EASY TRIP PLANNERS LTD·ONLINE TRAVEL AGENCIES 24.40·Leisure Services Companies

2026-08-21 NSE BSE Web 20% Result 15 Aug

Price

6.25

+2.62%
O:6.15
H:6.41
L:6.06
C:6.25

52W Range

5.7710.6
+8%/-41%

Market Cap

₹2,490.41 Cr

Traded: ₹18.98 Cr (0.76%) 0.0x

Free Float: ₹1,075.11 Cr (1.77% of FF traded)

Volume · 60D trend

3.03 Cr 0.0x

Delivery: % 0.0x

View Delivery Data

Returns

1W:+0% 1M:-5% 3M:-21% 6M:-20% 12M:-19%

Valuation

P/E--
P/B3.1
P/S4.5
EV/EBIT-213.6

Business Strength

ROE16.2%
ROCE20.9%
OPM-3.2%
NPM-9.0%

Growth (3Y CAGR)

EPS-136.7%
Sales+6.0%
Profit--
3Y Return-31.0%

Balance Sheet

Debt/Equity0.0
Debt31.35 Cr
Pledge6.0%
CWIP/Fixed Asset7.8%

Cash Position

CFO/NP8.3%
FCF-118 Cr
FCF 3Y Avg40.2 Cr
Cash/MCap5.0%

Others

Div Yield0.5%
Div Payout0.0%
Cash Conv. Cycle186 days
Tradeable Free Float43.2%

MTF Exposure Trend

60 sessions · funded amount, % of FF, daily delta

Current
₹ 51.09 Cr
4.75% FF
60d high
₹ 80.01 Cr
60d low
₹ 39.28 Cr
60d mean
₹ 58.31 Cr
vs mean
▼ 12.39%

Growth Trends

Metric10Y5Y3Y1YTTMTrend
ROE
--
+20.0%
+13.0%
--
--
Decelerating
Return
--
-15.0%
-31.0%
-30.0%
--
Stable
Profit
--
--
--
--
-120.0%
--
Sales
--
+31.0%
+6.0%
--
+1.0%
Decelerating

Quarterly Results

Jun 2026

15 Aug
Rev
135 Cr
+18% YoY-11% QoQ
OPM-10.0%
NPM-8.9%
PAT
-964% YoY-12 Cr
EPS
---0.0

Mar 2026

1 Jun
Rev
152 Cr
+9% YoY+0% QoQ
OPM-16.0%
NPM-9.9%
PAT
-188% YoY-15 Cr
EPS
-200% YoY-0.0

Dec 2025

14 Feb
Rev
152 Cr
+1% YoY+29% QoQ
OPM2.8%
NPM2.0%
PAT
-83% YoY3 Cr
EPS
-78% YoY0.0

Sep 2025

PDF
Rev
118 Cr
-19% YoY+4% QoQ
OPM2.7%
NPM-30.5%
PAT
-86% YoY-36 Cr
EPS
-229% YoY-0.1

Jun 2025

PDF
Rev
114 Cr
-25% YoY-18% QoQ
OPM0.3%
NPM0.0%
PAT
-96% YoY0 Cr
EPS
-100% YoY0.0

Mar 2025

PDF
Rev
139 Cr
-15% YoY-8% QoQ
OPM10.0%
NPM10.1%
PAT
-73% YoY14 Cr
EPS
+200% YoY0.0

Dec 2024

PDF
Rev
151 Cr
-6% YoY+4% QoQ
OPM32.0%
NPM22.5%
PAT
-26% YoY34 Cr
EPS
-31% YoY0.1

Sep 2024

PDF
Rev
145 Cr
+2% YoY-5% QoQ
OPM26.0%
NPM18.6%
PAT
-45% YoY27 Cr
EPS
-46% YoY0.1

Jun 2024

PDF
Rev
153 Cr
+23% YoY-7% QoQ
OPM31.0%
NPM22.2%
PAT
+25% YoY34 Cr
EPS
+29% YoY0.1

Mar 2024

PDF
Rev
164 Cr
+40% YoY+2% QoQ
OPM30.0%
NPM-9.2%
PAT
+82% YoY-15 Cr
EPS
-144% YoY-0.0

Dec 2023

PDF
Rev
161 Cr
+18% YoY+13% QoQ
OPM38.0%
NPM28.6%
PAT
+10% YoY46 Cr
EPS
+8% YoY0.1

