ELPRO INTERNATIONAL LTD·REAL ESTATE 46.20

2026-08-21 NSE BSE Web 10% Result 14 Aug

Price

175.47

-0.55%
O:175.42
H:177
L:175.08
C:175.47

52W Range

71.2180.89
+146%/-3%

Market Cap

₹2,973.85 Cr

Traded: ₹0.32 Cr (0.01%) 0.0x

Free Float: ₹425.56 Cr (0.08% of FF traded)

Volume · 60D trend

18.45 K 0.0x

Delivery: % 0.0x

View Delivery Data

Returns

1W:+0% 1M:-1% 3M:+3% 6M:+73% 12M:+116%

Valuation

P/E23.1
P/B1.5
P/S5.2
EV/EBIT18.9

Business Strength

ROE3.6%
ROCE5.6%
OPM29.7%
NPM16.5%

Growth (3Y CAGR)

EPS+32.3%
Sales+62.0%
Profit+33.0%
3Y Return+20.0%

Balance Sheet

Debt/Equity0.6
Debt1,189 Cr
Pledge0.0%
CWIP/Fixed Asset3.4%

Cash Position

CFO/NP79.3%
FCF-52.9 Cr
FCF 3Y Avg-90.3 Cr
Cash/MCap1.0%

Others

Div Yield0.7%
Div Payout0.0%
Cash Conv. Cycle-11 days
Tradeable Free Float14.3%

MTF Exposure Trend

52 sessions · funded amount, % of FF, daily delta

Current
₹ 0.78 L
0.00% FF
60d high
₹ 1.66 Cr
60d low
₹ 0.71 L
60d mean
₹ 17.42 L
vs mean
▼ 95.52%

Growth Trends

Metric10Y5Y3Y1YTTMTrend
ROE
--
+5.0%
+4.0%
--
--
Decelerating
Sales
+28.0%
+53.0%
+62.0%
--
+35.0%
Stable
Profit
+38.0%
+35.0%
+33.0%
--
+53.0%
Stable
Return
+24.0%
+23.0%
+20.0%
+34.0%
--
Stable

Quarterly Results

Jun 2026

14 Aug
Rev
139 Cr
----
OPM85.0%
NPM--
PAT
--116 Cr
EPS
--6.8

Mar 2026

29 Apr
Rev
185 Cr
+165% YoY-2% QoQ
OPM-38.0%
NPM-49.7%
PAT
-1348% YoY-92 Cr
EPS
-1363% YoY-5.4

Dec 2025

PDF
Rev
189 Cr
+2826% YoY+250% QoQ
OPM71.0%
NPM49.7%
PAT
+546% YoY94 Cr
EPS
+546% YoY5.5

Sep 2025

PDF
Rev
54 Cr
-74% YoY-46% QoQ
OPM42.0%
NPM20.4%
PAT
-65% YoY11 Cr
EPS
-65% YoY0.7

Jun 2025

PDF
Rev
100 Cr
-28% YoY+43% QoQ
OPM71.0%
NPM74.0%
PAT
+56% YoY74 Cr
EPS
+56% YoY4.4

Mar 2025

PDF
Rev
70 Cr
-40% YoY+1100% QoQ
OPM45.0%
NPM10.0%
PAT
-69% YoY7 Cr
EPS
-70% YoY0.4

Dec 2024

PDF
Rev
-7 Cr
-113% YoY-103% QoQ
OPM--
NPM300.0%
PAT
-189% YoY-21 Cr
EPS
-189% YoY-1.2

Sep 2024

PDF
Rev
207 Cr
+486% YoY+49% QoQ
OPM14.0%
NPM15.5%
PAT
+77% YoY32 Cr
EPS
+76% YoY1.9

Jun 2024

PDF
Rev
139 Cr
+170% YoY+20% QoQ
OPM49.0%
NPM34.5%
PAT
+144% YoY48 Cr
EPS
+144% YoY2.8

Mar 2024

PDF
Rev
116 Cr
+168% YoY+123% QoQ
OPM15.0%
NPM20.7%
PAT
+7609% YoY24 Cr
EPS
+7200% YoY1.4

Dec 2023

PDF
Rev
52 Cr
+66% YoY+49% QoQ
OPM66.0%
NPM46.1%
PAT
+75% YoY24 Cr
EPS
+75% YoY1.4

