THE HI-TECH GEARS LIMITED·⁤AUTO ANCILLARY 63.45·Auto Components Companies

2026-08-21 NSE BSE Web 5%

Price

546.3

+1.96%
O:542
H:560
L:528
C:546.3

52W Range

521.25897.45
+5%/-39%

Market Cap

₹1,027.78 Cr

Traded: ₹0.21 Cr (0.02%) 0.0x

Free Float: ₹429.51 Cr (0.05% of FF traded)

Volume · 60D trend

3.84 K 0.0x

Delivery: % 0.0x

View Delivery Data

Returns

1W:+0% 1M:-4% 3M:-5% 6M:-13% 12M:-21%

Valuation

P/E52.0
P/B2.0
P/S1.1
EV/EBIT15.1

Business Strength

ROE8.5%
ROCE11.6%
OPM11.1%
NPM2.3%

Growth (3Y CAGR)

EPS-48.1%
Sales-8.0%
Profit-2.0%
3Y Return+29.0%

Balance Sheet

Debt/Equity0.1
Debt61 Cr
Pledge0.0%
CWIP/Fixed Asset1.6%

Cash Position

CFO/NP--
FCF126 Cr
FCF 3Y Avg506 Cr
Cash/MCap3.0%

Others

Div Yield0.7%
Div Payout0.0%
Cash Conv. Cycle101 days
Tradeable Free Float41.8%

MTF Exposure Trend

60 sessions · funded amount, % of FF, daily delta

Current
₹ 0
0.00% FF
60d high
₹ 33.93 L
60d low
₹ 0
60d mean
₹ 22.24 L
vs mean
▼ 100.00%

Growth Trends

Metric10Y5Y3Y1YTTMTrend
Return
+9.0%
+19.0%
+29.0%
-7.0%
--
Stable
ROE
+8.0%
+6.0%
+8.0%
--
--
Stable
Sales
--
+4.0%
-8.0%
--
-2.0%
Stable
Profit
--
-6.0%
-2.0%
--
-47.0%
Stable

Quarterly Results

Jun 2026

6 Aug
Rev
238 Cr
+10% YoY--
OPM11.1%
NPM--
PAT
-21% YoY5 Cr
EPS
--2.5

Mar 2026

30 May
Rev
229 Cr
+6% YoY+2% QoQ
OPM11.0%
NPM3.5%
PAT
-17% YoY8 Cr
EPS
-17% YoY4.3

Dec 2025

12 Feb
Rev
224 Cr
+9% YoY-7% QoQ
OPM9.8%
NPM0.4%
PAT
-87% YoY1 Cr
EPS
-87% YoY0.5

Sep 2025

PDF
Rev
241 Cr
-2% YoY+12% QoQ
OPM11.6%
NPM2.5%
PAT
-37% YoY6 Cr
EPS
-37% YoY3.2

Jun 2025

PDF
Rev
216 Cr
-17% YoY+0% QoQ
OPM12.1%
NPM2.8%
PAT
-58% YoY6 Cr
EPS
-58% YoY3.2

Mar 2025

PDF
Rev
215 Cr
-25% YoY+5% QoQ
OPM15.5%
NPM4.5%
PAT
-46% YoY10 Cr
EPS
-46% YoY5.2

Dec 2024

PDF
Rev
205 Cr
-25% YoY-17% QoQ
OPM12.9%
NPM3.4%
PAT
-54% YoY7 Cr
EPS
-54% YoY3.7

Sep 2024

PDF
Rev
246 Cr
-13% YoY-5% QoQ
OPM14.3%
NPM3.9%
PAT
+48% YoY10 Cr
EPS
-87% YoY5.1

Jun 2024

PDF
Rev
261 Cr
-1% YoY-9% QoQ
OPM15.7%
NPM5.5%
PAT
+53% YoY14 Cr
EPS
+53% YoY7.6

Mar 2024

PDF
Rev
287 Cr
+0% YoY+5% QoQ
OPM14.2%
NPM6.2%
PAT
+7% YoY18 Cr
EPS
+7% YoY9.5

Dec 2023

PDF
Rev
273 Cr
-2% YoY-4% QoQ
OPM14.9%
NPM5.5%
PAT
+483% YoY15 Cr
EPS
+480% YoY7.9