Sep 2023

PDF
Rev
142 Cr
+31% YoY+15% QoQ
OPM46.0%
NPM33.1%
PAT
+67% YoY47 Cr
EPS
+63% YoY0.1

Jun 2023

PDF
Rev
124 Cr
--+6% QoQ
OPM28.0%
NPM21.0%
PAT
-21% YoY26 Cr
EPS
--0.1

Mar 2023

PDF
Rev
117 Cr
---14% QoQ
OPM36.0%
NPM26.5%
PAT
+33% YoY31 Cr
EPS
--0.1

Dec 2022

Rev
136 Cr
--+26% QoQ
OPM40.5%
NPM30.6%
PAT
+4% YoY42 Cr
EPS
--0.1

Sep 2022

Rev
108 Cr
----
OPM34.0%
NPM25.9%
PAT
+4% YoY28 Cr
EPS
--0.1

Revenue & Margin Trends

Annual

Quarterly

Balance Sheet Health

Leverage

Debt / Equity0.04
Interest Coverage-1.2x
Promoter Pledge6.0%
Borrowings35 Cr

Efficiency

Receivable Days186 days
Inventory Days days
Payable Days days
Cash Conversion cycle186 days

Cash Position

Operating Cash Flow-4 Cr
Investing Cash Flow-42 Cr
Financing Cash Flow-10 Cr
Free Cash Flow-118 Cr

Detailed Financials

Jun 2026PDF ↗
Mar 2026PDF ↗
Dec 2025PDF ↗
Sep 2025PDF ↗
Jun 2025PDF ↗
Mar 2025PDF ↗
Dec 2024PDF ↗
Sep 2024PDF ↗
Jun 2024PDF ↗
Mar 2024PDF ↗
Dec 2023PDF ↗
Sep 2023PDF ↗
Jun 2023PDF ↗
Mar 2023PDF ↗
Dec 2022
Sep 2022
Sales135152152118114139151145153164161142124117136108
Expenses1481771471151131261031081061151007789748172
Operating Profit-13-254301448374749616535425537
OPM %-10.0%-16.0%2.8%2.7%0.3%10.0%32.0%26.0%31.0%30.0%38.0%46.0%28.0%36.0%40.5%34.0%
Other Income71410-3364354-64533444
Interest1221122111121111
Depreciation4445433421411111
Profit Before Tax-12-168-36112463747-17606535445739
Tax %-2.0%-5.0%59.0%1.0%68.0%-13.0%26.0%28.0%28.0%-13.0%24.0%27.0%26.0%30.0%27.2%27.0%
Net Profit-12-153-36014342734-15464726314228
Exceptional Items000-4100000-72000000
EPS (Rs)-0.0-0.00.0-0.10.00.00.10.10.1-0.00.10.10.10.10.10.1
Sales Growth (YoY)18.4%9.3%0.7%-18.6%-25.5%-15.2%-6.2%2.1%23.4%40.2%18.3%31.5%--------
Sales Growth (QoQ)-11.2%0.0%28.8%3.5%-18.0%-8.0%4.1%-5.2%-6.7%1.9%13.4%14.5%6.0%-14.1%26.1%--
OP Growth (YoY)---278.6%-91.7%-91.9%-100.0%-71.4%-21.3%-43.1%34.3%16.7%10.5%75.7%--------
OP Growth (QoQ)48.0%-725.0%33.3%---100.0%-70.8%29.7%-21.3%-4.1%-19.7%-6.2%85.7%-16.7%-23.9%49.2%--
Profit Growth (YoY)-964.0%-188.0%-83.0%-86.0%-96.0%-73.0%-26.0%-45.0%25.0%82.0%10.0%67.0%-21.0%33.0%4.0%4.0%
EPS Growth (YoY)---200.0%-77.8%-228.6%-100.0%200.0%-30.8%-46.1%28.6%-144.4%8.3%62.5%--------
EPS Growth (QoQ)25.0%-300.0%122.2%---100.0%-55.6%28.6%-22.2%325.0%-130.8%0.0%85.7%-22.2%-25.0%50.0%--
OP Margin-9.6%-16.4%2.6%2.5%0.0%10.1%31.8%25.5%30.7%29.9%37.9%45.8%28.2%35.9%40.5%34.3%
Net Margin-8.9%-9.9%2.0%-30.5%0.0%10.1%22.5%18.6%22.2%-9.2%28.6%33.1%21.0%26.5%30.6%25.9%
Material Cost %1.9%1.6%1.5%1.5%1.1%0.8%0.6%0.5%0.4%0.5%0.4%0.3%0.3%0.6%0.3%0.3%
Employee Cost %24.3%22.3%22.0%26.3%27.6%19.7%17.5%17.3%15.7%14.5%13.8%13.2%14.1%14.4%10.5%10.7%
P/S4.474.764.866.01------------------------
P/E------215.50------------------------
P/B3.112.942.943.62------------------------

Shareholding Pattern

Shareholders:9.9L (+281.7%)
Current MixJun 2026

Exchange Filings

50
Company Update18 Aug 2026

EaseMyTrip Launches ''ReSave'' to bring fare savings beyond the point of Booking.