Sep 2023

PDF
Rev
35 Cr
+46% YoY-33% QoQ
OPM54.0%
NPM51.4%
PAT
-2% YoY18 Cr
EPS
-2% YoY1.1

Jun 2023

PDF
Rev
52 Cr
+117% YoY+21% QoQ
OPM67.0%
NPM38.5%
PAT
+21% YoY20 Cr
EPS
--1.1

Mar 2023

Rev
43 Cr
+90% YoY+34% QoQ
OPM23.0%
NPM0.0%
PAT
-100% YoY0 Cr
EPS
---0.0

Dec 2022

Rev
32 Cr
--+33% QoQ
OPM44.0%
NPM43.8%
PAT
+104% YoY14 Cr
EPS
--0.8

Sep 2022

Rev
24 Cr
----
OPM47.0%
NPM79.2%
PAT
+127% YoY19 Cr
EPS
--1.1

Revenue & Margin Trends

Annual

Quarterly

Balance Sheet Health

Leverage

Debt / Equity0.60
Interest Coverage15.9x
Promoter Pledge0.0%
Borrowings1.2K Cr

Efficiency

Receivable Days3 days
Inventory Days1 days
Payable Days15 days
Cash Conversion cycle-11 days

Cash Position

Operating Cash Flow69 Cr
Investing Cash Flow-19 Cr
Financing Cash Flow-13 Cr
Free Cash Flow-53 Cr

Detailed Financials

Jun 2026PDF ↗
Mar 2026PDF ↗
Dec 2025PDF ↗
Sep 2025PDF ↗
Jun 2025PDF ↗
Mar 2025PDF ↗
Dec 2024PDF ↗
Sep 2024PDF ↗
Jun 2024PDF ↗
Mar 2024PDF ↗
Dec 2023PDF ↗
Sep 2023PDF ↗
Jun 2023PDF ↗
Mar 2023
Dec 2022
Sep 2022
Sales1391851895410070-7207139116523552433224
Expenses2125654312938211787198181617331813
Operating Profit118-71135227132-28286818351934101411
OPM %85.0%-38.0%71.0%42.0%71.0%45.0%--14.0%49.0%15.0%66.0%54.0%67.0%23.0%44.0%47.0%
Other Income71-19271343-323275206512612
Interest29292826232219151110743211
Depreciation3435334221111111
Profit Before Tax157-1231324873-2839602632193191822
Tax %26.0%-25.0%29.0%-186.0%15.0%-164.0%-24.0%17.0%21.0%7.0%26.0%2.0%36.0%104.0%24.0%13.0%
Net Profit116-929411747-2132482424182001419
Exceptional Items--------------------------------
EPS (Rs)6.8-5.45.50.74.40.4-1.21.92.81.41.41.11.1-0.00.81.1
Sales Growth (YoY)--165.0%2826.0%-74.0%-28.0%-40.0%-113.0%486.0%170.0%168.0%66.0%46.0%117.0%90.0%----
Sales Growth (QoQ)---2.1%250.0%-46.0%42.9%1100.0%-103.4%48.9%19.8%123.1%48.6%-32.7%20.9%34.4%33.3%--
OP Growth (YoY)66.2%-321.9%582.1%-21.4%4.4%77.8%-180.0%47.4%100.0%80.0%150.0%72.7%--------
OP Growth (QoQ)266.2%-152.6%513.6%-69.0%121.9%214.3%-200.0%-58.8%277.8%-48.6%84.2%-44.1%240.0%-28.6%27.3%--
Profit Growth (YoY)---1348.0%546.0%-65.0%56.0%-69.0%-189.0%77.0%144.0%7609.0%75.0%-2.0%21.0%-100.0%104.0%127.0%
EPS Growth (YoY)---1362.8%546.0%-65.3%56.2%-69.7%-188.6%75.9%144.3%7200.0%75.0%-1.8%--------
EPS Growth (QoQ)---198.2%737.9%-85.0%920.9%134.7%-165.3%-32.4%97.9%1.4%29.6%-6.1%5850.0%-102.5%-27.3%--
OP Margin---38.4%71.4%40.7%71.0%45.7%400.0%13.5%48.9%15.5%67.3%54.3%65.4%23.3%43.8%45.8%
Net Margin---49.7%49.7%20.4%74.0%10.0%300.0%15.5%34.5%20.7%46.1%51.4%38.5%0.0%43.8%79.2%
Material Cost %--131.0%11.0%21.0%11.0%29.0%--77.0%39.0%68.0%1.0%3.0%2.0%33.0%2.2%2.6%
Employee Cost %--1.0%1.0%2.0%1.0%2.0%--0.0%1.0%1.0%1.0%2.0%1.0%2.0%2.2%3.2%
P/S5.245.61----------------------------
P/E23.0633.95----------------------------
P/B1.461.46--0.94------------------------

Shareholding Pattern

Shareholders:15.8K (+67.5%)
Current MixMar 2026

Exchange Filings

50
Company Update21 Aug 2026

Intimation under Regulation 30 of the Securities and Exchange Board of India (Listing Obligations and Disclosure Requirements) Regulations, 2015.

