FAZE THREE LIMITED·TEXTILES 64.08·Textiles & Apparels Companies

2026-08-21 NSE BSE Web 10% Result 11 Aug

Price

498.9

+1.67%
O:493.3
H:505.85
L:490
C:498.9

52W Range

322.1650.05
+55%/-23%

Market Cap

₹1,213.27 Cr

Traded: ₹2.41 Cr (0.20%) 0.0x

Free Float: ₹416.27 Cr (0.58% of FF traded)

Volume · 60D trend

48.21 K 0.0x

Delivery: % 0.0x

View Delivery Data

Returns

1W:+0% 1M:-7% 3M:-17% 6M:+4% 12M:+9%

Valuation

P/E39.9
P/B2.7
P/S1.3
EV/EBIT146177703.2

Business Strength

ROE7.7%
ROCE9.2%
OPM9.0%
NPM3.7%

Growth (3Y CAGR)

EPS-17.5%
Sales+18.0%
Profit-17.0%
3Y Return+15.0%

Balance Sheet

Debt/Equity0.6
Debt269 Cr
Pledge0.0%
CWIP/Fixed Asset3.3%

Cash Position

CFO/NP170.6%
FCF-62.1 Cr
FCF 3Y Avg-155 Cr
Cash/MCap1.0%

Others

Div Yield0.0%
Div Payout0.0%
Cash Conv. Cycle161 days
Tradeable Free Float34.3%

MTF Exposure Trend

60 sessions · funded amount, % of FF, daily delta

Current
₹ 26.89 L
0.06% FF
60d high
₹ 29.05 L
60d low
₹ 0.35 L
60d mean
₹ 16.92 L
vs mean
▲ 58.95%

Growth Trends

Metric10Y5Y3Y1YTTMTrend
Sales
--
+23.0%
+18.0%
--
+34.0%
Stable
Profit
--
+6.0%
-17.0%
--
-3.0%
Stable
Return
+37.0%
+40.0%
+15.0%
-7.0%
--
Decelerating
ROE
--
+13.0%
+10.0%
--
--
Decelerating

Quarterly Results

Jun 2026

11 Aug
Rev
229 Cr
----
OPM9.3%
NPM--
PAT
--10 Cr
EPS
--4.0

Mar 2026

PDF
Rev
277 Cr
+32% YoY+22% QoQ
OPM12.3%
NPM7.2%
PAT
+12% YoY20 Cr
EPS
+12% YoY8.1

Dec 2025

13 Feb
Rev
227 Cr
+27% YoY+10% QoQ
OPM8.2%
NPM2.6%
PAT
-28% YoY6 Cr
EPS
-28% YoY2.6

Sep 2025

PDF
Rev
207 Cr
+36% YoY-2% QoQ
OPM2.6%
NPM-2.4%
PAT
-173% YoY-5 Cr
EPS
-173% YoY-2.1

Jun 2025

PDF
Rev
212 Cr
+42% YoY+0% QoQ
OPM11.6%
NPM6.1%
PAT
+76% YoY13 Cr
EPS
+76% YoY5.3

Mar 2025

PDF
Rev
211 Cr
+28% YoY+19% QoQ
OPM11.7%
NPM8.1%
PAT
+95% YoY17 Cr
EPS
+95% YoY7.2

Dec 2024

PDF
Rev
178 Cr
+29% YoY+17% QoQ
OPM12.3%
NPM5.1%
PAT
-30% YoY9 Cr
EPS
-30% YoY3.6

Sep 2024

PDF
Rev
152 Cr
+15% YoY+2% QoQ
OPM11.6%
NPM4.6%
PAT
-44% YoY7 Cr
EPS
-44% YoY2.9

Jun 2024

PDF
Rev
149 Cr
+15% YoY-9% QoQ
OPM11.0%
NPM4.7%
PAT
-41% YoY7 Cr
EPS
-41% YoY3.0

Mar 2024

PDF
Rev
164 Cr
+16% YoY+19% QoQ
OPM11.2%
NPM5.5%
PAT
-40% YoY9 Cr
EPS
-40% YoY3.7

