ANTONY WASTE HDG CELL LTD·ENVIRONMENTAL SERVICES 42.00·Other Utilities Companies

2026-08-21 NSE BSE Web Result 10 Aug

Price

383.85

+0.7%
O:380.7
H:386
L:376.55
C:383.85

52W Range

372.5616
+3%/-38%

Market Cap

₹1,089.45 Cr

Traded: ₹2.56 Cr (0.24%) 0.0x

Free Float: ₹388.93 Cr (0.66% of FF traded)

Volume · 60D trend

67.27 K 0.0x

Delivery: % 0.0x

View Delivery Data

Returns

1W:+0% 1M:-10% 3M:-19% 6M:-26% 12M:-14%

Valuation

P/E18.6
P/B1.5
P/S1.0
EV/EBIT11.0

Business Strength

ROE11.3%
ROCE12.1%
OPM19.5%
NPM8.7%

Growth (3Y CAGR)

EPS-11.6%
Sales+7.0%
Profit+3.0%
3Y Return+23.0%

Balance Sheet

Debt/Equity0.6
Debt426 Cr
Pledge0.2%
CWIP/Fixed Asset3.9%

Cash Position

CFO/NP--
FCF-9.24 Cr
FCF 3Y Avg-32.4 Cr
Cash/MCap10.0%

Others

Div Yield0.0%
Div Payout2.0%
Cash Conv. Cycle112 days
Tradeable Free Float35.7%

MTF Exposure Trend

60 sessions · funded amount, % of FF, daily delta

Current
₹ 26.19 Cr
6.73% FF
60d high
₹ 29.49 Cr
60d low
₹ 19.06 Cr
60d mean
₹ 22.01 Cr
vs mean
▲ 19.00%

Growth Trends

Metric10Y5Y3Y1YTTMTrend
Sales
+17.0%
+18.0%
+7.0%
--
+13.0%
Stable
Profit
+16.0%
+11.0%
+3.0%
--
+8.0%
Stable
Return
--
+9.0%
+23.0%
-25.0%
--
Stable
ROE
--
+14.0%
+13.0%
--
--
Decelerating

Quarterly Results

Jun 2026

10 Aug
Rev
261 Cr
----
OPM14.3%
NPM--
PAT
-96% YoY1 Cr
EPS
--0.3

Mar 2026

1 Jun
Rev
286 Cr
+18% YoY+9% QoQ
OPM19.9%
NPM12.9%
PAT
+49% YoY37 Cr
EPS
-19% YoY11.5

Dec 2025

30 Jan
Rev
262 Cr
+8% YoY+2% QoQ
OPM16.3%
NPM5.7%
PAT
-27% YoY15 Cr
EPS
-27% YoY4.0

Sep 2025

PDF
Rev
258 Cr
+16% YoY+4% QoQ
OPM19.7%
NPM6.6%
PAT
+13% YoY17 Cr
EPS
+13% YoY4.8

Jun 2025

PDF
Rev
247 Cr
+9% YoY+2% QoQ
OPM22.3%
NPM9.3%
PAT
+2% YoY23 Cr
EPS
+1% YoY6.3

Mar 2025

PDF
Rev
243 Cr
+16% YoY+0% QoQ
OPM21.0%
NPM18.9%
PAT
-21% YoY46 Cr
EPS
+45% YoY14.1

Dec 2024

PDF
Rev
243 Cr
+12% YoY+10% QoQ
OPM21.4%
NPM7.4%
PAT
+23% YoY18 Cr
EPS
+23% YoY5.5

Sep 2024

PDF
Rev
221 Cr
-1% YoY-3% QoQ
OPM19.3%
NPM6.8%
PAT
-56% YoY15 Cr
EPS
-56% YoY4.3

Jun 2024

PDF
Rev
227 Cr
+2% YoY+8% QoQ
OPM21.8%
NPM9.3%
PAT
-4% YoY21 Cr
EPS
-4% YoY6.2

Mar 2024

PDF
Rev
210 Cr
+4% YoY-3% QoQ
OPM17.2%
NPM14.3%
PAT
+188% YoY30 Cr
EPS
+187% YoY9.7

