BODHI TREE MULTIMEDIA LTD·Media, Entertainment & Publication Companies·Entertainment Companies

2026-08-21 NSE BSE Web Result 13 Aug

Price

7.86

-0.76%
O:7.81
H:8.14
L:7.81
C:7.86

52W Range

5.0610.5
+55%/-25%

Market Cap

₹142.81 Cr

Traded: ₹0.26 Cr (0.18%) 0.0x

Free Float: ₹84.79 Cr (0.30% of FF traded)

Volume · 60D trend

3.21 L 0.0x

Delivery: % 0.0x

View Delivery Data

Returns

1W:+0% 1M:+11% 3M:+22% 6M:+21% 12M:-5%

Valuation

P/E21.8
P/B1.7
P/S1.1
EV/EBIT13.7

Business Strength

ROE16.3%
ROCE21.3%
OPM12.1%
NPM6.9%

Growth (3Y CAGR)

EPS+29.6%
Sales+39.0%
Profit+25.0%
3Y Return-26.0%

Balance Sheet

Debt/Equity0.4
Debt34.24 Cr
Pledge55.9%
CWIP/Fixed Asset0.0%

Cash Position

CFO/NP--
FCF-14.2 Cr
FCF 3Y Avg-30.4 Cr
Cash/MCap2.0%

Others

Div Yield0.6%
Div Payout0.0%
Cash Conv. Cycle84 days
Tradeable Free Float59.4%

MTF Exposure Trend

60 sessions · funded amount, % of FF, daily delta

Current
₹ 0
0.00% FF
60d high
₹ 8.27 L
60d low
₹ 0
60d mean
₹ 4.46 L
vs mean
▼ 100.00%

Growth Trends

Metric10Y5Y3Y1YTTMTrend
Sales
--
+26.0%
+39.0%
--
+30.0%
Stable
Profit
--
+21.0%
+25.0%
--
+31.0%
Accelerating
Return
--
+40.0%
-26.0%
-19.0%
--
Stable
ROE
--
+15.0%
+13.0%
--
--
Decelerating

Quarterly Results

Jun 2026

13 Aug
Rev
30 Cr
+66% YoY--
OPM8.6%
NPM--
PAT
+47% YoY1 Cr
EPS
--0.0

Mar 2026

1 Jun
Rev
35 Cr
-13% YoY-10% QoQ
OPM13.8%
NPM6.0%
PAT
-16% YoY2 Cr
EPS
-17% YoY0.1

Dec 2025

12 Feb
Rev
39 Cr
+131% YoY+67% QoQ
OPM10.4%
NPM6.0%
PAT
+1% YoY2 Cr
EPS
+0% YoY0.1

Sep 2025

PDF
Rev
23 Cr
+67% YoY+29% QoQ
OPM16.7%
NPM13.0%
PAT
+47% YoY3 Cr
EPS
+50% YoY0.1

Jun 2025

PDF
Rev
18 Cr
+1% YoY-55% QoQ
OPM7.1%
NPM2.6%
PAT
+177% YoY0 Cr
EPS
+167% YoY0.0

Mar 2025

PDF
Rev
40 Cr
+84% YoY+138% QoQ
OPM11.8%
NPM4.7%
PAT
+38% YoY2 Cr
EPS
+33% YoY0.1

Dec 2024

PDF
Rev
17 Cr
+31% YoY+20% QoQ
OPM14.7%
NPM10.7%
PAT
+853% YoY2 Cr
EPS
+900% YoY0.1

Sep 2024

PDF
Rev
14 Cr
+8% YoY-22% QoQ
OPM17.1%
NPM16.1%
PAT
+145% YoY2 Cr
EPS
+150% YoY0.1

Jun 2024

PDF
Rev
18 Cr
+11% YoY-18% QoQ
OPM-3.4%
NPM-5.7%
PAT
-144% YoY-1 Cr
EPS
-143% YoY-0.0

