COCHIN SHIPYARD LIMITED·DEFENCE 76.38HEAVY MACHINERY 63.44SHIPBUILDING & ALLIED 73.64·Industrial Manufacturing Companies

2026-08-21 NSE BSE Web 10% Result 14 Aug

Price

1,480.5

-0.58%
O:1485
H:1496.6
L:1461.7
C:1480.5

52W Range

11871979.9
+25%/-25%

Market Cap

₹38,949.11 Cr

Traded: ₹120.80 Cr (0.31%) 0.0x

Free Float: ₹8,911.56 Cr (1.36% of FF traded)

Volume · 60D trend

8.17 L 0.0x

Delivery: % 0.0x

View Delivery Data

Returns

1W:+0% 1M:+4% 3M:+2% 6M:-5% 12M:-7%

Valuation

P/E57.3
P/B6.6
P/S7.7
EV/EBIT58.8

Business Strength

ROE15.6%
ROCE20.0%
OPM18.6%
NPM17.2%

Growth (3Y CAGR)

EPS+5.6%
Sales+15.0%
Profit+13.0%
3Y Return+84.0%

Balance Sheet

Debt/Equity0.1
Debt596 Cr
Pledge0.0%
CWIP/Fixed Asset18.3%

Cash Position

CFO/NP-35.9%
FCF-792 Cr
FCF 3Y Avg-44.3 Cr
Cash/MCap9.0%

Others

Div Yield0.5%
Div Payout31.0%
Cash Conv. Cycle255 days
Tradeable Free Float22.9%

MTF Exposure Trend

60 sessions · funded amount, % of FF, daily delta

Current
₹ 480.80 Cr
5.40% FF
60d high
₹ 564.13 Cr
60d low
₹ 473.56 Cr
60d mean
₹ 514.19 Cr
vs mean
▼ 6.49%

Growth Trends

Metric10Y5Y3Y1YTTMTrend
ROE
--
+13.0%
+13.0%
--
--
Stable
Sales
--
+7.0%
+15.0%
--
+22.0%
Accelerating
Profit
--
+6.0%
+13.0%
--
-9.0%
Stable
Return
--
+50.0%
+84.0%
+12.0%
--
Stable

Quarterly Results

Jun 2026

14 Aug
Rev
1.1K Cr
+2% YoY--
OPM18.0%
NPM--
PAT
-19% YoY151 Cr
EPS
--5.8

Mar 2026

15 May
Rev
1.5K Cr
-16% YoY+10% QoQ
OPM21.0%
NPM18.6%
PAT
-4% YoY276 Cr
EPS
-4% YoY10.5

Dec 2025

28 Jan
Rev
1.4K Cr
+18% YoY+21% QoQ
OPM14.0%
NPM10.7%
PAT
-18% YoY145 Cr
EPS
-18% YoY5.5

Sep 2025

PDF
Rev
1.1K Cr
-2% YoY+5% QoQ
OPM7.0%
NPM9.7%
PAT
-43% YoY108 Cr
EPS
-43% YoY4.1

Jun 2025

PDF
Rev
1.1K Cr
+39% YoY-39% QoQ
OPM23.0%
NPM17.6%
PAT
+8% YoY188 Cr
EPS
+8% YoY7.1

Mar 2025

PDF
Rev
1.8K Cr
+37% YoY+53% QoQ
OPM15.0%
NPM16.3%
PAT
+11% YoY287 Cr
EPS
+11% YoY10.9

Dec 2024

PDF
Rev
1.1K Cr
+9% YoY+0% QoQ
OPM21.0%
NPM15.4%
PAT
-28% YoY177 Cr
EPS
-28% YoY6.7

Sep 2024

PDF
Rev
1.1K Cr
+13% YoY+48% QoQ
OPM17.0%
NPM16.5%
PAT
+4% YoY189 Cr
EPS
+4% YoY7.2

Jun 2024

PDF
Rev
771 Cr
+62% YoY-40% QoQ
OPM23.0%
NPM22.6%
PAT
+77% YoY174 Cr
EPS
+77% YoY6.6

Mar 2024

PDF
Rev
1.3K Cr
+114% YoY+22% QoQ
OPM22.0%
NPM20.1%
PAT
+10019% YoY259 Cr
EPS
+556% YoY9.8

