BOROSIL LIMITED·CONSUMER DURABLES 56.92OPALWARE / KITCHENWARE 50.17·Consumer Durables Companies

2026-08-21 NSE BSE Web Result 14 Aug

Price

254.18

-1.42%
O:258
H:258.3
L:249
C:254.18

52W Range

213.73397.95
+19%/-36%

Market Cap

₹3,039.68 Cr

Traded: ₹2.18 Cr (0.07%) 0.0x

Free Float: ₹778.46 Cr (0.28% of FF traded)

Volume · 60D trend

85.27 K 0.0x

Delivery: % 0.0x

View Delivery Data

Returns

1W:+0% 1M:+8% 3M:+10% 6M:-3% 12M:-15%

Valuation

P/E43.4
P/B3.4
P/S2.5
EV/EBIT24.8

Business Strength

ROE10.7%
ROCE14.1%
OPM14.1%
NPM6.3%

Growth (3Y CAGR)

EPS+0.5%
Sales+18.0%
Profit+34.0%
3Y Return-13.0%

Balance Sheet

Debt/Equity0.2
Debt136 Cr
Pledge0.0%
CWIP/Fixed Asset19.8%

Cash Position

CFO/NP158.7%
FCF-17 Cr
FCF 3Y Avg-246 Cr
Cash/MCap--

Others

Div Yield0.0%
Div Payout0.0%
Cash Conv. Cycle259 days
Tradeable Free Float25.6%

MTF Exposure Trend

60 sessions · funded amount, % of FF, daily delta

Current
₹ 11.37 Cr
1.46% FF
60d high
₹ 13.01 Cr
60d low
₹ 10.75 Cr
60d mean
₹ 11.94 Cr
vs mean
▼ 4.81%

Growth Trends

Metric10Y5Y3Y1YTTMTrend
Sales
--
+16.0%
+18.0%
--
+10.0%
Stable
Profit
--
+14.0%
+34.0%
--
+20.0%
Stable
Return
--
+4.0%
-13.0%
-36.0%
--
Decelerating
ROE
--
+10.0%
+10.0%
--
--
Stable

Quarterly Results

Jun 2026

14 Aug
Rev
254 Cr
+9% YoY--
OPM14.0%
NPM--
PAT
-26% YoY13 Cr
EPS
--1.1

Mar 2026

20 May
Rev
284 Cr
+5% YoY-16% QoQ
OPM11.0%
NPM3.9%
PAT
-5% YoY11 Cr
EPS
-4% YoY0.9

Dec 2025

5 Feb
Rev
339 Cr
+0% YoY-0% QoQ
OPM16.0%
NPM7.1%
PAT
-24% YoY24 Cr
EPS
-33% YoY2.0

Sep 2025

PDF
Rev
340 Cr
+22% YoY+46% QoQ
OPM14.0%
NPM6.8%
PAT
+24% YoY23 Cr
EPS
+24% YoY1.9

Jun 2025

PDF
Rev
233 Cr
+7% YoY-14% QoQ
OPM16.0%
NPM7.3%
PAT
+87% YoY17 Cr
EPS
+87% YoY1.5

Mar 2025

PDF
Rev
270 Cr
+18% YoY-20% QoQ
OPM14.0%
NPM4.1%
PAT
+119% YoY11 Cr
EPS
+111% YoY0.9

Dec 2024

PDF
Rev
338 Cr
+11% YoY+22% QoQ
OPM16.0%
NPM10.4%
PAT
-5% YoY35 Cr
EPS
-9% YoY3.0

Sep 2024

PDF
Rev
278 Cr
+18% YoY+28% QoQ
OPM16.0%
NPM6.5%
PAT
-1% YoY18 Cr
EPS
-6% YoY1.5

Jun 2024

PDF
Rev
217 Cr
-13% YoY-5% QoQ
OPM13.0%
NPM4.2%
PAT
+28% YoY9 Cr
EPS
+24% YoY0.8

Mar 2024

PDF
Rev
229 Cr
+30% YoY-25% QoQ
OPM8.0%
NPM2.2%
PAT
+61% YoY5 Cr
EPS
+57% YoY0.4

Dec 2023

PDF
Rev
304 Cr
+47% YoY+29% QoQ
OPM19.0%
NPM12.2%
PAT
+195% YoY37 Cr
EPS
+134% YoY3.3