Dec 2023

PDF
Rev
138 Cr
+5% YoY+5% QoQ
OPM16.9%
NPM9.4%
PAT
-12% YoY13 Cr
EPS
-12% YoY5.2

Sep 2023

PDF
Rev
132 Cr
-3% YoY+2% QoQ
OPM16.9%
NPM9.8%
PAT
-12% YoY13 Cr
EPS
-12% YoY5.2

Jun 2023

PDF
Rev
129 Cr
-12% YoY-9% QoQ
OPM14.9%
NPM9.3%
PAT
-15% YoY12 Cr
EPS
--5.1

Mar 2023

PDF
Rev
142 Cr
-8% YoY+7% QoQ
OPM17.0%
NPM10.6%
PAT
-6% YoY15 Cr
EPS
--6.1

Dec 2022

Rev
132 Cr
---4% QoQ
OPM17.3%
NPM11.0%
PAT
+15% YoY15 Cr
EPS
--6.0

Sep 2022

Rev
137 Cr
----
OPM17.4%
NPM10.5%
PAT
+6% YoY14 Cr
EPS
--5.9

Revenue & Margin Trends

Annual

Quarterly

Balance Sheet Health

Leverage

Debt / Equity0.61
Interest Coverage2.8x
Promoter Pledge0.0%
Borrowings275 Cr

Efficiency

Receivable Days45 days
Inventory Days141 days
Payable Days25 days
Cash Conversion cycle161 days

Cash Position

Operating Cash Flow58 Cr
Investing Cash Flow-119 Cr
Financing Cash Flow63 Cr
Free Cash Flow-62 Cr

Detailed Financials

Jun 2026PDF ↗
Mar 2026PDF ↗
Dec 2025PDF ↗
Sep 2025PDF ↗
Jun 2025PDF ↗
Mar 2025PDF ↗
Dec 2024PDF ↗
Sep 2024PDF ↗
Jun 2024PDF ↗
Mar 2024PDF ↗
Dec 2023PDF ↗
Sep 2023PDF ↗
Jun 2023PDF ↗
Mar 2023PDF ↗
Dec 2022
Sep 2022
Sales229277227207212211178152149164138132129142132137
Expenses208243208202187186156135133146115110110118109113
Operating Profit2134195252522181618232219242324
OPM %9.3%12.3%8.2%2.6%11.6%11.7%12.3%11.6%11.0%11.2%16.9%16.9%14.9%17.0%17.3%17.4%
Other Income6320480222225121
Interest6655444333333322
Depreciation8888776666555444
Profit Before Tax13238-7172112101012171717191919
Tax %27.9%15.3%24.1%-21.8%25.4%18.1%23.3%27.2%27.7%24.1%25.2%25.9%26.0%22.0%25.0%26.3%
Net Profit10206-513179779131312151514
Exceptional Items--------------------------------
EPS (Rs)4.08.12.6-2.15.37.23.62.93.03.75.25.25.16.16.05.9
Sales Growth (YoY)--31.6%27.4%36.1%42.2%28.1%28.9%14.8%15.2%15.7%4.6%-3.3%-11.9%-8.5%----
Sales Growth (QoQ)--22.0%9.7%-2.4%0.5%18.5%17.1%2.0%-9.2%18.8%4.5%2.3%-9.2%7.5%-3.5%--
OP Growth (YoY)-13.3%38.5%-15.0%-69.7%50.0%33.2%-6.5%-21.4%-15.0%-23.2%2.3%-6.0%--------
OP Growth (QoQ)-37.1%82.9%248.6%-78.4%0.4%12.2%24.3%7.1%-10.9%-21.2%4.5%15.8%-19.5%5.0%-4.0%--
Profit Growth (YoY)--12.4%-27.9%-173.2%75.9%95.4%-30.2%-43.6%-41.3%-39.9%-12.4%-12.4%-15.2%-6.0%14.7%6.0%
EPS Growth (YoY)--12.4%-27.9%-173.3%75.6%95.4%-30.2%-43.6%-41.3%-39.8%-12.4%-12.3%--------
EPS Growth (QoQ)--206.5%222.9%-140.8%-26.8%96.4%25.0%-2.3%-18.5%-29.8%1.0%1.8%-16.6%2.2%1.0%--
OP Margin--12.3%8.4%2.4%11.8%11.8%12.4%11.8%10.7%11.0%16.7%16.7%14.7%16.9%17.3%17.4%
Net Margin--7.2%2.6%-2.4%6.1%8.1%5.1%4.6%4.7%5.5%9.4%9.8%9.3%10.6%11.0%10.5%
Material Cost %52.0%56.0%52.0%52.0%50.0%51.0%48.0%48.0%52.0%50.0%46.0%40.0%45.0%43.0%47.0%39.0%
Employee Cost %14.0%11.0%13.0%15.0%15.0%14.0%15.0%16.0%15.0%13.0%15.0%16.0%14.0%12.0%14.0%14.0%
P/S1.291.591.551.38------------------------
P/E39.8843.7242.4232.86------------------------
P/B2.683.253.132.61------------------------

Shareholding Pattern

Shareholders:10.8K (+49.4%)
Current MixMar 2026

Exchange Filings

50
Company Update21 Aug 2026

Please refer the attached disclosure for schedule of investor meetings/conferences.