Dec 2023

PDF
Rev
217 Cr
-0% YoY-3% QoQ
OPM20.3%
NPM7.4%
PAT
+7% YoY16 Cr
EPS
+6% YoY4.5

Sep 2023

PDF
Rev
224 Cr
+12% YoY+1% QoQ
OPM22.8%
NPM14.3%
PAT
+18% YoY32 Cr
EPS
--9.8

Jun 2023

PDF
Rev
222 Cr
-6% YoY+10% QoQ
OPM21.1%
NPM10.4%
PAT
-21% YoY23 Cr
EPS
--6.5

Mar 2023

PDF
Rev
202 Cr
+7% YoY-7% QoQ
OPM16.0%
NPM5.9%
PAT
-52% YoY12 Cr
EPS
--3.4

Dec 2022

Rev
218 Cr
----
OPM14.0%
NPM7.3%
PAT
-8% YoY16 Cr
EPS
--4.2

Revenue & Margin Trends

Annual

Quarterly

Balance Sheet Health

Leverage

Debt / Equity0.62
Interest Coverage--x
Promoter Pledge0.2%
Borrowings459 Cr

Efficiency

Receivable Days112 days
Inventory Days days
Payable Days days
Cash Conversion cycle112 days

Cash Position

Operating Cash Flow--
Investing Cash Flow--
Financing Cash Flow--
Free Cash Flow-9 Cr

Detailed Financials

Jun 2026PDF ↗
Mar 2026PDF ↗
Dec 2025PDF ↗
Sep 2025PDF ↗
Jun 2025PDF ↗
Mar 2025PDF ↗
Dec 2024PDF ↗
Sep 2024PDF ↗
Jun 2024PDF ↗
Mar 2024PDF ↗
Dec 2023PDF ↗
Sep 2023PDF ↗
Jun 2023PDF ↗
Mar 2023PDF ↗
Dec 2022
Sales261286262258247243243221227210217224222202218
Expenses224229220207192192191179178174173173175169188
Operating Profit375743515551524349364451473229
OPM %14.3%19.9%16.3%19.7%22.3%21.0%21.4%19.3%21.8%17.2%20.3%22.8%21.1%16.0%14.0%
Other Income81176731666765575
Interest21151415161515121314117796
Depreciation222222222118181717161511111310
Profit Before Tax13113202648251926132338351819
Tax %44.4%-19.7%-11.8%14.4%10.4%5.0%28.9%19.8%16.6%-133.6%32.6%18.1%34.5%31.0%14.0%
Net Profit13715172346181521301632231216
Exceptional Items--000024000000000
EPS (Rs)0.311.54.04.86.314.15.54.36.29.74.59.86.53.44.2
Sales Growth (YoY)--17.8%8.1%16.5%9.0%15.5%11.8%-1.4%2.2%4.1%-0.2%12.2%-5.6%7.2%--
Sales Growth (QoQ)--9.2%1.6%4.5%1.6%0.0%9.9%-2.6%8.1%-3.2%-3.1%0.9%9.9%-7.3%--
OP Growth (YoY)-32.4%11.6%-17.8%19.0%11.3%41.1%17.8%-16.7%5.5%13.0%52.2%--------
OP Growth (QoQ)-34.7%33.3%-15.7%-7.9%7.9%-1.9%22.1%-13.9%36.8%-18.1%-13.7%9.1%46.5%10.3%--
Profit Growth (YoY)-96.0%49.0%-27.0%13.0%2.0%-21.0%23.0%-56.0%-4.0%188.0%7.0%18.0%-21.0%-52.3%-7.9%
EPS Growth (YoY)---18.7%-27.0%12.9%1.5%45.4%23.1%-56.4%-4.5%186.7%6.4%--------
EPS Growth (QoQ)--183.0%-15.8%-23.2%-55.6%153.9%30.3%-31.0%-36.3%114.9%-53.8%51.2%91.1%-20.3%--
OP Margin--19.9%16.4%19.8%22.3%21.0%21.4%19.5%21.6%17.1%20.3%22.8%21.2%15.8%13.3%
Net Margin--12.9%5.7%6.6%9.3%18.9%7.4%6.8%9.3%14.3%7.4%14.3%10.4%5.9%7.3%
Material Cost %--0.0%4.7%0.0%0.0%0.0%0.0%0.0%0.0%0.1%0.0%0.0%0.0%-0.0%0.0%
Employee Cost %--34.1%32.7%33.3%31.3%32.5%29.4%32.7%30.4%33.9%30.6%30.1%28.3%30.0%25.4%
P/S1.021.121.31------------------------
P/E18.6415.7016.02------------------------
P/B1.471.601.92------------------------