Dec 2023

PDF
Rev
1.1K Cr
+65% YoY+4% QoQ
OPM29.0%
NPM23.1%
PAT
+121% YoY244 Cr
EPS
+121% YoY9.3

Sep 2023

PDF
Rev
1.0K Cr
+48% YoY+113% QoQ
OPM19.0%
NPM18.0%
PAT
+61% YoY182 Cr
EPS
--6.9

Jun 2023

PDF
Rev
476 Cr
+8% YoY-21% QoQ
OPM17.0%
NPM20.8%
PAT
+134% YoY99 Cr
EPS
--3.8

Mar 2023

Rev
600 Cr
---7% QoQ
OPM-11.0%
NPM6.5%
PAT
-101% YoY39 Cr
EPS
--1.5

Dec 2022

Rev
642 Cr
----
OPM23.0%
NPM17.1%
PAT
-15% YoY110 Cr
EPS
--4.2

Revenue & Margin Trends

Annual

Quarterly

Balance Sheet Health

Leverage

Debt / Equity0.20
Interest Coverage-3.2x
Promoter Pledge0.0%
Borrowings1.2K Cr

Efficiency

Receivable Days17 days
Inventory Days323 days
Payable Days86 days
Cash Conversion cycle255 days

Cash Position

Operating Cash Flow-297 Cr
Investing Cash Flow538 Cr
Financing Cash Flow-277 Cr
Free Cash Flow-792 Cr

Detailed Financials

Jun 2026PDF ↗
Mar 2026PDF ↗
Dec 2025PDF ↗
Sep 2025PDF ↗
Jun 2025PDF ↗
Mar 2025PDF ↗
Dec 2024PDF ↗
Sep 2024PDF ↗
Jun 2024PDF ↗
Mar 2024PDF ↗
Dec 2023PDF ↗
Sep 2023PDF ↗
Jun 2023PDF ↗
Mar 2023
Dec 2022
Sales1,0941,4841,3501,1191,0691,7581,1481,1437711,2861,0561,012476600642
Expenses9011,1751,1641,0458271,492910946594998746821397667493
Operating Profit1933101877424126623719717728831019179-67148
OPM %18.0%21.0%14.0%7.0%23.0%15.0%21.0%17.0%23.0%22.0%29.0%19.0%17.0%-11.0%23.0%
Other Income67157711275415747101848058898413323
Interest253228201212119778109-112
Depreciation323233313427322619192019171119
Profit Before Tax20240319715025038424226323634234025113757140
Tax %25.0%31.0%26.0%28.0%25.0%25.0%27.0%28.0%26.0%24.0%28.0%28.0%28.0%30.0%21.0%
Net Profit1512761451081882871771891742592441829939110
Exceptional Items--000000000000620
EPS (Rs)5.810.55.54.17.110.96.77.26.69.89.36.93.81.54.2
Sales Growth (YoY)2.4%-15.6%17.7%-2.1%38.5%36.7%8.6%13.0%62.1%114.3%64.6%48.1%7.9%----
Sales Growth (QoQ)--9.9%20.6%4.7%-39.2%53.1%0.4%48.3%-40.0%21.8%4.3%112.6%-20.7%-6.5%--
OP Growth (YoY)-19.9%16.5%-21.1%-62.4%36.2%-7.6%-23.5%3.1%124.1%529.9%109.5%--------
OP Growth (QoQ)-37.7%65.8%152.7%-69.3%-9.4%12.2%20.3%11.3%-38.5%-7.1%62.3%141.8%217.9%-145.3%--
Profit Growth (YoY)-19.0%-4.0%-18.0%-43.0%8.0%11.0%-28.0%4.0%77.0%10019.0%121.0%61.0%134.0%-101.0%-15.0%
EPS Growth (YoY)---3.8%-18.3%-43.0%7.8%11.0%-27.6%4.1%76.5%556.0%121.2%--------
EPS Growth (QoQ)--91.1%34.5%-42.7%-34.6%62.3%-6.3%8.5%-32.7%5.9%34.6%84.0%150.0%-64.3%--
OP Margin--20.9%13.8%6.6%22.5%15.1%20.6%17.2%23.0%22.4%29.4%18.9%16.6%-11.2%23.1%
Net Margin--18.6%10.7%9.7%17.6%16.3%15.4%16.5%22.6%20.1%23.1%18.0%20.8%6.5%17.1%
Material Cost %--48.8%44.4%49.6%30.3%39.6%44.7%52.7%41.0%48.7%42.5%48.8%34.9%68.5%36.4%
Employee Cost %--8.6%9.1%10.2%10.0%6.7%9.0%9.1%12.9%8.5%8.8%9.6%18.2%15.0%13.3%
P/S7.727.847.92------------------------
P/E57.2554.9457.67------------------------
P/B6.636.707.36------------------------