Sep 2023

PDF
Rev
235 Cr
-13% YoY-6% QoQ
OPM16.0%
NPM8.1%
PAT
-26% YoY19 Cr
EPS
-26% YoY1.6

Jun 2023

PDF
Rev
251 Cr
+16% YoY+42% QoQ
OPM10.0%
NPM2.4%
PAT
-53% YoY6 Cr
EPS
--0.6

Mar 2023

Rev
177 Cr
---14% QoQ
OPM6.0%
NPM1.7%
PAT
-92% YoY3 Cr
EPS
--0.3

Dec 2022

Rev
207 Cr
---24% QoQ
OPM4.0%
NPM7.7%
PAT
-49% YoY16 Cr
EPS
--1.4

Sep 2022

Rev
271 Cr
----
OPM14.0%
NPM9.2%
PAT
-7% YoY25 Cr
EPS
--2.2

Revenue & Margin Trends

Annual

Quarterly

Balance Sheet Health

Leverage

Debt / Equity0.17
Interest Coverage7.4x
Promoter Pledge0.0%
Borrowings148 Cr

Efficiency

Receivable Days33 days
Inventory Days282 days
Payable Days56 days
Cash Conversion cycle259 days

Cash Position

Operating Cash Flow119 Cr
Investing Cash Flow-165 Cr
Financing Cash Flow48 Cr
Free Cash Flow-17 Cr

Detailed Financials

Jun 2026PDF ↗
Mar 2026PDF ↗
Dec 2025PDF ↗
Sep 2025PDF ↗
Jun 2025PDF ↗
Mar 2025PDF ↗
Dec 2024PDF ↗
Sep 2024PDF ↗
Jun 2024PDF ↗
Mar 2024PDF ↗
Dec 2023PDF ↗
Sep 2023PDF ↗
Jun 2023PDF ↗
Mar 2023
Dec 2022
Sep 2022
Sales254284339340233270338278217229304235251177207271
Expenses219254286292195233284233188210246198224165198233
Operating Profit3430534837375445291958372611938
OPM %14.0%11.0%16.0%14.0%16.0%14.0%16.0%16.0%13.0%8.0%19.0%16.0%10.0%6.0%4.0%14.0%
Other Income7826102165876225174
Interest2211222443222200
Depreciation222122222220212019161312161258
Profit Before Tax171532302317482613749251022134
Tax %27.0%28.0%26.0%25.0%26.0%34.0%25.0%29.0%28.0%24.0%24.0%25.0%37.0%-41.0%23.0%25.0%
Net Profit1311242317113518953719631625
Exceptional Items--0-40000000000040
EPS (Rs)1.10.92.01.91.50.93.01.50.80.43.31.60.60.31.42.2
Sales Growth (YoY)9.0%5.2%0.2%22.3%7.3%18.0%11.3%18.5%-13.5%29.6%46.6%-13.5%15.9%------
Sales Growth (QoQ)---16.2%-0.3%45.9%-13.7%-20.1%21.6%28.1%-5.2%-24.7%29.4%-6.4%41.8%-14.5%-23.6%--
OP Growth (YoY)-8.1%-18.9%-1.9%6.7%27.6%94.7%-6.9%21.6%11.5%72.7%544.4%-2.6%--------
OP Growth (QoQ)13.3%-43.4%10.4%29.7%0.0%-31.5%20.0%55.2%52.6%-67.2%56.8%42.3%136.4%22.2%-76.3%--
Profit Growth (YoY)-26.5%-4.9%-24.0%24.0%87.4%119.3%-4.9%-1.2%28.5%61.3%194.9%-26.3%-53.4%-91.8%-49.0%-7.0%
EPS Growth (YoY)---4.3%-32.7%24.2%87.2%111.4%-8.6%-5.6%23.8%57.1%133.8%-26.4%--------
EPS Growth (QoQ)---55.5%5.3%30.1%57.0%-68.7%94.1%96.2%77.3%-86.5%100.6%157.1%125.0%-79.9%-36.8%--
OP Margin--10.6%15.6%14.1%15.9%13.7%16.0%16.2%13.4%8.3%19.1%15.7%10.4%6.2%4.3%14.0%
Net Margin--3.9%7.1%6.8%7.3%4.1%10.4%6.5%4.2%2.2%12.2%8.1%2.4%1.7%7.7%9.2%
Material Cost %--37.4%42.5%42.9%33.2%35.8%42.1%35.4%31.7%38.1%44.6%40.1%33.0%33.8%57.0%42.2%
Employee Cost %--12.0%9.0%8.8%13.1%12.5%8.1%9.2%12.1%11.9%6.8%8.4%14.8%10.9%7.5%10.7%
P/S2.502.392.372.40------------------------
P/E43.3838.1737.2532.69------------------------
P/B3.433.223.293.33------------------------