Insider Trading / SAST19 Aug 2026

The Exchange has received the revised Disclosures of reasons for encumbrance by promoter of listed companies under Reg. 31(1) read with Regulation 28(3) of SEBI (SAST) Regulations, 2011 ....

Insider Trading / SAST19 Aug 2026

The Exchange has received revised Disclosure under Regulation 31(1) and 31(2) of SEBI (Substantial Acquisition of Shares & Takeovers) Regulations, 2011 on August 19, 2026 for IGE (India) ....

Result14 Aug 2026

Unaudited Financial Results (Standalone and Consolidated) for the quarter ended June 30, 2026

Board Meeting14 Aug 2026

Outcome of Board Meeting held on August 14, 2026.

Insider Trading / SAST14 Aug 2026

The Exchange has received the disclosure under Regulation 29(2) of SEBI (Substantial Acquisition of Shares & Takeovers) Regulations, 2011 for I G E (India) Pvt Ltd

Company Update12 Aug 2026

Submission of Post Offer Public Announcement ("Post Offer PA") for success of the Delisting Offer of Equity Shares of Elpro International Limited ("Target Company") from BSE Limited in ....

Board Meeting10 Aug 2026

Elpro International Ltdhas informed BSE that the meeting of the Board of Directors of the Company is scheduled on 14/08/2026 ,inter alia, to consider and approve the Unaudited Financial ....

Company Update10 Aug 2026

Announcement of the Outcome of the Fixed Price Delisting Process, in terms of Regulation 17(3) of the SEBI (Delisting of Equity Shares) Regulations, 2021, as amended from time to time.

Company Update06 Aug 2026

Intimation under Regulation 30 of the Securities and Exchange Board of India (Listing Obligations and Disclosure Requirements) Regulations, 2015.

Company Update27 Jul 2026

Motilal Oswal Investment Advisors Limited ("Manager to the Delisting Offer") has submitted a copy of Letter of Offer to BSE Limited, for the attention of Public Shareholders of Elpro International ....

Company Update27 Jul 2026

Motilal Oswal Investment Advisors Limited ("Manager to the Delisting Offer") has submitted a copy of Detailed Public Announcement to BSE Limited under Regulation 15 of the SEBI (Delisting ....

Company Update25 Jul 2026

Announcement under Regulation 30 and other applicable regulations of the Securities and Exchange Board of India (Listing Obligations and Disclosure Requirements) Regulations, 2015.

Insider Trading / SAST15 Jul 2026

The Exchange has received the Disclosures of reasons for encumbrance by promoter of listed companies under Reg. 31(1) read with Regulation 28(3) of SEBI (SAST) Regulations, 2011 on July ....

Insider Trading / SAST15 Jul 2026

The Exchange has received Disclosure under Regulation 31(1) and 31(2) of SEBI (Substantial Acquisition of Shares & Takeovers) Regulations, 2011 on July 14, 2026 for IGE (India) Pvt Ltd & Others

Company Update14 Jul 2026

Certificate under Regulation 74 (5) of SEBI (Depositories and Participants) Regulations, 2018 for the quarter ended June 30, 2026.

Company Update10 Jul 2026

Intimation under Regulation 30 and other applicable regulations of the Securities and Exchange Board of India (Listing Obligations and Disclosure Requirements) Regulations, 2015.

Company Update03 Jul 2026

Intimation under Regulation 30 of the Securities and Exchange Board of India (Listing Obligations and Disclosure Requirements) Regulations, 2015.

Insider Trading / SAST30 Jun 2026

Closure of Trading Window

Company Update25 Jun 2026

Intimation under Regulation 30 of the Securities and Exchange Board of India (Listing Obligations and Disclosure Requirements) Regulations, 2015.

Insider Trading / SAST25 Jun 2026

The Exchange has received Disclosure under Regulation 31(1) and 31(2) of SEBI (Substantial Acquisition of Shares & Takeovers) Regulations, 2011 on June 24, 2026 for IGE (India) Pvt Ltd

Insider Trading / SAST25 Jun 2026

The Exchange has received Disclosure under Regulation 31(1) and 31(2) of SEBI (Substantial Acquisition of Shares & Takeovers) Regulations, 2011 on June 24, 2026 for IGE (India) Pvt Ltd

Insider Trading / SAST25 Jun 2026

The Exchange has received Disclosure under Regulation 31(1) and 31(2) of SEBI (Substantial Acquisition of Shares & Takeovers) Regulations, 2011 on June 23, 2026 for IGE (India) Pvt Ltd

Company Update24 Jun 2026

Intimation under Regulation 30 of the Securities and Exchange Board of India (Listing Obligations and Disclosure Requirements) Regulations, 2015.