Mar 2024

PDF
Rev
22 Cr
+0% YoY+69% QoQ
OPM6.3%
NPM4.8%
PAT
-51% YoY1 Cr
EPS
-50% YoY0.1

Dec 2023

PDF
Rev
13 Cr
+16% YoY-1% QoQ
OPM7.4%
NPM2.2%
PAT
-120% YoY0 Cr
EPS
-120% YoY-0.0

Sep 2023

PDF
Rev
13 Cr
+115% YoY-20% QoQ
OPM12.6%
NPM7.5%
PAT
+197% YoY1 Cr
EPS
+200% YoY0.0

Jun 2023

PDF
Rev
16 Cr
+367% YoY-26% QoQ
OPM11.2%
NPM7.8%
PAT
+730% YoY1 Cr
EPS
--0.1

Mar 2023

PDF
Rev
22 Cr
--+97% QoQ
OPM21.0%
NPM14.8%
PAT
+48% YoY3 Cr
EPS
--0.2

Dec 2022

Rev
11 Cr
--+84% QoQ
OPM8.9%
NPM8.4%
PAT
--1 Cr
EPS
--0.1

Sep 2022

Rev
6 Cr
----
OPM-10.6%
NPM-12.4%
PAT
---1 Cr
EPS
---0.0

Revenue & Margin Trends

Annual

Quarterly

Balance Sheet Health

Leverage

Debt / Equity0.43
Interest Coverage--x
Promoter Pledge55.9%
Borrowings36 Cr

Efficiency

Receivable Days84 days
Inventory Days days
Payable Days days
Cash Conversion cycle84 days

Cash Position

Operating Cash Flow--
Investing Cash Flow--
Financing Cash Flow--
Free Cash Flow-14 Cr

Detailed Financials

Jun 2026PDF ↗
Mar 2026PDF ↗
Dec 2025PDF ↗
Sep 2025PDF ↗
Jun 2025PDF ↗
Mar 2025PDF ↗
Dec 2024PDF ↗
Sep 2024PDF ↗
Jun 2024PDF ↗
Mar 2024PDF ↗
Dec 2023PDF ↗
Sep 2023PDF ↗
Jun 2023PDF ↗
Mar 2023PDF ↗
Dec 2022
Sep 2022
Sales3035392318401714182213131622116
Expenses2830351917351412192012111417107
Operating Profit35441522-1112251-1
OPM %8.6%13.8%10.4%16.7%7.1%11.8%14.7%17.1%-3.4%6.3%7.4%12.6%11.2%21.0%8.9%-10.6%
Other Income11110-1110000000-0
Interest1111111000000000
Depreciation1210000000000000
Profit Before Tax23341333-1112251-1
Tax %56.7%34.3%26.3%27.6%22.6%37.3%29.2%15.7%9.8%9.4%61.1%35.1%25.9%28.5%0.0%-12.8%
Net Profit12230222-1101131-1
Exceptional Items--------------------------------
EPS (Rs)0.00.10.10.10.00.10.10.1-0.00.1-0.00.00.10.20.1-0.0
Sales Growth (YoY)66.0%-13.0%131.0%67.0%1.0%84.0%31.0%8.0%11.0%0.0%16.0%115.0%367.0%------
Sales Growth (QoQ)---10.4%66.8%29.1%-54.9%138.3%20.4%-22.2%-17.6%69.5%-0.9%-19.7%-26.2%97.4%84.0%--
OP Growth (YoY)102.3%2.1%64.1%63.6%309.8%246.0%158.3%45.7%-133.7%-70.3%-3.0%356.2%--------
OP Growth (QoQ)-46.5%18.9%4.1%205.5%-73.0%91.1%3.8%491.8%-144.5%42.7%-41.5%-9.4%-60.7%365.7%254.7%--
Profit Growth (YoY)46.5%-15.8%1.4%46.9%176.8%37.9%852.6%145.2%-144.4%-50.6%-120.4%197.3%730.0%47.5%----
EPS Growth (YoY)---16.7%0.0%50.0%166.7%33.3%900.0%150.0%-142.9%-50.0%-120.0%200.0%--------
EPS Growth (QoQ)--25.0%-46.7%650.0%-83.3%50.0%-20.0%433.3%-133.3%1000.0%-125.0%-42.9%-61.1%260.0%225.0%--
OP Margin--13.8%10.4%16.7%7.1%11.8%14.7%17.1%-3.4%6.3%7.4%12.6%11.2%21.0%8.9%-10.6%
Net Margin--6.0%6.0%13.0%2.6%4.7%10.7%16.1%-5.7%4.8%2.2%7.5%7.8%14.8%8.4%-12.4%
Material Cost %-2.6%-4.2%-4.9%8.1%2.5%10.5%-10.7%-60.3%-2.5%-29.8%-20.1%-9.3%21.4%4.0%-9.6%-77.5%
Employee Cost %1.3%0.7%5.7%1.6%1.8%0.9%2.1%2.2%1.6%1.3%2.4%2.1%1.5%1.1%2.3%4.0%
P/S1.121.400.911.32------------------------
P/E21.8325.4316.3819.51------------------------
P/B1.721.951.371.62------------------------

