LAX.SH
CYBER MEDIA RES & SER LTD·Media, Entertainment & Publication Companies·Media Companies
Price
71.95
+3.37%O:66.15
H:71.95
L:66.15
C:71.95
52W Range
52.4585.5
+37%/-16%
Market Cap
₹21.07 Cr
Traded: ₹0.01 Cr (0.05%) 0.0x
Free Float: ₹7.85 Cr (0.14% of FF traded)
Volume · 60D trend
1.6 K 0.0x
Delivery: % 0.0x
View Delivery Data
Returns
1W:+0% 1M:+2% 3M:+4% 6M:+3% 12M:+0%
RS Score
SEEM
NOUS
BNF
SMA Score
Create a free account to unlock your edge
Scanners, market pulse, FII/DII data, and TradingView charts — free forever
Valuation
P/E5.5
P/B1.1
P/S0.2
EV/EBIT5.6
Business Strength
ROE14.0%
ROCE15.4%
OPM5.5%
NPM3.3%
Growth (3Y CAGR)
EPS+50.1%
Sales+13.0%
Profit+20.0%
3Y Return-20.0%
Balance Sheet
Debt/Equity0.3
Debt5.22 Cr
Pledge0.0%
CWIP/Fixed Asset0.0%
Cash Position
CFO/NP33.3%
FCF0.87 Cr
FCF 3Y Avg-0.7 Cr
Cash/MCap21.0%
Others
Div Yield2.2%
Div Payout17.0%
Cash Conv. Cycle139 days
Tradeable Free Float37.3%
Growth Trends
| Metric | 10Y | 5Y | 3Y | 1Y | TTM | Trend |
|---|---|---|---|---|---|---|
| Sales | -- | +25.0% | +13.0% | -- | +46.0% | Stable |
| ROE | -- | +23.0% | +21.0% | -- | -- | Decelerating |
| Return | -- | -- | -20.0% | -26.0% | -- | Decelerating |
| Profit | -- | +41.0% | +20.0% | -- | +45.0% | Stable |
Quarterly Results
Mar 2023
Rev
▲19 Cr
--+17% QoQ
OPM6.6%
NPM3.0%
PAT
+14% YoY▼1 Cr
EPS
--▼1.9
Dec 2022
Rev
17 Cr
----
OPM7.1%
NPM3.9%
PAT
+10% YoY1 Cr
EPS
--2.2
Revenue & Margin Trends
Annual
Quarterly
Balance Sheet Health
Leverage
Debt / Equity0.25
Interest Coverage1.5x
Promoter Pledge0.0%
Borrowings5 Cr
Efficiency
Receivable Days139 days
Inventory Days days
Payable Days days
Cash Conversion cycle139 days
Cash Position
Operating Cash Flow1 Cr
Investing Cash Flow0 Cr
Financing Cash Flow-2 Cr
Free Cash Flow1 Cr
Detailed Financials
Jun 2026PDF ↗ | Mar 2026PDF ↗ | Dec 2025PDF ↗ | Sep 2025PDF ↗ | Jun 2025PDF ↗ | Mar 2025PDF ↗ | Dec 2024PDF ↗ | Sep 2024PDF ↗ | Jun 2024PDF ↗ | Mar 2024PDF ↗ | Dec 2023PDF ↗ | Sep 2023PDF ↗ | Jun 2023PDF ↗ | Mar 2023 | Dec 2022 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 46 | 25 | 22 | 21 | 22 | 18 | 21 | 18 | 18 | 22 | 22 | 25 | 18 | 19 | 17 |
| Expenses | 44 | 24 | 21 | 20 | 21 | 18 | 20 | 17 | 17 | 20 | 20 | 24 | 17 | 18 | 15 |
| Operating Profit | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 3 | 1 | 1 | 1 | 1 | 1 |
| Other Income | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | 0 | 0 | 0 | -0 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 1 | 1 | 1 | 1 | 1 |
| Tax % | 23.9% | 26.2% | 20.0% | 22.9% | 14.4% | 32.3% | 16.3% | 18.8% | 18.2% | 31.6% | 23.3% | 28.6% | 20.8% | 44.7% | 30.4% |
| Net Profit | 1 | 1 | 1 | 1 | 1 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Exceptional Items | 0 | 0 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | 0 | 0 | 0 | 0 |
| EPS (Rs) | 4.9 | 3.5 | 1.9 | 2.8 | 3.6 | 1.4 | 2.5 | 1.9 | 2.1 | 4.5 | 3.1 | 2.7 | 1.9 | 1.9 | 2.2 |
| Sales Growth (YoY) | 110.3% | 38.4% | 6.4% | 19.6% | 21.9% | -18.3% | -2.6% | -30.3% | 0.1% | 16.1% | 29.9% | -- | -- | -- | -- |
| Sales Growth (QoQ) | 82.3% | 13.9% | 5.5% | -4.0% | 19.9% | -12.4% | 18.6% | -2.2% | -19.6% | 4.3% | -15.0% | 40.3% | -6.7% | 16.8% | -- |
| OP Growth (YoY) | 56.3% | 103.6% | 41.9% | 62.7% | 60.8% | -79.3% | -36.3% | -42.2% | -9.8% | 110.9% | 14.4% | -- | -- | -- | -- |
| OP Growth (QoQ) | 63.2% | -6.6% | 11.9% | -8.4% | 112.5% | -34.9% | 28.4% | -9.5% | -72.6% | 100.0% | 16.4% | 41.5% | -35.9% | 8.5% | -- |
| Profit Growth (YoY) | 34.9% | 109.5% | 18.1% | 48.2% | 71.0% | -77.2% | -20.0% | -30.0% | 8.8% | 222.8% | 40.6% | 35.6% | 83.9% | 14.0% | 10.3% |
| EPS Growth (YoY) | 34.8% | 148.3% | -23.6% | 48.2% | 70.8% | -68.3% | -19.9% | -30.0% | 8.7% | 131.3% | 40.2% | -- | -- | -- | -- |
| EPS Growth (QoQ) | 37.5% | 88.8% | -33.6% | -21.8% | 153.2% | -41.9% | 28.8% | -9.9% | -53.0% | 46.9% | 12.4% | 40.0% | 0.0% | -11.0% | -- |
| OP Margin | 4.0% | 4.5% | 5.5% | 5.2% | 5.4% | 3.0% | 4.1% | 3.8% | 4.1% | 12.0% | 6.3% | 4.6% | 4.5% | 6.6% | 7.1% |
| Net Margin | 3.1% | 4.1% | 2.5% | 3.9% | 4.8% | 2.3% | 3.4% | 3.2% | 3.4% | 5.9% | 4.2% | 3.2% | 3.2% | 3.0% | 3.9% |
| Material Cost % | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
| Employee Cost % | 4.7% | 8.7% | 9.6% | 11.4% | 11.2% | 10.8% | 9.8% | 11.6% | 12.2% | 8.0% | 9.0% | 6.5% | 8.3% | 8.6% | 8.2% |
| P/S | 0.18 | 0.20 | 0.26 | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
| P/E | 5.48 | 5.22 | 7.50 | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
| P/B | 1.05 | 0.97 | 1.14 | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Concalls
7Dec 2025
31 Dec 2025Oct 2025
31 Oct 2025Jun 2025
30 Jun 2025Nov 2024
30 Nov 2024Jun 2024
30 Jun 2024Nov 2023
30 Nov 2023Mar 2023
31 Mar 2023