Shareholding Pattern

Shareholders:78.8K (+41.5%)
Current MixMar 2026

Exchange Filings

50
AGM/EGM20 Aug 2026

Please find attached intimation w.r.t Voting results of the Twenty Fifth Annual General Meeting of the Company held on Thursday, August 20, 2026

AGM/EGM20 Aug 2026

Please find attached intimation w.r.t Proceedings of the Twenty Fifth Annual General Meeting of the Company held on August 20, 2026

Company Update18 Aug 2026

Please find attached intimation w.r.t Schedule of Analyst / Institutional Investor Meeting on August 25, 2026

Company Update17 Aug 2026

Please find attached intimation w.r.t Transcript of Earning Calls held on Tuesday, August 11, 2026

Company Update11 Aug 2026

Please find attached intimation w.r.t. Newspaper Publication published containing QR Code and webpage details for accessing Unaudited Financial Results for Q1FY27.

Company Update11 Aug 2026

Please find attached intimation w.r.t. uploading of Audio Recording.

Company Update11 Aug 2026

Please find attached intimation w.r.t Receipt of Contract/order from Greater Noida Industrial Development Authority.

Company Update11 Aug 2026

Please find attached intimation w.r.t Press Release for Q1FY27

Company Update11 Aug 2026

Please find attached intimation w.r.t Investor Presentation for Q1FY27

Company Update10 Aug 2026

Please find attached intimation w.r.t Schedule of Analyst/ Institutional investor meeting to be held on August 13, 2026

Result10 Aug 2026

Please find attached intimation w.r.t Unaudited Financial Results for Q1FY27

Board Meeting10 Aug 2026

Please find attached intimation w.r.t approving the Unaudited Financial Results (Standalone and Consolidated) of the Company for the quarter ended June 30, 2026

Others29 Jul 2026

Please find attached intimation w.r.t Business Responsibility and Sustainability Reporting 2026

Others29 Jul 2026

Please find attached Annual Report

AGM/EGM29 Jul 2026

Please find attached intimation w.r.t Integrated Annual report 2025-26 and notice calling the 25th AGM

Corp. Action28 Jul 2026

Please find attached intimation w.r.t date of 25th Annual General Meeting and Record Date for payment of final dividend on equity shares for the financial year 2025-26

Company Update13 Jul 2026

Please find attached certificate under Regulation of 74(5) of SEBI (Depositories and Participants) Regulations, 2018 for the Quarter ended June 30, 2026

Company Update13 Jul 2026

Please find intimation w.r.t to announcement regarding update under Regulation 30 of the SEBI (LODR) Regulation, 2015- Natural Calamity damaging the administrative building at the Waste ....

Company Update09 Jul 2026

Please find attached intimation w.r.t Natural Calamity at PCMC WtE Plant

Company Update29 Jun 2026

Please find attached intimation w.r.t Issuance of Corporate Guarantee on behalf of Subsidiary Company

Insider Trading / SAST27 Jun 2026

Please find attached intimation w.r.t Closure of Trading Window

Company Update23 Jun 2026

Please find attached w.r.t Issuance of Corporate Guarantee on behalf of Subsidiary Company

Company Update01 Jun 2026

Please find attached intimation w.r.t Audio Recording of Earning Call

Company Update01 Jun 2026

Plese find attached Investor Presentation for Q4&FY26

Company Update01 Jun 2026

Please find attached Intimation w.r.t Press Release titled ''Antony Waste Marks Silver Jubilee with Maiden 10% Dividend, Record ? 18,000 Crore Order Book; Total MSW Managed Grows 15% to ....