Company Update17 Aug 2026

Pursuant to the provision of Regulation 47 of SEBI LODR Regulation 2015 newspaper clippings regarding publication of unaudited financial result for the First quarter ended 30 June 2026 ....

Company Update14 Aug 2026

Investor presentation for Q1FY2027

Company Update14 Aug 2026

Press release for Q1FY27

Result14 Aug 2026

Results FY Q1FY27

Board Meeting14 Aug 2026

Quarterly results for Q1FY27

Board Meeting11 Aug 2026

Easy Trip Planners Ltdhas informed BSE that the meeting of the Board of Directors of the Company is scheduled on 14/08/2026 ,inter alia, to consider and approve Intimation of the Board ....

Company Update14 Jul 2026

EaseMyTrip signs strategic MOU with Government of Jharkhand to drive digital promotion of State''s tourism.

Company Update11 Jul 2026

Certificate under Reg 74(5) of SEBI (DP) Regulations , 2018.

Company Update07 Jul 2026

EaseMyTrip announces ''Monsoon Travel Sale'' to inspire seasonal getaways with exciting offers across travel categories.

Insider Trading / SAST26 Jun 2026

This is to inform you that the trading window for trading in the securities of the Company will remain closed from July 01, 2026 till 48 hours after the announcement of financial results ....

Company Update01 Jun 2026

Pursuant to the provisions of Regulation 47 of SEBI (Listing Obligations and Disclosure Requirements) regulations, 2015 newspaper clippings regarding publication of audited financial results ....

Result31 May 2026

Please find attached

Company Update31 May 2026

Investor Presentation

Board Meeting31 May 2026
Company Update31 May 2026
Company Update31 May 2026

EaseMyTrip unveils vision 2030, reports robust Q4 FY26 Results

Company Update30 May 2026

Annual Secretarial Compliance Report for March ending 2026

Board Meeting26 May 2026

Easy Trip Planners Ltdhas informed BSE that the meeting of the Board of Directors of the Company is scheduled on 30/05/2026 ,inter alia, to consider and approve Audited Standalone and Consolidated ....

Others26 May 2026

Allotment of 34,77,98,677 fully paid up equity shares of the face value of INR 1 each to the mentioned allottees on preferential basis.

Others13 May 2026

Approval of the Right issue by the Board on 13th May, 2026 (Adjourned matter from Meeting held on 11th May, 2026)

Board Meeting11 May 2026

Outcome for Board Meeting dated May 11, 2026.

Company Update06 May 2026

EaseMyTrip observed Double-Digit Growth in Airport Service Adoption; Duty-Free and Meet & Greet Emerge as Key Preferences.

Board Meeting06 May 2026

Easy Trip Planners Ltdhas informed BSE that the meeting of the Board of Directors of the Company is scheduled on 11/05/2026 ,inter alia, to consider and approve proposal for raising of ....

Company Update28 Apr 2026

EaseMyTrip announces ''Great Indian Summer Travel Sale '', bringing exclusive travel deals for summer holidays

Others18 Apr 2026

<b>Format of the Annual Disclosure to be made by an entity identified as a Large Corporate.</b><br/><br/> <table border=''1px''> <tr> <td><b>Sr. No.</b></td> <td><b>Particulars</b></td> ....

Company Update15 Apr 2026

EaseMyTrip expands Latin American Footprint ; signs strategic partnerships with corporates in Brazil.

Insider Trading / SAST15 Apr 2026

The Exchange has received the Disclosures of reasons for encumbrance by promoter of listed companies under Reg. 31(1) read with Regulation 28(3) of SEBI (SAST) Regulations, 2011 on April ....