Company Update20 Aug 2026

Please refer the attached disclosure for schedule of investor meetings/conferences.

Company Update20 Aug 2026

Please refer the attached disclosure for schedule of investor meetings/conferences.

Company Update14 Aug 2026

Please find the attached Newspaper Advertisement published today, August 14, 2026

Others13 Aug 2026

Please find attached Business Responsibility and Sustainability Report of the Company for the Financial Year 2025-26.

Others13 Aug 2026

Please fine attached 41st Annual Report of the Faze Three Limited.

AGM/EGM13 Aug 2026

Please find attached the Notice of 41st AGM of the Company scheduled To Be Held On Friday, September 04, 2026 At 05:00 P.M. (IST) Through Video Conferencing (''VC'') / Other Audio Visual ....

Company Update13 Aug 2026

Please find attached the letter

Company Update13 Aug 2026

Please find the attached Newspaper Advertisement published today, August 13, 2026

Company Update12 Aug 2026

Please find the attached newspaper advertisements published today, August 12, 2026.

Company Update11 Aug 2026

Intimation regarding change in composition of the Board. Please refer attached annexure for further details.

Company Update11 Aug 2026

Submission of Investor Presentation of the Company on the Un-audited Financial Results (Standalone and Consolidated) of the Company for the quarter ended June 30, 2026

Result11 Aug 2026

The Board of Directors of the Company at their meeting held today i.e. Tuesday, August 11, 2026, have, inter alia, considered and approved the Un-Audited Financial Results (Standalone and ....

Board Meeting11 Aug 2026

Please refer attached annexure for detailed outcome.

Company Update11 Aug 2026

Please refer attached outcome of Nomination and Remuneration Committee Meeting held on August 11, 2026 for the purpose of (1). Allotment of 2,78,840 Equity shares of the Company to Faze ....

Board Meeting06 Aug 2026

Faze Three Ltd-$has informed BSE that the meeting of the Board of Directors of the Company is scheduled on 11/08/2026 ,inter alia, to consider and approve the Un-audited (Standalone and ....

Company Update09 Jul 2026

Please find attached intimation regarding reaffirmation of Credit Rating.

Company Update08 Jul 2026

Please refer the attached Certificate under Regulation 74 (5) of SEBI (DP) Regulations, 2018.

Company Update01 Jul 2026

Please refer the attached disclosure

Insider Trading / SAST29 Jun 2026

Please refer the attached intimation of Closure of Trading Window for the Quarter ended June 30, 2026.

Company Update29 Jun 2026

Faze Three Limited has granted Employee Stock Options under the ''Faze Three Employee Stock Option Scheme 2024''. Please refer to the attached disclosure for further details.

Company Update10 Jun 2026

This is to inform you that Mr. Manan Shah (DIN: 07589737), Independent Director of the Company has resigned from the Board of the Company with effect from June 10, 2026 vide his resignation ....

Company Update25 May 2026

Please find the attached Company's presentation on the Audited (Standalone and Consolidated) Financial Results of the Company for the quarter and financial year ended March 31, 2026.

Company Update25 May 2026

This is to inform you that the Company, in addition to the requisite publications in the newspapers in compliance with Regulation 47 of the SEBI Listing Regulations, has also published ....

Company Update23 May 2026

Please find the attached newspaper advertisement published today, pertaining to the following: 1. The Audited (Standalone and Consolidated) Financial Results of the Company for the Quarter ....

Board Meeting22 May 2026

Please find the attached outcome of Board Meeting held today, i.e. May 22, 2026

Result22 May 2026

Please refer attached annexure.

Board Meeting18 May 2026

Faze Three Ltd-$has informed BSE that the meeting of the Board of Directors of the Company is scheduled on 22/05/2026 ,inter alia, to consider and approve the Audited (Standalone and Consolidated) ....

Company Update07 Apr 2026

Please refer the attached Certificate under Regulation 74 (5) of SEBI (DP) Regulations, 2018.