Sep 2023

PDF
Rev
284 Cr
-10% YoY+8% QoQ
OPM12.4%
NPM25.5%
PAT
+82% YoY72 Cr
EPS
+1947% YoY38.5

Jun 2023

PDF
Rev
264 Cr
-10% YoY-8% QoQ
OPM12.6%
NPM3.5%
PAT
+2414% YoY9 Cr
EPS
--5.0

Mar 2023

PDF
Rev
287 Cr
--+3% QoQ
OPM11.6%
NPM5.8%
PAT
+48% YoY17 Cr
EPS
--8.9

Dec 2022

Rev
277 Cr
---12% QoQ
OPM13.6%
NPM0.9%
PAT
+120% YoY3 Cr
EPS
--1.4

Sep 2022

Rev
314 Cr
----
OPM12.4%
NPM1.1%
PAT
+229% YoY4 Cr
EPS
--1.9

Revenue & Margin Trends

Annual

Quarterly

Balance Sheet Health

Leverage

Debt / Equity0.35
Interest Coverage--x
Promoter Pledge0.0%
Borrowings183 Cr

Efficiency

Receivable Days70 days
Inventory Days112 days
Payable Days80 days
Cash Conversion cycle101 days

Cash Position

Operating Cash Flow--
Investing Cash Flow--
Financing Cash Flow--
Free Cash Flow126 Cr

Detailed Financials

Jun 2026PDF ↗
Mar 2026PDF ↗
Dec 2025PDF ↗
Sep 2025PDF ↗
Jun 2025PDF ↗
Mar 2025PDF ↗
Dec 2024PDF ↗
Sep 2024PDF ↗
Jun 2024PDF ↗
Mar 2024PDF ↗
Dec 2023PDF ↗
Sep 2023PDF ↗
Jun 2023PDF ↗
Mar 2023PDF ↗
Dec 2022
Sep 2022
Sales238229224241216215205246261287273284264287277314
Expenses211203202213189182179211220246232249230253239275
Operating Profit26252228263327354141413533333839
OPM %11.1%11.0%9.8%11.6%12.1%15.5%12.9%14.3%15.7%14.2%14.9%12.4%12.6%11.6%13.6%12.4%
Other Income14325432232783123
Interest44444456678149998
Depreciation17161817161616161616151515152424
Profit Before Tax6103101117915212120851210810
Tax %25.6%19.3%72.8%37.3%42.9%43.6%21.7%38.2%33.2%15.9%24.5%14.8%24.3%-62.2%66.8%63.9%
Net Profit58166107101418157291734
Exceptional Items000000000-0-0770000
EPS (Rs)2.54.30.53.23.25.23.75.17.69.57.938.55.08.91.41.9
Sales Growth (YoY)10.3%6.4%9.0%-2.3%-17.3%-25.1%-24.9%-13.1%-1.1%0.1%-1.5%-9.6%-9.7%------
Sales Growth (QoQ)--2.3%-7.2%11.7%0.3%4.8%-16.8%-5.5%-9.2%5.1%-3.8%7.6%-8.0%3.4%-11.7%--
OP Growth (YoY)0.7%-24.1%-17.4%-21.0%-36.1%-18.6%-34.8%0.1%23.3%23.1%7.8%-9.4%--------
OP Growth (QoQ)4.4%15.1%-21.2%6.3%-21.3%25.1%-24.5%-14.1%0.3%0.2%16.0%5.8%0.1%-12.2%-2.5%--
Profit Growth (YoY)-20.7%-16.6%-87.5%-37.0%-57.9%-45.6%-54.2%48.1%53.1%7.5%483.3%82.4%2413.5%48.0%120.0%228.8%
EPS Growth (YoY)---16.6%-87.4%-37.0%-57.9%-45.6%-53.9%-86.8%52.8%7.1%479.6%1946.8%--------
EPS Growth (QoQ)--837.0%-85.6%0.3%-38.3%41.3%-27.9%-33.0%-20.2%19.6%-79.4%675.8%-44.1%547.5%-27.1%--
OP Margin--11.0%9.8%11.6%12.1%15.5%12.9%14.3%15.7%14.2%14.9%12.4%12.6%11.6%13.6%12.4%
Net Margin--3.5%0.4%2.5%2.8%4.5%3.4%3.9%5.5%6.2%5.5%25.5%3.5%5.8%0.9%1.1%
Material Cost %49.6%50.3%49.5%50.7%51.7%49.7%49.2%49.9%50.4%51.7%51.4%51.3%51.2%51.4%52.2%52.0%
Employee Cost %19.4%19.4%21.4%18.5%18.0%16.1%20.2%17.5%17.0%16.8%17.5%18.1%18.8%18.4%18.0%19.0%
P/S1.101.171.221.38------------------------
P/E52.0350.7848.2742.22------------------------
P/B1.972.042.192.42------------------------