Shareholding Pattern

Shareholders:21.5K (+2898.3%)
Current MixMar 2026

Exchange Filings

50
Company Update14 Aug 2026

Newaspaper Advertisement - Under Regulation 30(LODR)Regulations, 2015

Company Update14 Aug 2026

Investor Presentation under Regulation 30 of SEBI (LODR) Regulations, 2015

Company Update14 Aug 2026

Press Release Pursuant to Regulation 30 of SEBI(LODR)Regulations, 2015

Company Update13 Aug 2026

Non-applicability of Statement for Deviation(S) or Variation(s) under Regulation 32 of the SEBI (LODR) Regulations 2015

Result13 Aug 2026

Submission of Unaudited Standalone and Consolidated Financial Result for the Quarter ended June 30th, 2026

Board Meeting13 Aug 2026

Outcome of the Meeting of Board of Directors held on 13th August, 2026.

Board Meeting10 Aug 2026

Bodhi Tree Multimedia Ltdhas informed BSE that the meeting of the Board of Directors of the Company is scheduled on 13/08/2026 ,inter alia, to consider and approve Intimation of Board Meeting ....

Company Update16 Jul 2026

Revised Submission of Secretarial Compliance Report for the year ended march 31,2024 under Regulation 24A of the SEBI(LODR) Regulations, 2015

Company Update14 Jul 2026

Press Release Pursuant to Regulation 30 of SEBI (LODR) Regulations 2015

Company Update10 Jul 2026

Certificate under Regulation 74(5) of the SEBI (Depositories and Participants) Regulations 2018 for the quarter ended june 30, 2026

Insider Trading / SAST27 Jun 2026

Intimation of Closure of Trading Window

Company Update24 Jun 2026

Press Release pursuant to Regulation 30 of SEBI (LODR) Regulations 2015

Company Update12 Jun 2026

Submission of Transcript of the Earnings conference call held on june 05, 2026 at 3.30 p.m

Company Update09 Jun 2026

Audio Recording of Earning Conference Call discussing Q4 H2 FY2026 Results. Pursuant

Company Update02 Jun 2026

Submission of Newspaper Advertisement for Financial Result for quarter and year ended March 31, 2026

Company Update01 Jun 2026

Press Release on Audited Financial Results for 4th quarter and year ended March 31, 2026

Company Update01 Jun 2026

Submission of Investor Presentation

Board Meeting30 May 2026

Outcome of the Meeting of Board of Directors held on 30th May, 2026

Company Update30 May 2026

Submission of Statement of Deviation and Variations

Result30 May 2026

Submission of Audited Financial Result for quarter and year ended March 31, 2026

Company Update28 May 2026

The Board Meeting to be held on 29/05/2026 has been revised to 30/05/2026 The Board Meeting to be held on 29/05/2026 has been revised to 30/05/2026

Company Update26 May 2026

Submission of Annual Secretarial Compliance Report for the Financial year ended March 31, 2026

Board Meeting19 May 2026

Bodhi Tree Multimedia Ltdhas informed BSE that the meeting of the Board of Directors of the Company is scheduled on 29/05/2026 ,inter alia, to consider and approve & take on record the ....