Shareholding Pattern

Shareholders:74.1K (-0.3%)
Current MixMar 2026

Exchange Filings

50
Company Update19 Aug 2026

Audio recording of Earnings Call

Company Update19 Aug 2026

Investor Presentation is enclosed.

Company Update14 Aug 2026

Intimation of Earnings Conference Call for the quarter ended June 30, 2026.

Company Update14 Aug 2026

Intimation of Appointment of Company Secretary and Compliance Officer

Company Update14 Aug 2026

Change in Management - Appointment of Senior Management Personnel

Company Update14 Aug 2026

Intimation of Resignation of Company Secretary and Compliance Officer

Result14 Aug 2026

Outcome of the Board Meeting is enclosed.

Board Meeting14 Aug 2026

Outcome of Board meeting is enclosed.

Board Meeting07 Aug 2026

Borosil Ltdhas informed BSE that the meeting of the Board of Directors of the Company is scheduled on 14/08/2026 ,inter alia, to consider and approve the Unaudited Financial Results (Standalone ....

Company Update13 Jul 2026

Change in Management - Appointment of Senior Management Personnel

Company Update03 Jul 2026

Certificate under Regulation 74(5) of SEBI (Depositories and Participants) Regulations, 2018 for the quarter ended June 30, 2026

Company Update01 Jul 2026

Commencement of commercial production from the manufacturing unit set up through the Company''s Wholly Owned Subsidiary.

Insider Trading / SAST25 Jun 2026

Intimation of Closure of Trading Window

Company Update28 May 2026

Transcript of Earnings Call is enclosed

Company Update22 May 2026

Investor Presentation is enclosed.

Company Update22 May 2026

Annual Secretarial Compliance Report for the Financial Year ended March 31, 2026.

Company Update22 May 2026

Audio recording of Earnings Call

Company Update20 May 2026

Change in Management

Board Meeting19 May 2026

Outcome of Board meeting is enclosed

Result19 May 2026

Outcome of the Board Meeting is enclosed.

Company Update19 May 2026

Outcome of the Board Meeting is enclosed.

Company Update19 May 2026

Outcome of the Board Meeting is enclosed.

Company Update16 May 2026

Intimation of Earnings Conference Call for the quarter and financial year ended March 31, 2026.

Board Meeting12 May 2026

Borosil Ltdhas informed BSE that the meeting of the Board of Directors of the Company is scheduled on 19/05/2026 ,inter alia, to consider and approve the Audited Financial Results (Standalone ....

Company Update28 Apr 2026

Intimation of Allotment of 5,500 equity shares against stock options exercised under the Company''s ESOP scheme.

Company Update17 Apr 2026

Intimation for "100-Days Campaign - Saksham Niveshak"

Company Update03 Apr 2026

Intimation under Regulation 30 of SEBI Listing Regulations.

Company Update02 Apr 2026

Certificate under Regulation 74(5) of SEBI (Depositories and Participants) Regulations, 2018 for the quarter ended March 31, 2026.

Insider Trading / SAST01 Apr 2026

The Exchange has received the disclosure under Regulation 29(2) of SEBI (Substantial Acquisition of Shares & Takeovers) Regulations, 2011 for Shreevar Kheruka & PACs

Insider Trading / SAST27 Mar 2026

Intimation of Closure of Trading Window

Company Update11 Mar 2026

Intimation under Regulation 30 of SEBI Listing Regulations.