Shareholding Pattern

Shareholders:9.9L (+485.1%)
Current MixDec 2025

Exchange Filings

50
Company Update22 Aug 2026

Public Notice to Shareholders regarding the 54th AGM of the Company scheduled on September 29, 2026

Company Update17 Aug 2026

Appointment of Non-Official (Independent) Director

Company Update17 Aug 2026

Copies of Newspaper Advertisements - Unaudited standalone and consolidated financial results

Company Update14 Aug 2026

Please refer the attachment

Result14 Aug 2026

Statement of standalone and consolidated financial results for the quarter ended June 30, 2026

Board Meeting14 Aug 2026

Statement of Standalone and Consolidated Unaudited Financial Results for the quarter ended June 30, 2026

Company Update11 Aug 2026

Appointment to Senior Management

Board Meeting10 Aug 2026

Cochin Shipyard Ltdhas informed BSE that the meeting of the Board of Directors of the Company is scheduled on 14/08/2026 ,inter alia, to consider and approve unaudited financial results ....

Company Update17 Jul 2026

Appointment of Part-time Official (Nominee) Directors

Insider Trading / SAST10 Jul 2026

The Exchange has received the disclosure under Regulation 29(2) of SEBI (Substantial Acquisition of Shares & Takeovers) Regulations, 2011 for President of India

Company Update10 Jul 2026

Please refer the attachment

Company Update09 Jul 2026

Please refer the attachment

Company Update07 Jul 2026

The President of India, acting through and represented by the Ministry of Ports, Shipping and Waterways, Government of India has informed BSE about to exercise the Oversubscription Option.

Company Update06 Jul 2026

Notice of the proposed Offer for Sale of equity shares of face value of Rs. 5 each ("Equity Shares") of Cochin Shipyard Limited (the "Company") by its Promoter, the President of India, ....

Insider Trading / SAST25 Jun 2026

Please refer attachment

Company Update11 Jun 2026

Disclosure pursuant to Regulation 30 of SEBI LODR Regulations

Company Update01 Jun 2026

Please refer the attachment.

Company Update28 May 2026

Please refer attachment.

Company Update22 May 2026

Annual Secretarial Compliance Report for the financial year ended March 31, 2026

Company Update20 May 2026

Notice to Shareholders - Transfer of Shares/ dividend to IEPF

Company Update16 May 2026

Copies of newspaper advertisements - Audited Standalone and Consolidated Financial Results

Result15 May 2026

Please refer attachment

Corp. Action15 May 2026

Board has recommended a final dividend of Rs. 1.5 per equity share of face value Rs. 5 each, for the financial year 2025-26

Board Meeting15 May 2026

Please refer attachment

Board Meeting08 May 2026

Cochin Shipyard Ltdhas informed BSE that the meeting of the Board of Directors of the Company is scheduled on 15/05/2026 ,inter alia, to consider and approve standalone and consolidated ....

Company Update07 May 2026

Please refer attachment

Company Update06 May 2026

Please refer the attachment.

Company Update02 May 2026

Please refer the attachment.

Company Update30 Apr 2026

Please refer the attachment.

Others10 Apr 2026

Please refer attachment

Company Update10 Apr 2026

Please refer attachment

Company Update01 Apr 2026

Please refer attachment

Company Update27 Mar 2026

Please refer attachment

Insider Trading / SAST26 Mar 2026

Please refer attachment

Company Update25 Mar 2026

Please refer attachment

Company Update02 Mar 2026

Please refer the attachment.

Company Update20 Feb 2026

Please refer the attachment.

Company Update18 Feb 2026

Refer attachment for details.

Company Update16 Feb 2026

Please refer attachment.

Company Update12 Feb 2026

Please refer attachment.