Shareholding Pattern

Shareholders:9.6K (+51.7%)
Current MixMar 2026

Exchange Filings

50
Company Update24 Aug 2026

Clarification of CIRP order

Company Update22 Aug 2026

Intimation of Newspaper Publication of 40th AGM Notice and E-voting Information

Others21 Aug 2026

Intimation for Submission of Annual Report of the Company for the Financial Year 2025-2026.

AGM/EGM21 Aug 2026

Intimation for 40th Annual General Meeting (AGM) and Notice of AGM of the Company.

Company Update20 Aug 2026

Updates on Corporate Insolvency Resolution Process (CIRP)

Company Update19 Aug 2026

Intimation of Newspaper Publication regarding 40th AGM of the Company Scheduled to be held on 22nd September, 2026.

Corp. Action12 Aug 2026

Intimation of Record Date for the purpose of Dividend and 40th Annual General Meeting, in continuation to our letter dated August 06, 2026.

Company Update08 Aug 2026

Intimation of Newspaper Publication of Un-audited Financial Results for the quarter ended June 30, 2026

Company Update08 Aug 2026

Intimation Pursuant to Regulation 30 if SEBI(LODR) Regulations, 2015 - Earning Presentation Q1 - 2026-27

Company Update07 Aug 2026

Special window for re-lodgement of transfer request for Physical Shares

Result06 Aug 2026

Results

Corp. Action06 Aug 2026

Intimation for 40th AGM, Book Closure and E-Voting Dates

Corp. Action06 Aug 2026

Intimation of record date for the purpose of Dividend and 40th AGM

Company Update06 Aug 2026

Appointment of Scrutinizer for the 40th AGM of the Company

Company Update06 Aug 2026

Re-appointment of Mr. Rajiv Batra (DIN: 00082866) as Non- Executive Independent Director of the Company

Company Update06 Aug 2026

Appointment of Mr. Manoj Kumar Saxena designated as SMP of the Company

Company Update06 Aug 2026

Continuation of Mr. Bidadi Anjani Kumar (DIN: 00022417) as a Non Executive Non Independent Director who will attain the age of 75 years.

Board Meeting06 Aug 2026

Outcome of the Board Meeting held on August 06, 2026

Company Update06 Jul 2026

Certificate under Reg. 74(5) of SEBI (DP) Regulations, 2018

Insider Trading / SAST25 Jun 2026

Closure of Trading Window

Company Update19 Jun 2026

Disclosure under regulation 30 read with Schedule III of SEBI (LODR) Regulations, 2015

Company Update06 Jun 2026

Special Window for Re-lodgment of transfer request of Physical Shares

Company Update02 Jun 2026

Intimation pursuant to Regulation 30 of SEBI (LODR) Regulations, 2015 - Investor Presentation Q4 - FY 2026/ FY2026.

Company Update31 May 2026

Intimation regarding publication of Audited Financial Results for the quarter and Year ended March 31, 2026 in Newspapers.

Corp. Action29 May 2026

Corporate Action- Board recommended final dividend.

Company Update29 May 2026

Appointment of Mr. Vijay Mathur as Chief Financial Officer of the Company, in addition to his position of Executive Director.

