IRM ENERGY LIMITED·GAS DISTRIBUTION 58.89·Gas Companies

2026-08-21 NSE BSE Web 10%

Price

286.15

+0.19%
O:285.6
H:290
L:284.45
C:286.15

52W Range

165.4393
+73%/-27%

Market Cap

₹1,174.92 Cr

Traded: ₹1.34 Cr (0.11%) 0.0x

Free Float: ₹266.24 Cr (0.50% of FF traded)

Volume · 60D trend

46.53 K 0.0x

Delivery: % 0.0x

View Delivery Data

Returns

1W:+0% 1M:+11% 3M:+2% 6M:+29% 12M:+1%

Valuation

P/E16.1
P/B1.2
P/S1.0
EV/EBIT10.0

Business Strength

ROE4.9%
ROCE8.5%
OPM10.5%
NPM5.0%

Growth (3Y CAGR)

EPS+17.7%
Sales+3.0%
Profit-6.0%
3Y Return--

Balance Sheet

Debt/Equity0.0
Debt49.67 Cr
Pledge0.0%
CWIP/Fixed Asset12.6%

Cash Position

CFO/NP269.8%
FCF-38.7 Cr
FCF 3Y Avg-132 Cr
Cash/MCap24.0%

Others

Div Yield0.5%
Div Payout12.0%
Cash Conv. Cycle-4 days
Tradeable Free Float22.7%

MTF Exposure Trend

60 sessions · funded amount, % of FF, daily delta

Current
₹ 7.49 Cr
2.81% FF
60d high
₹ 8.54 Cr
60d low
₹ 6.82 Cr
60d mean
₹ 7.26 Cr
vs mean
▲ 3.22%

Growth Trends

Metric10Y5Y3Y1YTTMTrend
Sales
--
+41.0%
+3.0%
--
+12.0%
Stable
ROE
--
+13.0%
+7.0%
--
--
Decelerating
Return
--
--
--
+7.0%
--
--
Profit
--
+9.0%
-6.0%
--
+81.0%
Stable

Quarterly Results

Jun 2026

7 Aug
Rev
326 Cr
+24% YoY+16% QoQ
OPM19.0%
NPM10.4%
PAT
+143% YoY34 Cr
EPS
+143% YoY8.2

Mar 2026

9 May
Rev
280 Cr
+4% YoY+6% QoQ
OPM11.0%
NPM4.6%
PAT
+191% YoY13 Cr
EPS
+191% YoY3.1

Dec 2025

4 Feb
Rev
265 Cr
+6% YoY+2% QoQ
OPM11.0%
NPM5.3%
PAT
+38% YoY14 Cr
EPS
+38% YoY3.4

Sep 2025

PDF
Rev
259 Cr
+12% YoY-1% QoQ
OPM10.0%
NPM5.0%
PAT
+5% YoY13 Cr
EPS
+4% YoY3.1

Jun 2025

PDF
Rev
262 Cr
+16% YoY-2% QoQ
OPM10.0%
NPM5.3%
PAT
-26% YoY14 Cr
EPS
-25% YoY3.4

Mar 2025

PDF
Rev
268 Cr
+25% YoY+7% QoQ
OPM6.0%
NPM1.5%
PAT
-51% YoY4 Cr
EPS
-51% YoY1.1

Dec 2024

PDF
Rev
251 Cr
+11% YoY+8% QoQ
OPM9.0%
NPM4.0%
PAT
-58% YoY10 Cr
EPS
-58% YoY2.5

Sep 2024

PDF
Rev
232 Cr
+5% YoY+3% QoQ
OPM11.0%
NPM5.2%
PAT
-54% YoY12 Cr
EPS
-66% YoY2.9

Jun 2024

PDF
Rev
225 Cr
-2% YoY+5% QoQ
OPM13.0%
NPM8.4%
PAT
-31% YoY19 Cr
EPS
-49% YoY4.5

Mar 2024

PDF
Rev
214 Cr
-12% YoY-5% QoQ
OPM11.0%
NPM4.2%
PAT
+122% YoY9 Cr
EPS
+63% YoY2.2

Dec 2023

PDF
Rev
226 Cr
-15% YoY+3% QoQ
OPM19.0%
NPM10.6%
PAT
+20% YoY24 Cr
EPS
-12% YoY5.8

Sep 2023

PDF
Rev
220 Cr
-14% YoY-4% QoQ
OPM19.0%
NPM11.8%
PAT
+39% YoY26 Cr
EPS
+38% YoY8.6

