Valuation

P/E--
P/B--
P/S--
EV/EBIT--

Business Strength

ROE--
ROCE--
OPM--
NPM--

Growth (3Y CAGR)

EPS--
Sales--
Profit--
3Y Return--

Balance Sheet

Debt/Equity--
Debt--
Pledge--
CWIP/Fixed Asset--

Cash Position

CFO/NP--
FCF--
FCF 3Y Avg--
Cash/MCap--

Others

Div Yield--
Div Payout--
Cash Conv. Cycle--
Tradeable Free Float36.9%

Growth Trends

Metric10Y5Y3Y1YTTMTrend
ROE
--
--
--
--
--
--
Sales
--
--
--
--
--
--
Profit
--
--
--
--
--
--
Return
--
--
--
--
--
--

Quarterly Results

Jun 2026

10 Aug
Rev
0 Cr
----
OPM-806.0%
NPM--
PAT
+3% YoY-20 Cr
EPS
---6.0

Mar 2026

PDF
Rev
0 Cr
+47% YoY--
OPM-2668.0%
NPM--
PAT
+34% YoY-44 Cr
EPS
---13.3

Dec 2025

PDF
Rev
0 Cr
-23% YoY--
OPM-3082.0%
NPM--
PAT
-9% YoY-20 Cr
EPS
---6.1

Sep 2025

PDF
Rev
2 Cr
+529% YoY--
OPM-243.0%
NPM--
PAT
-9% YoY-20 Cr
EPS
---6.0

Jun 2025

PDF
Rev
0 Cr
+475% YoY--
OPM-2387.0%
NPM--
PAT
-40% YoY-21 Cr
EPS
---6.2

Mar 2025

PDF
Rev
0 Cr
+325% YoY--
OPM-4500.0%
NPM--
PAT
-147% YoY-35 Cr
EPS
---10.5

Dec 2024

PDF
Rev
0 Cr
----
OPM-2223.0%
NPM--
PAT
-174% YoY-19 Cr
EPS
---5.7

Sep 2024

PDF
Rev
0 Cr
----
OPM-1904.0%
NPM--
PAT
-166% YoY-26 Cr
EPS
---7.8

Jun 2024

PDF
Rev
0 Cr
----
OPM-7575.0%
NPM--
PAT
-99% YoY-13 Cr
EPS
---4.0

Mar 2024

PDF
Rev
0 Cr
-95% YoY--
OPM-4975.0%
NPM--
PAT
-83% YoY23 Cr
EPS
--6.9

Dec 2023

PDF
Rev
0 Cr
----
OPM--
NPM--
PAT
+16% YoY113 Cr
EPS
--34.0

Sep 2023

PDF
Rev
0 Cr
----
OPM--
NPM--
PAT
+12% YoY-7 Cr
EPS
---2.1

Jun 2023

PDF
Rev
0 Cr
----
OPM--
NPM--
PAT
+8% YoY-7 Cr
EPS
---2.2

Revenue & Margin Trends

Annual

Quarterly

Balance Sheet Health

Leverage

Debt / Equity--
Interest Coverage--x
Promoter Pledge--
Borrowings--

Efficiency

Receivable Days days
Inventory Days days
Payable Days days
Cash Conversion cycle days

Cash Position

Operating Cash Flow--
Investing Cash Flow--
Financing Cash Flow--
Free Cash Flow--

Detailed Financials

Jun 2026PDF โ†—
Mar 2026PDF โ†—
Dec 2025PDF โ†—
Sep 2025PDF โ†—
Jun 2025PDF โ†—
Mar 2025PDF โ†—
Dec 2024PDF โ†—
Sep 2024PDF โ†—
Jun 2024PDF โ†—
Mar 2024PDF โ†—
Dec 2023PDF โ†—
Sep 2023PDF โ†—
Jun 2023PDF โ†—
Sales0002000000000
Expenses5756685632112
Operating Profit-4-7-5-4-5-8-5-5-3-2-1-1-2
OPM %-806.0%-2668.0%-3082.0%-243.0%-2387.0%-4500.0%-2223.0%-1904.0%-7575.0%-4975.0%------
Other Income0-22000-10-813612000
Interest1110101010208766000
Depreciation5666666666666
Profit Before Tax-20-44-20-20-21-35-19-26-1323113-7-7
Tax %0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Net Profit-20-44-20-20-21-35-19-26-1323113-7-7
Exceptional Items---22000-1-0-813612000
EPS (Rs)-6.0-13.3-6.1-6.0-6.2-10.5-5.7-7.8-4.06.934.0-2.1-2.2
Sales Growth (YoY)--47.1%-22.7%528.6%475.0%325.0%-------95.1%------
Sales Growth (QoQ)--------------------------
OP Growth (YoY)20.0%12.5%0.0%20.0%-66.7%-300.0%-400.0%-400.0%-50.0%--------
OP Growth (QoQ)42.9%-40.0%-25.0%20.0%37.5%-60.0%0.0%-66.7%-50.0%-100.0%0.0%50.0%--
Profit Growth (YoY)3.0%33.6%-8.8%-8.7%-39.6%-146.6%-174.1%-165.6%-98.9%-82.8%16.4%12.0%8.1%
EPS Growth (YoY)--------------------------
EPS Growth (QoQ)--------------------------
OP Margin--------------------------
Net Margin--------------------------
Material Cost %--------------------------
Employee Cost %--2404.0%2147.0%213.0%1700.0%1641.0%1650.0%1325.0%2525.0%1175.0%------
P/S--------------------------
P/E--------------------------
P/B--------------------------

Shareholding Pattern

Shareholders:19.4K (-1.4%)
Current MixDec 2025

Annual Reports

13

2022

2021

2020

2019

2018

2017

2016

2015

2014

2013

2012

2011

2010

Credit Ratings

6
careRating update
19 Sept 2025Report
careRating update
01 Aug 2024Report
careRating update
15 May 2023Report
careRating update
04 May 2022Report
careRating update
23 Apr 2021Report
careRating update
23 Apr 2021Report