Insider Trading / SAST20 Jun 2026

The Exchange has received the disclosure under Regulation 29(1) of SEBI (Substantial Acquisition of Shares & Takeovers) Regulations, 2011 for CTL Trusteeship Ltd

Insider Trading / SAST20 Jun 2026

The Exchange has received the disclosure under Regulation 29(1) of SEBI (Substantial Acquisition of Shares & Takeovers) Regulations, 2011 for CTL Trusteeship Ltd

Insider Trading / SAST20 Jun 2026

The Exchange has received the Disclosures of reasons for encumbrance by promoter of listed companies under Reg. 31(1) read with Regulation 28(3) of SEBI (SAST) Regulations, 2011 on June ....

Insider Trading / SAST20 Jun 2026

The Exchange has received Disclosure under Regulation 31(1) and 31(2) of SEBI (Substantial Acquisition of Shares & Takeovers) Regulations, 2011 on June 19, 2026 for IGE (India) Pvt Ltd & RCA Ltd

Company Update18 Jun 2026

Intimation under Regulation 30 of the Securities and Exchange Board of India (Listing Obligations and Disclosure Requirements) Regulations, 2015.

AGM/EGM12 Jun 2026

Outcome of Postal Ballot Notice dated May 8, 2026.

AGM/EGM12 Jun 2026

Voting Results and Scrutinizer''s Report on Postal Ballot Notice dated May 8, 2026.

Company Update02 Jun 2026

Intimation under Regulation 30 of the Securities and Exchange Board of India (Listing Obligations and Disclosure Requirements) Regulations, 2015.

Company Update14 May 2026

Annual Secretarial Compliance Report for the Financial Year ended March 31, 2026.

Company Update12 May 2026

Public Notice under Regulations 47 and 30 of the SEBI (Listing Obligations and Disclosure Requirements) Regulations, 2015, as amended.

AGM/EGM11 May 2026

Postal Ballot Notice - Disclosure under Regulation 30 of the SEBI (Listing Obligations and Disclosure Requirements) Regulations, 2015.

Company Update08 May 2026

Disclosure under Regulation 30 of the SEBI (Listing Obligations and Disclosure Requirements) Regulations, 2015.

Board Meeting08 May 2026

Outcome of Board Meeting held on Friday, May 8, 2026.

Company Update05 May 2026

Intimation under Regulation 30 of the Securities and Exchange Board of India (Listing Obligations and Disclosure Requirements) Regulations, 2015.

Insider Trading / SAST05 May 2026

Closure of Trading Window

Board Meeting05 May 2026

Elpro International Ltdhas informed BSE that the meeting of the Board of Directors of the Company is scheduled on 08/05/2026 ,inter alia, to consider and approve voluntary delisting of ....

Company Update02 May 2026

Disclosure under Regulation 30 of the SEBI (Listing Obligations and Disclosure Requirements) Regulations, 2015.

Company Update01 May 2026

Receipt of Initial Public Announcement dated May 1, 2026 under SEBI (Delisting of Equity Shares) Regulations, 2021, in relation to the proposal to voluntarily delist the fully paid-up equity ....

Company Update30 Apr 2026

Newspaper Advertisement - Disclosure under Regulation 30 of the SEBI (Listing Obligations and Disclosure Requirements) Regulations, 2015.

Others29 Apr 2026

<b>Format of Initial Disclosure to be made by an entity identified as a Large Corporate.</b><br/><br/> <table border=''1px''><tr> <td><b>Sr. No.</b></td> <td><b>Particulars</b></td> <td><b>Details</b></td> ....

Result28 Apr 2026

Audited Financial Results (Standalone and Consolidated) for the quarter and financial year ended on March 31, 2026.

Board Meeting28 Apr 2026

Outcome of Board Meeting held on April 28, 2026.

Board Meeting23 Apr 2026

Elpro International Ltdhas informed BSE that the meeting of the Board of Directors of the Company is scheduled on 28/04/2026 ,inter alia, to consider and approve the Audited Financial Results ....

Company Update21 Apr 2026

Intimation under Regulation 30 of the Securities and Exchange Board of India (Listing Obligations and Disclosure Requirements) Regulations, 2015.

Company Update13 Apr 2026

Intimation under Regulation 30 of the Securities and Exchange Board of India (Listing Obligations and Disclosure Requirements) Regulation, 2015.

Company Update13 Apr 2026

Intimation under Regulation 30 of the Securities and Exchange Board of India (Listing Obligations and Disclosure Requirements) Regulations, 2015.

Annual Reports

15

2025

2024

2023

2022

2021

2020

2019

2018

2017

2016

2015

2014

2013

2012

2011