HARRISON MALAYALAM LTD·Capital Goods Companies·Industrial Products Companies

2026-08-21 NSE BSE Web Result 13 Aug

Price

197.89

+0.92%
O:197.06
H:202.97
L:194.41
C:197.89

52W Range

153.66237.9
+29%/-17%

Market Cap

₹365.21 Cr

Traded: ₹0.66 Cr (0.18%) 0.0x

Free Float: ₹140.06 Cr (0.47% of FF traded)

Volume · 60D trend

33.19 K 0.0x

Delivery: % 0.0x

View Delivery Data

Returns

1W:+0% 1M:-8% 3M:-6% 6M:-5% 12M:+22%

Valuation

P/E13.5
P/B2.0
P/S0.7
EV/EBIT20.3

Business Strength

ROE10.0%
ROCE11.2%
OPM4.6%
NPM5.4%

Growth (3Y CAGR)

EPS+95.7%
Sales+4.0%
Profit+19.0%
3Y Return+19.0%

Balance Sheet

Debt/Equity0.6
Debt108 Cr
Pledge0.0%
CWIP/Fixed Asset35.1%

Cash Position

CFO/NP86.2%
FCF17.2 Cr
FCF 3Y Avg63.1 Cr
Cash/MCap1.0%

Others

Div Yield0.0%
Div Payout0.0%
Cash Conv. Cycle-19 days
Tradeable Free Float38.3%

MTF Exposure Trend

60 sessions · funded amount, % of FF, daily delta

Current
₹ 5.89 L
0.04% FF
60d high
₹ 14.42 L
60d low
₹ 2.97 L
60d mean
₹ 9.31 L
vs mean
▼ 36.74%

Growth Trends

Metric10Y5Y3Y1YTTMTrend
Sales
+7.0%
+4.0%
+4.0%
--
+5.0%
Stable
Profit
+10.0%
-6.0%
+19.0%
--
+105.0%
Accelerating
Return
+13.0%
+2.0%
+19.0%
+1.0%
--
Stable
ROE
+9.0%
+11.0%
+9.0%
--
--
Stable

Quarterly Results

Jun 2026

13 Aug
Rev
125 Cr
+7% YoY--
OPM4.5%
NPM--
PAT
-34% YoY4 Cr
EPS
--2.1

Mar 2026

26 May
Rev
147 Cr
+8% YoY+4% QoQ
OPM5.8%
NPM6.2%
PAT
+76% YoY9 Cr
EPS
+75% YoY4.9

Dec 2025

9 Feb
Rev
141 Cr
-1% YoY+5% QoQ
OPM6.2%
NPM5.4%
PAT
-32% YoY8 Cr
EPS
-32% YoY4.1

Sep 2025

PDF
Rev
134 Cr
-2% YoY+15% QoQ
OPM-0.5%
NPM4.8%
PAT
+56% YoY6 Cr
EPS
+56% YoY3.5

Jun 2025

PDF
Rev
116 Cr
+19% YoY-15% QoQ
OPM7.0%
NPM5.1%
PAT
+206% YoY6 Cr
EPS
+206% YoY3.2

Mar 2025

PDF
Rev
137 Cr
-3% YoY-4% QoQ
OPM4.8%
NPM3.8%
PAT
+362% YoY5 Cr
EPS
+154% YoY2.8

Dec 2024

PDF
Rev
142 Cr
+10% YoY+4% QoQ
OPM9.7%
NPM7.9%
PAT
+68% YoY11 Cr
EPS
+68% YoY6.0

Sep 2024

PDF
Rev
137 Cr
+13% YoY+41% QoQ
OPM5.3%
NPM3.0%
PAT
+291% YoY4 Cr
EPS
+291% YoY2.2

Jun 2024

PDF
Rev
98 Cr
+2% YoY-31% QoQ
OPM-4.4%
NPM-5.7%
PAT
-146% YoY-6 Cr
EPS
-146% YoY-3.0

Mar 2024

PDF
Rev
141 Cr
+20% YoY+9% QoQ
OPM0.7%
NPM-6.8%
PAT
-550% YoY-10 Cr
EPS
-2254% YoY-5.2

Dec 2023

PDF
Rev
130 Cr
-2% YoY+6% QoQ
OPM6.8%
NPM5.2%
PAT
-1% YoY7 Cr
EPS
-1% YoY3.6

Sep 2023

PDF
Rev
122 Cr
-5% YoY+27% QoQ
OPM0.8%
NPM-1.8%
PAT
-137% YoY-2 Cr
EPS
-137% YoY-1.2