Company Update31 Jan 2026

Disclosure under Regulation 30 of SEBI LODR Regulations - Change in Director

Company Update31 Jan 2026

Please refer attachment.

Company Update30 Jan 2026

Please refer attachment.

Company Update29 Jan 2026

Please refer attachment

Company Update29 Jan 2026

Copies of newspaper advertisements - Unaudited Standalone and Consolidated Financial Results

Corp. Action29 Jan 2026

Please refer attachment

Corp. Action29 Jan 2026

Please refer attachment

Board Meeting28 Jan 2026

Please refer attachment

Result28 Jan 2026

Please refer attachment

Company Update28 Jan 2026

Please refer attachment.

Annual Reports

15

2025

2024

2023

2022

2021

2020

2019

2018

2017

2016

2015

2014

2013

2012

2011

Credit Ratings

6
careRating update
28 Oct 2025Report
careRating update
04 Sept 2025Report
fitchRating update
25 Mar 2025Report
crisilRating update
21 Nov 2024Report
careRating update
05 Sept 2024Report
crisilRating update

Concalls

28

Aug 2025

31 Aug 2025

Sep 2024

30 Sept 2024

Jun 2024

30 Jun 2024

Feb 2024

29 Feb 2024

Feb 2024

29 Feb 2024

Nov 2023

30 Nov 2023

Sep 2023

30 Sept 2023

Jun 2023

30 Jun 2023

Jun 2022

30 Jun 2022

Feb 2022

28 Feb 2022

Jul 2021

31 Jul 2021

Dec 2020

31 Dec 2020

Aug 2020

31 Aug 2020

Jul 2020

31 Jul 2020

Jun 2020

30 Jun 2020

Feb 2020

29 Feb 2020

Nov 2019

30 Nov 2019

Aug 2019

31 Aug 2019

Jun 2019

30 Jun 2019

Feb 2019

28 Feb 2019

Feb 2019

28 Feb 2019

Nov 2018

30 Nov 2018

Aug 2018

31 Aug 2018

Aug 2018

31 Aug 2018

Aug 2018

31 Aug 2018

May 2018

31 May 2018

May 2018

31 May 2018

Sep 2017

30 Sept 2017

Held by ETFs

28 ETFs hold cochinship · sorted by weight

#ETFWeight %
1

GROWWDEFNC

GROWWAMC - GROWWDEFNC

3.11%
2

MODEFENCE

MOTILALAMC - MODEFENCE

3.11%
3

DEFENCE

MIRAEAMC - DEFENCE

3.46%
4

CPSEETF

CPSE ETF

1.76%
5

INFRA

MIRAEAMC - INFRA

0.37%
6

MOM100

MOTILAL OS MIDCAP100 ETF

0.35%
7

MIDSMALL

MIRAEAMC - MIDSMALL

0.31%
8

HDFCMID150

HDFCAMC - HDFCMID150

0.29%
9

MIDCAPADD

DSPAMC - MIDCAPADD

0.29%
10

MID150BEES

NIP IND ETF MIDCAP 150

0.29%
11

LICNMID100

LICNAMC - LICNMID100

0.35%
12

MID150

KOTAKMAMC - MID150

0.29%
13

SBINMID150

SBIAMC - SBINMID150

0.29%
14

MID150CASE

ZERODHAAMC - MID150CASE

0.29%
15

MIDCAPBETA

UTIAMC-MIDCAPBETA

0.29%
16

MIDCAPIETF

ICICIPRAMC - ICICIM150

0.29%
17

MAKEINDIA

MIRAEAMC - MAMFGETF

0.28%
18

GROWWMC150

GROWWAMC - GROWWMC150

0.29%
19

MIDCAPETF

MIRAEAMC - MAM150ETF

0.29%
20

MOMGF

MOTILALAMC - MOMGF

0.28%
21

MANUFGBEES

NIPPONAMC - MANUFGBEES

0.28%
22

GROWWN200

GROWWAMC - GROWWN200

0.07%
23

ELM250

EDELAMC - ELM250

0.14%
24

BSE500IETF

ICICIPRAMC - ICICI500

0.06%
25

MULTICAP

MIRAEAMC - MULTICAP

0.07%
26

HDFCBSE500

HDFCAMC - HDFCBSE500

0.06%
27

MONIFTY500