Jun 2023

Rev
230 Cr
---5% QoQ
OPM18.0%
NPM11.7%
PAT
+31% YoY27 Cr
EPS
--8.9

Mar 2023

Rev
243 Cr
---9% QoQ
OPM6.0%
NPM1.6%
PAT
--4 Cr
EPS
--1.3

Dec 2022

Rev
266 Cr
--+4% QoQ
OPM14.0%
NPM7.5%
PAT
--20 Cr
EPS
--6.6

Sep 2022

Rev
256 Cr
----
OPM11.0%
NPM7.4%
PAT
--19 Cr
EPS
--6.2

Revenue & Margin Trends

Annual

Quarterly

Balance Sheet Health

Leverage

Debt / Equity0.07
Interest Coverage4.5x
Promoter Pledge0.0%
Borrowings73 Cr

Efficiency

Receivable Days11 days
Inventory Days2 days
Payable Days16 days
Cash Conversion cycle-4 days

Cash Position

Operating Cash Flow143 Cr
Investing Cash Flow-44 Cr
Financing Cash Flow-96 Cr
Free Cash Flow-39 Cr

Detailed Financials

Jun 2026PDF ↗
Mar 2026PDF ↗
Dec 2025PDF ↗
Sep 2025PDF ↗
Jun 2025PDF ↗
Mar 2025PDF ↗
Dec 2024PDF ↗
Sep 2024PDF ↗
Jun 2024PDF ↗
Mar 2024PDF ↗
Dec 2023PDF ↗
Sep 2023PDF ↗
Jun 2023
Mar 2023
Dec 2022
Sep 2022
Sales326280265259262268251232225214226220230243266256
Expenses264250235233237251229205195192184178188229229228
Operating Profit62303027261722263023424242153729
OPM %19.0%11.0%11.0%10.0%10.0%6.0%9.0%11.0%13.0%11.0%19.0%19.0%18.0%6.0%14.0%11.0%
Other Income55668979910743121
Interest3633465659756566
Depreciation1612111011108987766655
Profit Before Tax4718221920111621261635343452719
Tax %28.0%25.0%32.0%25.0%27.0%57.0%32.0%38.0%29.0%32.0%31.0%18.0%17.0%33.0%26.0%20.0%
Net Profit34131413144101219924262742019
Exceptional Items--------------------------------
EPS (Rs)8.23.13.43.13.41.12.52.94.52.25.88.68.91.36.66.2
Sales Growth (YoY)24.4%4.5%5.6%11.6%16.4%25.2%11.1%5.5%-2.2%-11.9%-15.0%-14.1%--------
Sales Growth (QoQ)16.4%5.7%2.3%-1.1%-2.2%6.8%8.2%3.1%5.1%-5.3%2.7%-4.3%-5.3%-8.7%3.9%--
OP Growth (YoY)138.5%76.5%36.4%3.8%-13.3%-26.1%-47.6%-38.1%-28.6%53.3%13.5%44.8%--------
OP Growth (QoQ)106.7%0.0%11.1%3.8%52.9%-22.7%-15.4%-13.3%30.4%-45.2%0.0%0.0%180.0%-59.5%27.6%--
Profit Growth (YoY)143.0%191.0%38.0%5.0%-26.0%-51.0%-58.0%-54.0%-31.0%122.0%20.0%39.0%31.0%------
EPS Growth (YoY)142.8%190.7%38.2%4.4%-25.5%-51.1%-57.5%-65.9%-48.8%63.4%-11.7%37.8%--------
EPS Growth (QoQ)164.6%-8.5%11.1%-9.7%216.8%-56.5%-16.0%-35.6%107.8%-62.2%-32.7%-3.3%563.4%-79.6%5.1%--
OP Margin19.0%10.7%11.3%10.4%9.9%6.3%8.8%11.2%13.3%10.8%18.6%19.1%18.3%6.2%13.9%11.3%
Net Margin10.4%4.6%5.3%5.0%5.3%1.5%4.0%5.2%8.4%4.2%10.6%11.8%11.7%1.6%7.5%7.4%
Material Cost %--74.0%74.0%75.0%74.0%79.0%77.0%74.0%72.0%74.0%72.0%72.0%73.0%84.0%78.0%81.0%
Employee Cost %--3.0%2.0%2.0%2.0%2.0%2.0%2.0%2.0%2.0%2.0%1.0%1.0%1.0%1.0%1.0%
P/S1.041.131.230.94------------------------
P/E16.0822.6128.8023.85------------------------
P/B1.181.211.331.01------------------------

Shareholding Pattern

Shareholders:76.2K (-1.5%)
Current MixJun 2026

Exchange Filings

50
Company Update18 Aug 2026

Please find attached hererwith changes in the rating from CRISIL.

