3.0%7.0%-27.0%-15.0%-41.0%-23.0%-15.0%24.0%8.0%-20.0%-5.0%--
Sales Growth (QoQ)--63.5%4.3%13.6%-40.9%47.0%8.4%-22.7%-30.9%2.4%41.2%-14.7%0.9%--
OP Growth (YoY)11.7%7.8%-52.1%-53.7%-63.2%109.4%-62.2%-53.8%-71.8%-235.4%--------
OP Growth (QoQ)-11.3%21.2%6.7%-2.6%-14.4%-46.1%3.1%-22.5%121.8%-317.2%25.9%-52.6%4.5%--
Profit Growth (YoY)28.6%0.0%-71.7%-73.9%-81.7%105.2%-63.5%-62.5%-78.2%-384.1%-46.5%-61.2%-11.3%-56.0%
EPS Growth (YoY)--0.0%-71.9%-74.2%-82.9%105.3%-64.0%-62.6%-78.0%-383.9%--------
EPS Growth (QoQ)--44.4%12.5%14.3%-46.1%-59.4%3.2%-24.4%116.6%-377.5%7.2%-55.4%113.8%--
OP Margin--1.7%2.3%2.3%2.6%1.8%4.9%5.2%5.2%-16.4%7.8%8.7%15.7%15.1%
Net Margin--0.6%0.8%0.7%0.7%0.7%2.7%2.8%2.9%-12.0%4.4%5.8%11.1%5.3%
Material Cost %77.0%79.0%75.0%67.0%74.0%77.0%72.0%72.0%80.0%105.0%80.0%80.0%74.0%79.0%
Employee Cost %1.0%1.0%1.0%1.0%1.0%2.0%2.0%2.0%1.0%2.0%1.0%1.0%2.0%2.0%
P/S0.110.12------------------------
P/E15.9017.84------------------------
P/B0.160.16------------------------

Shareholding Pattern

Shareholders:31.4K (-33.1%)
Current MixMar 2026

Exchange Filings

50
Company Update15 Aug 2026

Announcement under Regulation 30 (LODR)- Newspaper Publication.

Company Update12 Aug 2026

Submission of Integrated filing (Financial) for the Quarter ended on 30th June, 2026.

Result12 Aug 2026

Outcome of the Board Meeting held today i.e., Wednesday, 12th August, 2026.

Board Meeting12 Aug 2026

we hereby inform you that the Board of Directors of the Company, in their meeting held today, i.e., Wednesday on 12th August, 2026 through Video Conferencing which commenced at 4:00P.M. ....

Board Meeting05 Aug 2026

Add-Shop Eretail Ltdhas informed BSE that the meeting of the Board of Directors of the Company is scheduled on 12/08/2026 ,inter alia, to consider and approve We hereby inform you that ....

Company Update15 Jul 2026

Compliance Certificate under Regulation 74(5) of SEBI (DP) Regulation, 2018

Insider Trading / SAST30 Jun 2026

Intimation of Closure of Trading Window

Others25 Jun 2026

Pursuant to Regulation 30 of SEBI (Listing Obligations and Disclosure Requirements) Regulations, 2015, Board has considered and approved the Appointment of Company Secretary and Compliance ....

Company Update25 Jun 2026

Appointment of Company Secretary and Compliance Officer of the Company.

Company Update29 May 2026

Submission of Annual Secretarial Compliance report issued under regulation 24A of SEBI(LODR) Regulation, 2015

Company Update25 May 2026

Announcement under Regulation 30 (LODR) - Newspaper Publication

Company Update22 May 2026

Integrated Filing (Finance) for the Quarter and Year ended on 31st March, 2026

Result22 May 2026

Submission of Audited Financial Results for the Quarter and Year ended on 31st March, 2026.

Company Update22 May 2026

Appointment of Internal Auditor

Board Meeting22 May 2026

Pursuant to Regulation 30(6) of SEBI (Listing Obligations and Disclosure Requirements) Regulations, 2015, we hereby inform you that the Board of Directors in their meeting held today i.e., ....

Board Meeting15 May 2026

Add-Shop Eretail Ltdhas informed BSE that the meeting of the Board of Directors of the Company is scheduled on 22/05/2026 ,inter alia, to consider and approve Pursuant to Regulation 29(1) ....

Company Update30 Apr 2026

Non-Applicability of Large Corporate Clause

Company Update13 Apr 2026

Compliance certificate under Regulation 74(5) of SEBI (DP) Regulation, 2018.

Company Update07 Apr 2026

Announcement under Regulation 30 (LODR)- Resignation of Company Secretary and Complaince officer

Company Update07 Apr 2026

Resignation of Company Secretary and Compliance officer of the Company.

Insider Trading / SAST26 Mar 2026

Closure of Trading Window

Company Update14 Feb 2026

Newspaper Advertisement

Result13 Feb 2026

Financial results for quarter ended 31.12.2025

Board Meeting13 Feb 2026

Approval of unaudited results for the quarter ended 31st December 2026

Board Meeting09 Feb 2026

Add-Shop Eretail Ltdhas informed BSE that the meeting of the Board of Directors of the Company is scheduled on 13/02/2026 ,inter alia, to consider and approve Unaudited Financial Results ....

Company Update13 Jan 2026

Certificate under Reg 74(5)

Insider Trading / SAST30 Dec 2025

Intimation of closure of trading window

Result11 Nov 2025

Financial Results for Quarter and Half-Year ended 30th September,2025

Board Meeting11 Nov 2025

Outcome of Board Meeting held today i.e. 11th November, 2025

Board Meeting05 Nov 2025

Add-Shop Eretail Ltdhas informed BSE that the meeting of the Board of Directors of the Company is scheduled on 11/11/2025 ,inter alia, to consider and approve Unaudited Financial Results ....

Company Update14 Oct 2025

Certificate under Reg 74(5)

Insider Trading / SAST29 Sept 2025

Closure of Trading window

AGM/EGM24 Sept 2025

Outcome of AGM

Company Update04 Sept 2025

Newspaper Advertisement

Corp. Action02 Sept 2025

Book closure for AGM

Others02 Sept 2025

Annual Report for FY 2024-25

AGM/EGM02 Sept 2025

Notice of AGM for Financial Year 2024-25

Others02 Sept 2025

Outcome of board meeting

Company Update15 Aug 2025

Newspaper Publication

Company Update13 Aug 2025

Financial Results for quarter ended 30th June 2025

Result13 Aug 2025

Financial Results for quarter ended 30th June 2025

Board Meeting13 Aug 2025

Outcome of Board Meeting

Board Meeting08 Aug 2025

Add-Shop Eretail Ltdhas informed BSE that the meeting of the Board of Directors of the Company is scheduled on 13/08/2025 ,inter alia, to consider and approve Pursuant to Regulation 29(1) ....

Company Update15 Jul 2025

Certificate under Reg 74(5)

Insider Trading / SAST26 Jun 2025

Closure of Trading window

Company Update30 May 2025

Annual Secretarial Compliance Report

Company Update28 May 2025

Newspaper Publication

Integrated Filing27 May 2025

Integrated filing

Result27 May 2025

Results

Company Update27 May 2025

Appointment of Internal and Secretarial Auditor

Annual Reports

7

2025

2024

2023

2022

2021

2020

2019

Concalls

1

Jan 2021

31 Jan 2021