Result29 May 2026

Results for the Financial Year Ended March 31, 2026

Board Meeting29 May 2026

Outcome of the Board Meeting held on May 29, 2026

Company Update27 May 2026

Annual Secretarial Compliance Report for the period ended March 31, 2026

Board Meeting22 May 2026

The Hi-Tech Gears Ltdhas informed BSE that the meeting of the Board of Directors of the Company is scheduled on 29/05/2026 ,inter alia, to consider and approve i)To consider & approve the ....

Company Update25 Apr 2026

Intimation of resignation of Mr. Vinod Raheja, Chief Financial Officer and Key Managerial Personnel of the Company.

Company Update25 Apr 2026

Intimation of resignation of Mr. Vinod Raheja, Chief Financial Officer and Key Managerial Personnel of the Company.

Company Update22 Apr 2026

Confirmation of Non Applicability of SEBI Circular on Large Corporate Initial Disclosure for FY 2026-27

Company Update22 Apr 2026

Updates on Corporate Insolvency Resolution Process (CIRP)

Company Update07 Apr 2026

Certificate under Reg. 74(5) of SEBI (DP) Regulations, 2018

Company Update07 Apr 2026

Special Window for Re-lodgment of transfer requests of physical shares.

Insider Trading / SAST24 Mar 2026

Closure of Trading Window under SEBI (PIT) Regulations, 2015.

Company Update20 Mar 2026

Resignation of Senior Management Personnel - Mr. Sharad Mishra.

Company Update16 Mar 2026

Intimation of schedule of Analyst/Institutional Investor Meeting

Company Update24 Feb 2026

Intimation of allotment of 20,330 Equity Shares pursuant to exercise of Employees Stock Options under "The Hi-Tech Gears Limited Stock Incentive Plan, 2021".

Company Update24 Feb 2026

Intimation of Grant of Employee Stock Options under "The Hi-Tech Gears Limited Stock Incentive Plan, 2021".

Company Update21 Feb 2026

Updates on Corporate Insolvency Resolution Process

Company Update17 Feb 2026

Submission of Earning Presentation for Third Quarter and Period ended December 31, 2025

Company Update14 Feb 2026

Intimation of Publication regarding un-audited financial results for the quarter and nine months ended on December 31, 2025

Result12 Feb 2026

Outcome of Board Meeting held on February 12, 2026

Board Meeting12 Feb 2026

Outcome of the Board Meeting held on February 12, 2026

Company Update10 Feb 2026

Special Window for Re-lodgment of transfer requests of Physical Shares

Board Meeting03 Feb 2026

The Hi-Tech Gears Ltdhas informed BSE that the meeting of the Board of Directors of the Company is scheduled on 12/02/2026 ,inter alia, to consider and approve i)To consider & approve the ....

Company Update21 Jan 2026

Disclosure under Regulations 30 read with Schedule III of SEBI (LODR) Regulations, 2015

Others13 Jan 2026

Intimation under Regulation 30 of SEBI (Listing Obligations and Disclosure Requirements) Regulations, 2015

Annual Reports

14

2025

2024

2023

2022

2021

2020

2019

2018

2017

2016

2015

2014

2013

2012

Credit Ratings

6
crisilRating update
08 May 2025Report
crisilRating update
03 Dec 2024Report
crisilRating update
08 Feb 2024Report
crisilRating update
16 May 2023Report
crisilRating update
08 Apr 2022Report
crisilRating update

Concalls

15

Feb 2026

28 Feb 2026

Nov 2025

30 Nov 2025

Aug 2025

31 Aug 2025

May 2025

31 May 2025

Feb 2025

28 Feb 2025

Nov 2024

30 Nov 2024

Nov 2024

30 Nov 2024

Aug 2024

31 Aug 2024

Jun 2024

30 Jun 2024

Mar 2024

31 Mar 2024

Feb 2024

29 Feb 2024

Jan 2024

31 Jan 2024

Nov 2023

30 Nov 2023

Aug 2023

31 Aug 2023

Jun 2023

30 Jun 2023