Company Update31 Mar 2026

Please refer the enclosed disclosure of Re-classification of status from Promoter of Megamont Limited (Formerly known as V R Woodart Limited) to Public Category

Insider Trading / SAST30 Mar 2026

Please refer the attached intimation of Closure of Trading Window for the Fourth Quarter and Financial Year ended March 31, 2026.

Insider Trading / SAST28 Mar 2026

The Exchange has received the disclosure under Regulation 29(2) of SEBI (Substantial Acquisition of Shares & Takeovers) Regulations, 2011 for Ajay Anand & PACs

Company Update06 Mar 2026

Please refer the attached disclosure for schedule of investor conference.

Company Update14 Feb 2026

Please find the attached newspaper advertisement published today, pertaining to the following: 1.Unaudited Financial Results (Standalone and Consolidated) of the Company for the third ....

Company Update12 Feb 2026

Please find enclosed Limited Review Report of the Auditors on the Financial Results (Standalone and Consolidated) for the Quarter and Nine months ended December 31, 2025 with UDIN.

Company Update12 Feb 2026

Please find enclosed the disclosure of re-appointment of M/s. N. A. Shah Associates LLP as the Internal Auditors of the Company for FY 25-26.

Result12 Feb 2026

Please find enclosed the Un-audited Financial Results (Standalone & consolidated) for third quarter and nine months ended December 31,2025 along with the Limited Review Report thereon

Board Meeting12 Feb 2026

Please find the attached outcome of Board Meeting held today, i.e. February 12, 2026

Board Meeting09 Feb 2026

Faze Three Ltd-$has informed BSE that the meeting of the Board of Directors of the Company is scheduled on 12/02/2026 ,inter alia, to consider and approve the Un-Audited (Standalone and ....

Company Update06 Feb 2026

Please refer attached file for clarification on price movement

Company Update05 Feb 2026

The Exchange has sought clarification from Faze Three Ltd on February 5, 2026 with reference to significant movement in price, in order to ensure that investors have latest relevant information ....

BSE
Company Update28 Jan 2026

Please refer the attached intimation regarding conversion of Company's Statutory Auditor Firm into Limited Liability Partnership

Company Update09 Jan 2026

Please refer the attached Certificate under Regulation 74 (5) of SEBI (DP) Regulations, 2018.

Company Update03 Jan 2026

Please refer the attached PDF for the updated contact details of the Registrar and Transfer Agent engaged by the Company.

Insider Trading / SAST29 Dec 2025

Please refer the attached intimation of Closure of Trading Window for the quarter ending on December 31, 2025

Company Update25 Dec 2025

Please refer the attached document for full disclosure

Company Update15 Nov 2025

Please find the attached newspaper advertisement published today, pertaining to the following: 1. Unaudited Financial Results (Standalone and consolidated) of the Company for the second ....

Company Update13 Nov 2025

Please find the attached Company''s presentation on the Un-Audited Financials Results (Standalone & Consolidated) for the second quarter and half year ended September 30, 2025.

Result13 Nov 2025

Please find attached Un-audited Financial Results (Standalone & Consolidated) of the Company for the second quarter and half year ended September 30, 2025.

Board Meeting13 Nov 2025

Please find the attached outcome of Board Meeting held today, i.e. November 13, 2025

Annual Reports

15

2025

2024

2023

2022

2021

2020

2019

2018

2017

2016

2015

2014

2013

2012

2011

Credit Ratings

6
careRating update
08 Sept 2025Report
careRating update
02 Aug 2024Report
careRating update
07 Aug 2023Report
careRating update
05 Sept 2022Report
careRating update
17 Aug 2021Report
careRating update
22 Jul 2020Report

Concalls

18

Feb 2026

28 Feb 2026

Nov 2025

30 Nov 2025

Aug 2025

31 Aug 2025

May 2025

31 May 2025

Feb 2025

28 Feb 2025

Nov 2024

30 Nov 2024

Aug 2024

31 Aug 2024

May 2024

31 May 2024

Feb 2024

29 Feb 2024

Nov 2023

30 Nov 2023

Aug 2023

31 Aug 2023

Aug 2023

31 Aug 2023

May 2023

31 May 2023

Feb 2023

28 Feb 2023

Nov 2022

30 Nov 2022

Aug 2022

31 Aug 2022

May 2022

31 May 2022

Feb 2022

28 Feb 2022