Company Update14 May 2026

Intimation for cancellation of Board Meeting

Company Update04 May 2026

Bodhi Tree Multimedia Ltdhas informed BSE that the meeting of the Board of Directors of the Company is scheduled on 14/05/2026 ,inter alia, to consider and approve The proposal for fund ....

Board Meeting27 Apr 2026

Bodhi Tree Multimedia Ltdhas informed BSE that the meeting of the Board of Directors of the Company is scheduled on 04/05/2026 ,inter alia, to consider and approve proposal for fund raising ....

Company Update10 Apr 2026

Certificate under Regulation 74(5) of SEBI (DP) Regulation 2018 for the quarter ended 31st March 2026

Others10 Apr 2026

<b>Format of Initial Disclosure to be made by an entity identified as a Large Corporate.</b><br/><br/> <table border=''1px''><tr> <td><b>Sr. No.</b></td> <td><b>Particulars</b></td> <td><b>Details</b></td> ....

Company Update30 Mar 2026

Update on Completion of acquisition of equity Stake in Moving Image Studios Limited

Insider Trading / SAST24 Mar 2026

Intimation of Closure of Trading Window

Company Update21 Mar 2026

Allotment of shares

Company Update21 Mar 2026

Disclosure under Regulation 30 of SEBI (LODR) Regulation 2015 -Upadate on Acquisition and Allotment of Securities

Others09 Mar 2026

Outcome of The Separate Meeting of Independent Directors of The Company Held on Monday, March 09th, 2026.

Company Update13 Feb 2026

Newspaper Advertisement of Financial Result for the quarter ended December 31,2025

Company Update12 Feb 2026

Investor Presentation

Company Update12 Feb 2026

Press Release Pursuant to Regulation 30 of SEBI(LODR) Regulations, 2015

Company Update12 Feb 2026

Non-applicability of Statement for Deviation or Variation under Regulation 32 of the SEBI(LODR) Regulations, 2015

Result12 Feb 2026

Submission of unaudited Financial Result

Board Meeting12 Feb 2026

Outcome of the Meeting of Board of Directors held on 12th February, 2026.

Board Meeting05 Feb 2026

Bodhi Tree Multimedia Ltdhas informed BSE that the meeting of the Board of Directors of the Company is scheduled on 12/02/2026 ,inter alia, to consider and approve Intimation of Board Meeting ....

Company Update13 Jan 2026

Certificate under Regulation 74(5) of SEBI(DP) Regulations,2018

Company Update31 Dec 2025

Acquisition of stake in Moving Image Studios Private Limited

AGM/EGM30 Dec 2025

Disclosure of Scrutinizer Report along with Voting Results of the EGM of the company held on December 30, 2025

AGM/EGM30 Dec 2025

Submission of Proceeding of Extra Ordinary General Meeting (EOGM) of the company

Insider Trading / SAST29 Dec 2025

Intimation of Closure of Trading Window

AGM/EGM24 Dec 2025

Corrigendum TO EGM Notice

Company Update11 Dec 2025

Press Release - Bodhi Tree AI launches CastMatch, India''s first chat-based Casting platform.

Company Update08 Dec 2025

Submission of Notice of Extra Ordinary General Meeting

AGM/EGM05 Dec 2025

EGM Notice

Company Update01 Dec 2025

Submission of Transcript of the Earning Conference call held on November 27,2025 at 04:00 PM

Annual Reports

5

2025

2024

2023

2022

2021

Concalls

5

Feb 2026

28 Feb 2026

Dec 2025

31 Dec 2025

Aug 2023

31 Aug 2023

May 2023

31 May 2023

Dec 2022

31 Dec 2022