Jun 2023

PDF
Rev
96 Cr
-12% YoY-19% QoQ
OPM-0.3%
NPM-2.4%
PAT
-147% YoY-2 Cr
EPS
---1.2

Mar 2023

Rev
118 Cr
---11% QoQ
OPM2.1%
NPM0.4%
PAT
-95% YoY0 Cr
EPS
--0.2

Dec 2022

Rev
132 Cr
--+3% QoQ
OPM7.1%
NPM5.1%
PAT
-27% YoY7 Cr
EPS
--3.6

Sep 2022

Rev
128 Cr
----
OPM6.2%
NPM4.5%
PAT
+47% YoY6 Cr
EPS
--3.1

Revenue & Margin Trends

Annual

Quarterly

Balance Sheet Health

Leverage

Debt / Equity0.62
Interest Coverage18.8x
Promoter Pledge0.0%
Borrowings111 Cr

Efficiency

Receivable Days10 days
Inventory Days85 days
Payable Days114 days
Cash Conversion cycle-19 days

Cash Position

Operating Cash Flow25 Cr
Investing Cash Flow-18 Cr
Financing Cash Flow-4 Cr
Free Cash Flow17 Cr

Detailed Financials

Jun 2026PDF ↗
Mar 2026PDF ↗
Dec 2025PDF ↗
Sep 2025PDF ↗
Jun 2025PDF ↗
Mar 2025PDF ↗
Dec 2024PDF ↗
Sep 2024PDF ↗
Jun 2024PDF ↗
Mar 2024PDF ↗
Dec 2023PDF ↗
Sep 2023PDF ↗
Jun 2023PDF ↗
Mar 2023
Dec 2022
Sep 2022
Sales1251471411341161371421379814113012296118132128
Expenses11913913213510813012813010214012112196115123120
Operating Profit699-187147-4191-0298
OPM %4.5%5.8%6.2%-0.5%7.0%4.8%9.7%5.3%-4.4%0.7%6.8%0.8%-0.3%2.1%7.1%6.2%
Other Income3641234323-5322322
Interest3333334333333333
Depreciation2222222222111111
Profit Before Tax498665114-6-107-2-2076
Tax %0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Net Profit498665114-6-107-2-2076
Exceptional Items000000000-8000000
EPS (Rs)2.14.94.13.53.22.86.02.2-3.0-5.23.6-1.2-1.20.23.63.1
Sales Growth (YoY)7.3%7.6%-0.8%-2.1%19.3%-3.0%9.8%12.8%1.9%19.6%-1.9%-5.0%-11.8%------
Sales Growth (QoQ)--4.3%5.0%15.4%-14.8%-3.9%3.6%40.6%-30.7%8.8%6.4%27.0%-18.7%-10.7%3.0%--
OP Growth (YoY)-30.7%30.7%-36.6%-109.3%292.7%622.0%57.2%613.6%-1320.0%-63.3%-6.5%-87.0%--------
OP Growth (QoQ)-33.8%-2.1%1389.7%-108.3%25.0%-52.5%88.2%272.5%-568.1%-89.7%754.4%443.3%-112.1%-73.6%18.7%--
Profit Growth (YoY)-34.1%75.5%-31.8%56.2%206.2%362.1%67.7%291.2%-146.1%-550.0%-0.7%-137.3%-147.2%-95.0%-27.2%47.0%
EPS Growth (YoY)--75.1%-31.7%56.3%206.3%154.3%67.6%291.4%-146.3%-2254.2%-0.8%-137.3%--------
EPS Growth (QoQ)--19.1%19.0%7.8%14.6%-53.5%172.5%173.3%41.4%-243.2%411.2%5.7%-612.5%-93.4%17.0%--
OP Margin--5.8%6.2%-0.5%7.0%4.8%9.7%5.3%-4.4%0.7%6.8%0.8%-0.3%2.1%7.1%6.2%
Net Margin--6.2%5.4%4.8%5.1%3.8%7.9%3.0%-5.7%-6.8%5.2%-1.8%-2.4%0.4%5.1%4.5%
Material Cost %29.3%46.6%35.5%36.6%25.1%43.8%32.7%34.6%34.5%46.7%28.3%25.6%18.7%42.5%27.2%28.4%
Employee Cost %37.5%25.5%32.5%38.2%38.5%30.2%34.4%36.8%42.5%30.6%38.1%42.8%45.2%31.5%37.8%36.5%
P/S0.670.760.740.67------------------------
P/E13.5214.1515.5212.28------------------------
P/B2.052.312.372.14------------------------

Shareholding Pattern

Shareholders:21.9K (-23.8%)
Current MixMar 2026

Exchange Filings

50
Company Update20 Aug 2026

Attaching herewith copy of newspaper advertisement appeared in Financial Express (English) and Deshabhimani (Malayalam) Newspapers appeared today (20.08.2026) regarding Special Window for ....