MOTILALAMC - MONIFTY500

0.06%
28

AONETOTAL

AONEAMC - AONETOTAL

0.06%

Held by Mutual Funds

38 schemes hold cochinship · sorted by weight

#SchemeWeight %
1

Invesco India Infrastructure Fund

Invesco Mutual Fund

1.63%
2

Axis Nifty India Defence Index Fund

Axis Mutual Fund

3.24%
3

Motilal Oswal Nifty India Defence Index Fund

Motilal Oswal Mutual Fund

3.23%
4

Invesco India PSU Equity Fund

Invesco Mutual Fund

3.23%
5

Mahindra Manulife Business Cycle Fund

Mahindra Manulife Mutual Fund

1.26%
6

HSBC Midcap Fund

HSBC Mutual Fund

1.25%
7

Mahindra Manulife Aggressive Hybrid Fund

Mahindra Mutual Fund

1.03%
8

Canara Robeco Mid Cap Fund

Canara Robeco Mutual Fund

0.68%
9

Mahindra Manulife Mid Cap Fund

Mahindra Mutual Fund

1.59%
10

Mahindra Manulife Flexi Cap Fund

Mahindra Manulife Mutual Fund

1.21%
11

Mahindra Manulife Manufacturing Fund

Mahindra Manulife Mutual Fund

0.89%
12

Baroda BNP Paribas Nifty Midcap 150 Index Fund

Baroda BNP Paribas Mutual Fund

0.32%
13

UTI Nifty Midcap 150 Index Fund

UTI Mutual Fund

0.31%
14

ICICI Prudential Nifty Midcap 150 Index Fund

ICICI Prudential Mutual Fund

0.31%
15

Tata Nifty Midcap 150 Index Fund

Tata Mutual Fund

0.31%
16

HDFC NIFTY Midcap 150 Index Fund

HDFC Mutual Fund

0.31%
17

Motilal Oswal Nifty Midcap 150 Index Fund

Motilal Oswal Mutual Fund

0.31%
18

SBI Nifty Midcap 150 Index Fund

SBI Mutual Fund

0.31%
19

Bandhan Nifty Midcap 150 Index Fund

Bandhan Mutual Fund

0.31%
20

UTI Nifty India Manufacturing Index Fund

UTI Mutual Fund

0.31%
21

Kotak Nifty Midcap 150 Index Fund

Kotak Mahindra Mutual Fund

0.31%
22

HDFC Nifty LargeMidcap 250 Index Fund

HDFC Mutual Fund

0.16%
23

Edelweiss NIFTY Large Mid Cap 250 Index Fund

Edelweiss Mutual Fund

0.16%
24

Nippon India Nifty 500 Equal Weight Index Fund

Nippon India Mutual Fund

0.20%
25

ICICI Prudential Nifty LargeMidcap 250 Index Fund

ICICI Prudential Mutual Fund

0.16%
26

HDFC Nifty500 Multicap 50:25:25 Index Fund

HDFC Mutual Fund

0.08%
27

HDFC BSE 500 Index Fund

HDFC Mutual Fund

0.07%
28

Edelweiss Nifty LargeMidcap250 Plus 8-13 Yr G-Sec 70:30 Index Fund

Edelweiss Mutual Fund

0.11%
29

ICICI Prudential Nifty 500 Index Fund

ICICI Prudential Mutual Fund

0.06%
30

Axis Nifty 500 Index Fund

Axis Mutual Fund

0.07%
31

SBI Nifty 500 Index Fund

SBI Mutual Fund

0.06%
32

Motilal Oswal BSE 1000 Index Fund

Motilal Oswal Mutual Fund

0.06%
33

Motilal Oswal Nifty 500 Index Fund

Motilal Oswal Mutual Fund

0.06%
34

Groww Nifty Total Market Index Fund

Groww Mutual Fund

0.06%
35

Titanium Hybrid Long-Short Fund

Tata Mutual Fund

-0.43%
36

SBI Arbitrage Opportunities Fund

SBI Mutual Fund

0.00%
37

Kotak BSE PSU Index Fund

Kotak Mahindra Mutual Fund

0.57%
38

Bandhan Nifty Total Market Index Fund

Bandhan Mutual Fund

0.06%