Company Update10 Mar 2026

Disclosure under Regulation 30 of the Listing Regulations.

Company Update05 Mar 2026

We wish to inform the Exchange that the Company, through its Management Representatives, will be participating in a Conference.

Company Update06 Feb 2026

Audio recording of Earnings Call

Company Update06 Feb 2026

Investor Presentation is enclosed

Result05 Feb 2026

Unaudited Financial Results (Standalone & Consolidated) for the quarter and nine months ended December 31, 2025

Board Meeting05 Feb 2026

Outcome of Board meeting

Company Update02 Feb 2026

Intimation of Earnings Conference Call for the quarter and nine months ended December 31, 2025 is enclosed

Board Meeting29 Jan 2026

Borosil Ltdhas informed BSE that the meeting of the Board of Directors of the Company is scheduled on 05/02/2026 ,inter alia, to consider and approve the Unaudited Financial Results (Standalone ....

Company Update02 Jan 2026

Certificate under Regulation 74(5) of the SEBI (Depositories and Participants) Regulations, 2018 for the quarter ended December 31, 2025.

Insider Trading / SAST26 Dec 2025

Intimation of Closure of Trading Window.

Company Update24 Dec 2025

Intimation of Appointment of Company Secretary and Compliance Officer (in the interim capacity).

Company Update24 Dec 2025

Intimation of Appointment of Company Secretary and Compliance Officer (In the Interim capacity).

Company Update16 Dec 2025

Intimation of Allotment of 1,530 equity shares against stock options exercised under the Company''s ESOP scheme.

Company Update09 Dec 2025

Update on Credit Rating is enclosed.

Company Update03 Dec 2025

Intimation under Regulation 30 of SEBI (Listing Obligations and Disclosure Requirements) Regulations, 2015 for resignation of the Senior Management Personnel of the Company is enclosed.

Company Update19 Nov 2025

Intimation of allotment of 3,026 equity shares against stock options exercised under the Company''s ESOP Scheme is enclosed

Company Update10 Nov 2025

Audio recording of Earnings Call

Company Update10 Nov 2025

Disclosure under Regulation 30 of SEBI (Listing Obligations and Disclosure Requirements) Regulations, 2015 is enclosed

Company Update10 Nov 2025

Investor Presentation is enclosed

Annual Reports

6

2025

2024

2023

2022

2021

2020

Credit Ratings

6
icraRating update
09 Dec 2025Report
icraRating update
06 Nov 2024Report
icraRating update
22 Dec 2023Report
icraRating update
20 Sept 2022Report
icraRating update
16 Feb 2022Report
icraRating update
13 Apr 2021Report

Concalls

31

Feb 2026

28 Feb 2026

Nov 2025

30 Nov 2025

Aug 2025

31 Aug 2025

May 2025

31 May 2025

Feb 2025

28 Feb 2025

Nov 2024

30 Nov 2024

Aug 2024

31 Aug 2024

Jun 2024

30 Jun 2024

Jun 2024

30 Jun 2024

May 2024

31 May 2024

Feb 2024

29 Feb 2024

Nov 2023

30 Nov 2023

Sep 2023

30 Sept 2023

Aug 2023

31 Aug 2023

Jun 2023

30 Jun 2023

May 2023

31 May 2023

Feb 2023

28 Feb 2023

Feb 2023

28 Feb 2023

Nov 2022

30 Nov 2022

Nov 2022

30 Nov 2022

Aug 2022

31 Aug 2022

Aug 2022

31 Aug 2022

May 2022

31 May 2022

May 2022

31 May 2022

Feb 2022

28 Feb 2022

Nov 2021

30 Nov 2021

Aug 2021

31 Aug 2021

Jun 2021

30 Jun 2021

Feb 2021

28 Feb 2021

Dec 2020

31 Dec 2020

Aug 2020

31 Aug 2020

Held by Mutual Funds

1 schemes hold boroltd · sorted by weight

#SchemeWeight %
1

Motilal Oswal BSE 1000 Index Fund

Motilal Oswal Mutual Fund

0.00%