GMR POW AND URBAN INFRA L·GLASS 42.60

Price

96.58

-2.01%
O:98.58
H:98.58
L:96
C:96.58

52W Range

89136.95
+9%/-29%

Market Cap

0 Cr

Traded: ₹7.84 Cr (Infinity%) 0.0x

Volume · 60D trend

8.07 L 0.0x

Delivery: % 0.0x

View Delivery Data

Returns

1W:+0% 1M:-3% 3M:-4% 6M:-12% 12M:-16%

Valuation

P/E--
P/B--
P/S--
EV/EBIT6.5

Business Strength

ROE-14.3%
ROCE12.0%
OPM21.9%
NPM8.4%

Growth (3Y CAGR)

EPS-61.2%
Sales+10.0%
Profit--
3Y Return+84.0%

Balance Sheet

Debt/Equity6.0
Debt11,504 Cr
Pledge75.3%
CWIP/Fixed Asset5.7%

Cash Position

CFO/NP205.2%
FCF1,233 Cr
FCF 3Y Avg5,626 Cr
Cash/MCap13.0%

Others

Div Yield0.0%
Div Payout0.0%
Cash Conv. Cycle-81 days
Tradeable Free Float22.1%

MTF Exposure Trend

60 sessions · funded amount, % of FF, daily delta

Current
₹ 118.31 Cr
60d high
₹ 166.48 Cr
60d low
₹ 113.38 Cr
60d mean
₹ 122.40 Cr
vs mean
▼ 3.34%

Growth Trends

Metric10Y5Y3Y1YTTMTrend
ROE
--
--
--
--
--
--
Sales
--
+22.0%
+10.0%
--
+16.0%
Stable
Profit
--
+13.0%
--
--
+38.0%
Accelerating
Return
--
--
+84.0%
-1.0%
--
Decelerating

Quarterly Results

Mar 2026

PDF
Rev
2.0K Cr
+15% YoY+7% QoQ
OPM23.0%
NPM-5.7%
PAT
-8% YoY-114 Cr
EPS
-334% YoY-1.4

Dec 2025

PDF
Rev
1.9K Cr
+16% YoY+3% QoQ
OPM20.0%
NPM-8.6%
PAT
-44% YoY-160 Cr
EPS
-58% YoY-2.4

Sep 2025

PDF
Rev
1.8K Cr
+31% YoY+10% QoQ
OPM19.0%
NPM49.5%
PAT
-295% YoY895 Cr
EPS
+248% YoY12.4

Jun 2025

PDF
Rev
1.6K Cr
+2% YoY-5% QoQ
OPM24.0%
NPM-0.4%
PAT
-392% YoY-7 Cr
EPS
-101% YoY-0.1

Mar 2025

PDF
Rev
1.7K Cr
+6% YoY+8% QoQ
OPM17.0%
NPM2.8%
PAT
+18% YoY49 Cr
EPS
-77% YoY0.6

Dec 2024

PDF
Rev
1.6K Cr
+46% YoY+16% QoQ
OPM17.0%
NPM-6.7%
PAT
+47% YoY-108 Cr
EPS
-299% YoY-1.5

Sep 2024

PDF
Rev
1.4K Cr
+121% YoY-14% QoQ
OPM30.0%
NPM18.1%
PAT
+147% YoY250 Cr
EPS
+305% YoY3.6

Jun 2024

PDF
Rev
1.6K Cr
+43% YoY-1% QoQ
OPM32.0%
NPM84.5%
PAT
+152% YoY1.4K Cr
EPS
+697% YoY20.3

Mar 2024

PDF
Rev
1.6K Cr
+15% YoY+48% QoQ
OPM22.0%
NPM10.4%
PAT
+52% YoY170 Cr
EPS
+134% YoY2.7

Dec 2023

PDF
Rev
1.1K Cr
-24% YoY+76% QoQ
OPM20.0%
NPM3.9%
PAT
-6% YoY43 Cr
EPS
-87% YoY0.8

Sep 2023

PDF
Rev
627 Cr
-60% YoY-44% QoQ
OPM17.0%
NPM-19.6%
PAT
-159% YoY-123 Cr
EPS
-110% YoY-1.7