Insider Trading / SAST15 Apr 2026

The Exchange has received Disclosure under Regulation 31(1) and 31(2) of SEBI (Substantial Acquisition of Shares & Takeovers) Regulations, 2011 on April 14, 2026 for Nishant Pitti

Company Update08 Apr 2026

EaseMyTrip Foundation signs MoU with Delhi PWD for Flyover Adoption and Urban Enhancement , Strengthening its sustainability and Community Initiatives.

Company Update06 Apr 2026

Certificate under Regulation 74(5) of SEBI (DP) Regulations, 2018.

Company Update02 Apr 2026

EaseMyTrip becomes India''s First Listed Travel Company to integrate with ChatGPT Apps.

Company Update01 Apr 2026

EaseMyTrip announces strategic collaboration with NSDC and Sanatan AI to formalise India''s spiritual economy through National Entrepreneurship Initiative.

Company Update27 Mar 2026

EaseMyTrip enters exclusive partnership with MSTC Ltd. to power travel services for Govt Sector.

Insider Trading / SAST24 Mar 2026

This is to inform you that the trading window for trading in securities of the company will remain closed from April 01, 2026 till 48 hours after announcement of financial results for the ....

Company Update24 Mar 2026

EaseMyTrip rolls out ''Sunny Getaway Sale ''with special travel offers.

Company Update16 Mar 2026

EaseMyTrip recognised among the "Most Trusted Brands of India 2026-2027" , reinforcing strong consumer confidence.

Company Update06 Mar 2026

Please find enclosed additional details required in regard to cessation of Independent Director.

Company Update26 Feb 2026

Pursuant to Regulation 30 of SEBI(LODR) Regulations, we wish to inform that the second term of appointment of Mr. Vinod Kumar Tripathi as the Non- Executive Independent Director of the ....

Company Update24 Feb 2026

Please find enclosed Change in Management disclosure.

AGM/EGM24 Feb 2026

Pursuant to provisions of Regulation 44(3) of SEBI(LODR) Regulations, 2015 the scrutiniser report and voting results of postal ballot dated January 19, 2026 are enclosed.

Company Update23 Feb 2026

Pursuant to the provisions of Regulation 30 of SEBI Listing Regulations, we wish to inform you that a wholly owned subsidiary company of ETPL in the name of "EaseMyTrip Academy Private ....

Company Update16 Feb 2026

Pursuant to provisions of Regulation 47(3) of SEBI(LODR), Regulations, 2015 , the newspaper clippings regarding publication of unaudited Financial Results for the quarter and nine months ....

Company Update16 Feb 2026

EaseMyTrip plans strategic Capital Raise upto 500 Cr to strengthen growth momentum and expand high potential segments

Result14 Feb 2026

Results -quarter ending December 2025

Result14 Feb 2026

Results -quarter ending December 2025

Company Update14 Feb 2026

EaseMyTrip records INR 2213 Cr Gross Booking Revenue in Q3 FY26; EBITDA grows 15% QoQ, backed by strong performance in International Markets and the Hotel Vertical"

Company Update14 Feb 2026

Investor Presentation for Q3FY26

Board Meeting14 Feb 2026

Financial Results for the Quarter ended December 2025.

Board Meeting11 Feb 2026

Easy Trip Planners Ltdhas informed BSE that the meeting of the Board of Directors of the Company is scheduled on 14/02/2026 ,inter alia, to consider and approve Unaudited Standalone and ....

Annual Reports

5

2025

2024

2023

2022

2021

Concalls

29

Feb 2026

28 Feb 2026

Nov 2025

30 Nov 2025

Aug 2025

31 Aug 2025

May 2025

31 May 2025

Feb 2025

28 Feb 2025

Nov 2024

30 Nov 2024

Aug 2024

31 Aug 2024

Aug 2024

31 Aug 2024

Aug 2024

31 Aug 2024

May 2024

31 May 2024

May 2024

31 May 2024

Feb 2024

29 Feb 2024

Nov 2023

30 Nov 2023

Aug 2023

31 Aug 2023

May 2023

31 May 2023

Apr 2023

30 Apr 2023

Feb 2023

28 Feb 2023

Feb 2023

28 Feb 2023

Nov 2022

30 Nov 2022

Sep 2022

30 Sept 2022

Sep 2022

30 Sept 2022

Aug 2022

31 Aug 2022

May 2022

31 May 2022

Feb 2022

28 Feb 2022

Nov 2021

30 Nov 2021

Aug 2021

31 Aug 2021

Jul 2021

31 Jul 2021

Jun 2021

30 Jun 2021

Apr 2021

30 Apr 2021