Company Update14 Aug 2026

Pursuant to Regulation 30 attaching herewith the advertisement published in Deshabhimani and Financial Express Newspapers on 14.08.2026 regarding the Unaudited Financial Results for the ....

Company Update13 Aug 2026

Stock exchange intimation regarding change in mangement- Designating Senior Mangerial Personnel, re-appointment of cost auditor and appoinment of chairman of the Board.

Company Update13 Aug 2026

Stock exchange intimation regarding change in mangement- Designating Senior Mangerial Personnel, re-appointment of cost auditor and appoinment of chairman of the Board.

Result13 Aug 2026

Attaching the results for the first quarter ended 30th June, 2026.

Board Meeting13 Aug 2026

Attaching herewith the Outcome of the Board Meeting held on 13th August, 2026.

Board Meeting06 Aug 2026

Harrisons Malayalam Ltdhas informed BSE that the meeting of the Board of Directors of the Company is scheduled on 13/08/2026 ,inter alia, to consider and approve Unaudited Financial Results ....

Company Update03 Jul 2026

Intimation of Certificate under Regulation 74(5) of SEBI (DP) Regulations, 2018.

Insider Trading / SAST25 Jun 2026

Stock Exchange Intimation under SEBI(Prohibition of Insider Trading) Regulations, 2015, regarding closure of trading window for the first quarter ended 30th June, 2026.

Company Update29 May 2026

Attaching herewith the Annual Secretarial Report for the year ended March 31, 2026.

Company Update27 May 2026

Attaching herewith the newspaper advertisement appeared in Todays Deshabhimani (Malayalam Newspaper) and Financial Express (English Newspaper) regarding audited Financial results for the ....

Result25 May 2026

Attaching herewith the Audited Financial Results of the Company for the Quarter and Year ended March 31, 2026 along with the Report of the Auditors thereon.

Board Meeting25 May 2026

Attaching herewith the Audited Financials of the Company for the quarter and year ended March 31, 2026 along with the Report of the Auditors thereon and a Declaration of Unmodified opinion ....

Company Update22 May 2026

Intimation under Regulation 30 of SEBI (LODR) 2015 regarding Newspaper publication about Special window for re-lodgement of transfer requests of physical securities.

Board Meeting18 May 2026

Harrisons Malayalam Ltdhas informed BSE that the meeting of the Board of Directors of the Company is scheduled on 25/05/2026 ,inter alia, to consider and approve Kindly find the updated ....

Board Meeting18 May 2026

Harrisons Malayalam Ltdhas informed BSE that the meeting of the Board of Directors of the Company is scheduled on 25/05/2026 ,inter alia, to consider and approve Attaching herewith the ....

Company Update08 May 2026

Pursuant to Reg 30 of SEBI LODR the Board at its meeting held today appointed Ms. Sandhya Gopi as Company Secretary and Compliance Officer. Letter attached

Company Update08 May 2026

Pursuant to reg 30of SEBI LODR the board has appointed company secretary and compliance officer. Letter attached

Others08 May 2026

Pursuant to Regulation 30 of SEBI LODR, The Company at its Board Meeting held today appointed Ms.Sandhya Gopi as the Company Secretary and Compliance Officer of the Company with effect ....

Others14 Apr 2026

<b>Format of Initial Disclosure to be made by an entity identified as a Large Corporate.</b><br/><br/> <table border=''1px''><tr> <td><b>Sr. No.</b></td> <td><b>Particulars</b></td> <td><b>Details</b></td> ....

Company Update13 Apr 2026

Intimation of resignation of Mr. Binu Thomas, Company Secretary and Compliance Officer with effect from April 18, 2026. Detailed letter attached.

Company Update06 Apr 2026

Attaching herewith certificate under Regulation 74(5) of SEBI received from RTA M/s. MUFG Intime India Pvt. Ltd.

Insider Trading / SAST26 Mar 2026

Attaching herewith intimation regarding closure of Trading Window with effect from April 1, 2026 until 48 hours after the declaration of the Audited Financial Results by the Company for ....

Company Update20 Feb 2026

Credit rating for various Banking facilities of the Company is attached herewith.

Company Update17 Feb 2026

Attaching herewith Newspaper advertisement published in Deshabhimani and Financial Express containing information about publication of relodgment of transfer requests of physical shares

Board Meeting09 Feb 2026

Submitting herewith the Financial Results for the quarter and nine months ended 31-12-2025 along with the Limited Review Report, approved by the Board of Directors at their meeting held today.