Jun 2023

PDF
Rev
1.1K Cr
---21% QoQ
OPM17.0%
NPM-19.4%
PAT
-124% YoY-218 Cr
EPS
---3.4

Mar 2023

PDF
Rev
1.4K Cr
---2% QoQ
OPM-6.0%
NPM-33.1%
PAT
-129% YoY-471 Cr
EPS
---7.8

Dec 2022

Rev
1.4K Cr
---8% QoQ
OPM5.0%
NPM23.4%
PAT
+22% YoY339 Cr
EPS
--6.0

Sep 2022

Rev
1.6K Cr
----
OPM4.0%
NPM67.6%
PAT
+297% YoY1.1K Cr
EPS
--17.9

Revenue & Margin Trends

Annual

Quarterly

Balance Sheet Health

Leverage

Debt / Equity6.09
Interest Coverage6.5x
Promoter Pledge75.3%
Borrowings11.6K Cr

Efficiency

Receivable Days59 days
Inventory Days88 days
Payable Days227 days
Cash Conversion cycle-81 days

Cash Position

Operating Cash Flow1.3K Cr
Investing Cash Flow-809 Cr
Financing Cash Flow-583 Cr
Free Cash Flow1.2K Cr

Detailed Financials

Mar 2026PDF ↗
Dec 2025PDF ↗
Sep 2025PDF ↗
Jun 2025PDF ↗
Mar 2025PDF ↗
Dec 2024PDF ↗
Sep 2024PDF ↗
Jun 2024PDF ↗
Mar 2024PDF ↗
Dec 2023PDF ↗
Sep 2023PDF ↗
Jun 2023PDF ↗
Mar 2023PDF ↗
Dec 2022
Sep 2022
Sales2,0041,8691,8101,6481,7371,6111,3841,6121,6341,1036271,1241,4231,4471,581
Expenses1,5451,5001,4691,2481,4481,3369681,0941,2678805199341,5021,3771,524
Operating Profit459369341401290275416518368222108191-787157
OPM %23.0%20.0%19.0%24.0%17.0%17.0%30.0%32.0%22.0%20.0%17.0%17.0%-6.0%5.0%4.0%
Other Income1121041,1342132911353281,510446327101-88-465801,557
Interest392379446441394364365448522405272279326276411
Depreciation1761661641601481391401731121004039213647
Profit Before Tax2-728651338-942391,40718045-103-215-4713391,156
Tax %5147.0%122.0%-3.0%155.0%-28.0%16.0%-4.0%3.0%5.0%4.0%19.0%1.0%0.0%0.0%7.0%
Net Profit-114-160895-749-1082501,36217043-123-218-4713391,069
Exceptional Items0-1251,02394165-161901,37531222150-163-211524914
EPS (Rs)-1.4-2.412.4-0.10.6-1.53.620.32.70.8-1.7-3.4-7.86.017.9
Sales Growth (YoY)15.4%16.0%30.8%2.2%6.3%46.1%120.7%43.4%14.8%-23.8%-60.3%--------
Sales Growth (QoQ)7.2%3.3%9.8%-5.1%7.8%16.4%-14.1%-1.4%48.1%75.9%-44.2%-21.0%-1.7%-8.5%--
OP Growth (YoY)58.3%34.2%-18.0%-22.6%-21.2%23.9%285.2%171.2%571.8%212.7%89.5%--------
OP Growth (QoQ)24.4%8.2%-15.0%38.3%5.5%-33.9%-19.7%40.8%65.8%105.6%-43.5%344.9%-209.9%24.6%--
Profit Growth (YoY)-8.0%-44.0%-295.0%-392.0%18.0%47.0%147.0%152.0%52.0%-6.0%-159.0%-124.0%-129.0%22.0%297.0%
EPS Growth (YoY)-334.4%-58.4%248.2%-100.5%-77.3%-298.7%305.2%697.1%134.3%-87.4%-109.7%--------
EPS Growth (QoQ)39.4%-119.0%11400.0%-118.0%140.9%-141.7%-82.4%654.6%258.7%143.1%48.8%56.6%-231.3%-66.7%--
OP Margin22.9%19.7%18.8%24.3%16.7%17.1%30.1%32.1%22.5%20.1%17.2%17.0%-5.5%4.9%3.6%
Net Margin-5.7%-8.6%49.5%-0.4%2.8%-6.7%18.1%84.5%10.4%3.9%-19.6%-19.4%-33.1%23.4%67.6%
Material Cost %29.7%31.8%31.5%18.6%23.7%22.5%8.1%4.4%12.9%22.5%46.8%65.7%76.9%76.2%70.6%
Employee Cost %3.7%3.8%4.1%3.9%3.7%4.0%4.6%3.7%3.5%3.5%4.3%2.3%1.6%1.8%1.5%
P/S------------------------------
P/E------------------------------
P/B------------------------------