Company Update30 May 2026

Please find attached intimation w.r.t Newspaper Publication of Financial Results

Corp. Action29 May 2026

Please find attached intimation w.r.t Recommendation of Final Dividend

Result29 May 2026

Please find attached Intimation w.r.t declaration of financial results for the Quarter and Financial Year ended March 31, 2026

Board Meeting29 May 2026

Please find attached intimation w.r.t outcome of Board Meeting held on Friday, May 29, 2026

Company Update27 May 2026

Please find attached Intimation w.r.t Annual Secretarial Compliance Report for the financial year March 31, 2026

Company Update26 May 2026

Please find attached Intimation w.r.t Earnings Call scheduled on Monday, June 01, 2026

Board Meeting23 May 2026

Antony Waste Handling Cell Ltdhas informed BSE that the meeting of the Board of Directors of the Company is scheduled on 29/05/2026 ,inter alia, to consider and approve Please find intimation ....

Company Update13 May 2026

Please find attached w.r.t Issuance of Corporate Guarantee on behalf of Subsidiary company

Company Update07 May 2026

please find attached intimation w..r.t outcome of the Litigation impacting the Company

Company Update05 May 2026

Please find intimation w.r.t issuance of Corporate Guarantee on behalf of Subsidiary company

Company Update04 May 2026

Please find intimation w.r.t Issuance of Corporate Guarantee on behalf of Subsidiary Company

Company Update15 Apr 2026

Please find attached the certificate under Regulation 74(5) of SEBI(DP) Regulations, 2018, for the Quarter ended March 31, 2026

Company Update15 Apr 2026

Please find attached Business Update for Q4 & FY26 .

Company Update09 Apr 2026

Please find attached intimation w.r.t to announcement of Press Release.

Company Update08 Apr 2026

Please find attached intimation w.r.t Execution of Agreements of Antony Lara Enviro Solutions Private Limited with JFE Engineering Corporation.

Company Update07 Apr 2026

Please find attached intimation w.r.t Exercise of Options under AWHCL Employee Stock Option Plan 2022

Insider Trading / SAST30 Mar 2026

Please find attached intimation w.r.t Closure of Trading Window.

Company Update09 Feb 2026

Please find attached intimation w.r.t Transcript of Earnings Call held on February 02, 2026.

Company Update02 Feb 2026

Please find attached intimation w.r.t audio recording of Earning calls held on today i.e. Monday, February 02, 2026 at 02:00 pm to discuss the Operational and financial performance for Q3 & 9MFY26.

Company Update31 Jan 2026

Please find attached intimation w.r.t announcement of the Unaudited Financial results of the Company for the quarter and nine months ended December 31, 2025

Company Update31 Jan 2026

Please find attached intimation w.r.t Press Release with regards to the announcement of financial results for the Quarter and nine months ended December 31, 2025

Company Update31 Jan 2026

Please find attached intimation w.r.t Newspaper Advertisement of Financial Results

Result30 Jan 2026

Please find attached intimation w.r.t Unaudited Financial Results (Standalone & Consolidated) for the Quarter and nine months ended December 31, 2025

Board Meeting30 Jan 2026

please find attached intimation w.e.f outcome of Board Meeting held on today Friday, January 30, 2026

Company Update27 Jan 2026

Please find intimation w.r.t Earnings Call scheduled on Monday, February 02, 2026

Annual Reports

5

2025

2024

2023

2022

2021

Credit Ratings

6
careRating update
03 Apr 2025Report
careRating update
29 Mar 2024Report
careRating update
07 Apr 2022Report
careRating update
23 Feb 2021Report
careRating update
23 Feb 2021Report
careRating update
23 Jul 2020Report

Concalls

24

Feb 2026

28 Feb 2026

Nov 2025

30 Nov 2025

Aug 2025

31 Aug 2025

Jun 2025

30 Jun 2025

Feb 2025

28 Feb 2025

Nov 2024

30 Nov 2024

Aug 2024

31 Aug 2024

Jun 2024

30 Jun 2024

Apr 2024

30 Apr 2024

Feb 2024

29 Feb 2024

Feb 2024

29 Feb 2024

Nov 2023

30 Nov 2023

Aug 2023

31 Aug 2023

May 2023

31 May 2023

Feb 2023

28 Feb 2023

Nov 2022

30 Nov 2022

Aug 2022

31 Aug 2022

Jun 2022

30 Jun 2022

Feb 2022

28 Feb 2022

Nov 2021

30 Nov 2021

Sep 2021

30 Sept 2021

Aug 2021

31 Aug 2021

Jul 2021

31 Jul 2021

Feb 2021

28 Feb 2021