Result09 Feb 2026

Submitting herewith the Financial Results for the quarter and Nine months ended 31 December, 2025 along with the Limited Review Report of the Auditors.

Board Meeting28 Jan 2026

Harrisons Malayalam Ltdhas informed BSE that the meeting of the Board of Directors of the Company is scheduled on 09/02/2026 ,inter alia, to consider and approve Notice is hereby given ....

Company Update06 Jan 2026

Attaching herewith copy of certificate under Regulation 74(5) for the quarter ended 31.12.2025 received from our Registrar and Share Transfer Agent, M/s. MUFG Intime India Private Limited.

Insider Trading / SAST22 Dec 2025

Attaching herewith letter regarding closure of Trading Window with effect from Thursday, January 1, 2026 until 48 hours after the declaration of the Unaudited Financial results by the company ....

Company Update12 Nov 2025

Board Comments on fine levied by BSE Ltd. for the year ended March 31, 2025 for one day delay in submission of Annual Report.

Company Update12 Nov 2025

Designating Mr. Akhilesh Gopinath, Head - Finance and Mr. Benil John, Head - Tea Business as part of Senior Management. Detailed letter attached.

Result12 Nov 2025

Attaching herewith the outcome of Board meeting held on November 12, 2025 along with the Financial Results and Limited Review Report of the Auditors for the quarter and half year ended ....

Board Meeting12 Nov 2025

Outcome of Board Meeting held on November 12, 2025 for approving inter alia the Unaudited Financial Results Standalone and Consolidated for the quarter and half year ended September 30, ....

Board Meeting29 Oct 2025

Harrisons Malayalam Ltdhas informed BSE that the meeting of the Board of Directors of the Company is scheduled on 12/11/2025 ,inter alia, to consider and approve Inter alia the Unaudited ....

Company Update24 Oct 2025

Pursuant to Regulation 30 we enclose herewith a newspaper publication regarding Special Window for relodgment of shares.

Company Update09 Oct 2025

Attaching herewith the certificate under Regulation 74(5) of SEBI (DP) Regulation 2018 for the quarter ended September 30, 2025, received from our RTA M/s. MUFG Intime India Pvt Ltd.

Insider Trading / SAST24 Sept 2025

Attaching herewith letter regarding intimation of Closure of Trading Window.

AGM/EGM24 Sept 2025

Attaching herewith the declaration of voting results along with combined Scrutinizer''s report.

AGM/EGM23 Sept 2025

Attaching herewith the Proceedings of the AGM held on 23.09.2025 at 3:00 p.m.

Company Update03 Sept 2025

Attaching herewith details regarding penalty levied by GST and EPFO Authority.

Others02 Sept 2025

We have submitted the Annual Report for the Financial Year 2024-25 on September 01, 2025 to BSE Limited. However, due to technical glitch the Annual Report for the year 2024-25 including ....

Company Update02 Sept 2025

Attaching herewith copies of advertisement published today in Financial Express and Deshabhimani. Letter enclosed.

Corp. Action01 Sept 2025

Attaching herewith the letter intimating the Book Closure of the Company for the purpose of Annual General Meeting of the company to be held on September 23, 2025.

AGM/EGM01 Sept 2025

The Forty Eighth Annual General Meeting of the company will be held on Tuesday, September 23, 2025 at 3:00 p.m. through VC OAVM as detailed in the attached letter. We are submitting herewith ....

Company Update27 Aug 2025

Mr. Joby Mathew, Head Finance has resigned from the services of the company with effect from close of Business hours on August 31, 2025. Letter attached herewith.

Company Update23 Aug 2025

Pursuant to Regulation 30 and 47 of SEBI LODR, Regulation 2015, we enclose herewith copy of newspaper advertisement published in today''s Financial Express and Deshabhimani (Malayalam) ....

Company Update08 Aug 2025

Attaching herewith the outcome pertaining to the change in management.

Result08 Aug 2025

Attaching herewith the unaudited financials for the quarter ended 30.06.2025 approved by the Board of Directors of the Company held at its meeting held today.

Board Meeting08 Aug 2025

Attaching herewith the outcome of Board meeting held on 08.08.2025 along with the Limited Review report of the Auditors.

Annual Reports

15

2025

2024

2023

2022

2021

2020

2019

2018

2017

2016

2015

2014

2013

2012

2011

Credit Ratings

6
careRating update
23 Jan 2025Report
careRating update
04 Jun 2024Report
careRating update
01 Dec 2023Report
careRating update
28 Oct 2022Report
careRating update
06 Oct 2021Report
careRating update