Shareholding Pattern

Shareholders:3.3L (+1.2%)
Current MixMar 2026

Exchange Filings

50
Company Update14 Aug 2026

Investors presentation on the Unaudited financial results for the quarter ended June 30, 2026

Company Update14 Aug 2026

Monitoring Agency report for the quarter ended June 30, 2026

Company Update14 Aug 2026

Statement of Deviation or variation

Company Update14 Aug 2026

The Board approved alteration of Articles of Association of the Company subject to the approval of shareholders.

Company Update14 Aug 2026

Reappointment of Cost Auditors

Result14 Aug 2026

Approval of Unaudited Financial results (Standalone and Consolidated) for the quarter ended June 30, 2026

Board Meeting14 Aug 2026

Outcome

Board Meeting11 Aug 2026

GMR Power And Urban Infra Ltdhas informed BSE that the meeting of the Board of Directors of the Company is scheduled on 14/08/2026 ,inter alia, to consider and approve the following: 1) ....

Company Update15 Jul 2026

Certificate under Regulation 74(5) of the SEBI (Depositories and Participants) Regulations, 2018 for the quarter ended June 30, 2026

Company Update09 Jul 2026

Change in status of GMR Kalinga Solar Power Limited from a wholly owned subsidiary to a subsidiary of the Company

Company Update07 Jul 2026

Change of website address of the Company

Insider Trading / SAST29 Jun 2026

Closure of trading window

Insider Trading / SAST22 Jun 2026

The Exchange has received the disclosure under Regulation 10(6) of SEBI (Substantial Acquisition of Shares & Takeovers) Regulations, 2011 for GMR Estate Management Pvt Ltd

Insider Trading / SAST19 Jun 2026

The Exchange has received the disclosure under Regulation 29(2) of SEBI (Substantial Acquisition of Shares & Takeovers) Regulations, 2011 for GMR Estate Management Pvt Ltd & PACs

Insider Trading / SAST19 Jun 2026

The Exchange has received the disclosure under Regulation 29(2) of SEBI (Substantial Acquisition of Shares & Takeovers) Regulations, 2011 for GMR Estate Management Pvt Ltd & PACs

Insider Trading / SAST18 Jun 2026

The Exchange has received the Disclosures of reasons for encumbrance by promoter of listed companies under Reg. 31(1) read with Regulation 28(3) of SEBI (SAST) Regulations, 2011 on June ....

Insider Trading / SAST18 Jun 2026

The Exchange has received the Disclosures of reasons for encumbrance by promoter of listed companies under Reg. 31(1) read with Regulation 28(3) of SEBI (SAST) Regulations, 2011 on June ....

Insider Trading / SAST16 Jun 2026

The Exchange has received the Disclosures of reasons for encumbrance by promoter of listed companies under Reg. 31(1) read with Regulation 28(3) of SEBI (SAST) Regulations, 2011 on June ....

Insider Trading / SAST16 Jun 2026

The Exchange has received the Disclosures of reasons for encumbrance by promoter of listed companies under Reg. 31(1) read with Regulation 28(3) of SEBI (SAST) Regulations, 2011 on June ....

Insider Trading / SAST15 Jun 2026

The Exchange has received the disclosure under Regulation 29(2) of SEBI (Substantial Acquisition of Shares & Takeovers) Regulations, 2011 for Vistra ITCL (India) Ltd

Company Update08 Jun 2026

Divestment of entire 26% stake held by the Company in Portus Ventures Private Limited, a Joint Venture of the Company

Insider Trading / SAST05 Jun 2026

The Exchange has received the disclosure under Regulation 10(5) in respect of acquisition under Regulation 10(1)(a) of SEBI (Substantial Acquisition of Shares & Takeovers) Regulations, ....

Insider Trading / SAST05 Jun 2026

The Exchange has received the disclosure under Regulation 29(2) of SEBI (Substantial Acquisition of Shares & Takeovers) Regulations, 2011 for Catalyst Trusteeship Ltd

Company Update29 May 2026

Credit Rating for Bank Guarantee facility of the Company from IDBI Bank

Company Update22 May 2026

Investor Presentation on the Audited financial results for the quarter and year ended March 31, 2026

Board Meeting21 May 2026

Board of Directors considered and approved the Audited Financial results (Standalone & Consolidated) for the quarter and year ended March 31, 2026

Result21 May 2026

Approval of Audited financial results (Standalone & Consolidated) for the quarter and year ended March 31, 2026

Company Update21 May 2026

Statement of Deviation / Variation for the quarter ended March 31, 2026

Board Meeting18 May 2026

GMR Power And Urban Infra Ltdhas informed BSE that the meeting of the Board of Directors of the Company is scheduled on 21/05/2026 ,inter alia, to consider and approve Audited Financial ....

Company Update14 May 2026

The Company has provided Corporate Guarantee in favour of IDBI Bank Limited for an aggregate amount of Rs. 240 Crore for securing the working capital facilities sanctioned to Smart metering ....

Company Update14 May 2026

Monitoring agency report for the quarter ended March 31, 2026

Company Update15 Apr 2026

Certificate under Regulation 74(5) of the SEBI (DP) Regulations for the quarter ended March 31, 2026

Company Update30 Mar 2026

Acquisition of additional equity stake in GMR Kamalanga Energy Limited from IDFC by GMR Energy Limited

Insider Trading / SAST28 Mar 2026

Intimation under SEBI (Prohibition of Insider Trading) Regulations, 2015-Closure of Trading Window

Company Update20 Mar 2026

Incorporation of a subsidiary by GMR Energy Limited, wholly owned subsidiary of the Company

Insider Trading / SAST04 Mar 2026

The Exchange has received the Disclosures of reasons for encumbrance by promoter of listed companies under Reg. 31(1) read with Regulation 28(3) of SEBI (SAST) Regulations, 2011 on March ....

Insider Trading / SAST04 Mar 2026

The Exchange has received the disclosure under Regulation 29(1) of SEBI (Substantial Acquisition of Shares & Takeovers) Regulations, 2011 for Catalyst Trusteeship Ltd

Company Update01 Mar 2026

Incorporation of a Subsidiary in the name of GMR Karnataka Renewable Energy-I Limited by GMR Energy Limited, a wholly owned subsidiary of the Company

Company Update26 Feb 2026

Withdrawal of Credit rating for NCDs

Company Update08 Feb 2026

Investor presentation on the Unaudited Financial results of the Company for quarter and nine months ended December 31, 2025

Result06 Feb 2026

Approval of unaudited Financial Results (Standalone and Consolidated) for the quarter ended December 31, 2025

Board Meeting06 Feb 2026

Outcome

Board Meeting03 Feb 2026

GMR Power And Urban Infra Ltdhas informed BSE that the meeting of the Board of Directors of the Company is scheduled on 06/02/2026 ,inter alia, to consider and approve the Un-audited Financial ....

Insider Trading / SAST31 Jan 2026

The Exchange has received the disclosure under Regulation 29(2) of SEBI (Substantial Acquisition of Shares & Takeovers) Regulations, 2011 for Hyderabad Jabilli Properties Pvt Ltd & PACs

Insider Trading / SAST30 Jan 2026

The Exchange has received the disclosure under Regulation 29(2) of SEBI (Substantial Acquisition of Shares & Takeovers) Regulations, 2011 for Hyderabad Jabilli Properties Pvt Ltd

Insider Trading / SAST30 Jan 2026

The Exchange has received the disclosure under Regulation 29(2) of SEBI (Substantial Acquisition of Shares & Takeovers) Regulations, 2011 for Synergy Industrials, Metals & Power Holdings Ltd

Company Update28 Jan 2026

Allotment of equity shares and warrants on preferential basis

Company Update12 Jan 2026

Compliance under Regulation 74(5) of SEBI (DP) Regulation, 2018

Company Update09 Jan 2026

Newspaper advertisement on Completion of dispatch of Corrigendum to Postal Ballot Notice

AGM/EGM08 Jan 2026

Corrigendum to postal Ballot Notice dated December 17, 2025

Annual Reports

4

2025

2024

2023

2022

Held by ETFs

1 ETFs hold gmrp&ui · sorted by weight

#ETFWeight %
1

AONETOTAL

AONEAMC - AONETOTAL

0.01%

Held by Mutual Funds

1 schemes hold gmrp&ui · sorted by weight

#SchemeWeight %
1

Motilal Oswal Nifty Microcap 250 Index Fund

Motilal Oswal Mutual Fund

0.32%