Company Update13 Aug 2026

Please find attached herewith disclosure under Regulation 30(5) of the SEBI Listing Regulations.

Company Update13 Aug 2026

Please find attached herewith report of Monitoring Agency for the quarter ended June 30, 2026.

Company Update13 Aug 2026

Please find attached herewith the disclosure regarding the Relinquishment of office by Chief Financial Officer.

Company Update13 Aug 2026

Please find attached herewith disclosure of appointment of Cheif Financial Officer of the Company.

Company Update12 Aug 2026

Please find attached herewith earnings call transcript for the quarter ended June 30, 2026.

Company Update11 Aug 2026

Please find attached herewith Newspaper Publication of Notice of Court convened meeting of Equity Shareholders and Unsecured Creditors.

AGM/EGM10 Aug 2026

Please find attached herewith Notice of Court convened meeting of Unsecured Creditors of the Company to be held on Saturday, September 12, 2026 at 12:30 p.m. as per the Order of NCLT Ahmedabad.

AGM/EGM10 Aug 2026

Please find attached herewith Notice of Court convened meeting of Equity Shareholders of the Company to be held on Saturday, September 12, 2026 at 10:30 a.m. as per the order of Hon''ble ....

Company Update08 Aug 2026

Please find attached herewith copy of Newspaper Publication for Unaudited Financial Results for the quarter ended June 30, 2026

Company Update07 Aug 2026

Please find attached herewith Intimation for Appointment of Statutory Auditors of the Company

Company Update07 Aug 2026

Audio Recording of Earnings Conference Call for the quarter ended June 30, 2026.

Result06 Aug 2026

Please find attached herewith Unaudited Standalone and Consolidated Financial Results for the quarter ended June 30, 2026.

Corp. Action06 Aug 2026

Please find attached herewith intimation of Record date i.e. September 11, 2026 for the purpose of final dividend for the financial year 2025-26.

Company Update06 Aug 2026

Please find attached herewith intimation for Appointment of Statutory Auditors of the Company.

Company Update06 Aug 2026

Please find attached herewith Press Release dated August 06, 2026, titled ''''IRM Energy Delivers Record Q1FY27 Performance''''.

Company Update06 Aug 2026

Please find attached herewith Investor presentation for the quarter ended June 30, 2026.

Board Meeting06 Aug 2026

Please find attached herewith Outcome of Board Meeting held on August 06, 2026.

Company Update27 Jul 2026

Please find attached herewith intimation for schedule of investors/analysts earnings conference call for the quarter ended June 30, 2026

Board Meeting27 Jul 2026

IRM Energy Ltdhas informed BSE that the meeting of the Board of Directors of the Company is scheduled on 06/08/2026 ,inter alia, to consider and approve the unaudited standalone and consolidated ....

Company Update10 Jul 2026

Please find attached herewith Certificate under Regulation 74(5) of SEBI (DP) Regulations, 2018.

Insider Trading / SAST29 Jun 2026

Please find attached herewith Intimation for closure of Trading Window.

Company Update12 Jun 2026

Please find attached herewith intimation of schedule of Investors/Analysts Meeting

Company Update12 Jun 2026

Please find attached herewith intimation for Appointment of SMP of the Company

Company Update27 May 2026

Please find attached herewith Annual Secretarial Compliance Report for the year ended March 31, 2026.

Company Update18 May 2026

Please find attached herewith intimation of schedule of Investors/Analysts Meeting

Company Update14 May 2026

Please find attached herewith Monitoring Agency Report for the quarter ended March 31, 2026

Company Update14 May 2026

Please find attached herewith Transcript of earnings conference call for the quarter and year ended March 31, 2026

Company Update11 May 2026

Please find attached herewith copy of Newspaper Publication of Audited Financial Results for the quarter and financial year ended March 31, 2026

Company Update09 May 2026

Audio Recording of Earnings Conference Call for the quarter and year ended March 31, 2026.

Company Update08 May 2026

Please find attached herewith Investor Presentation for the quarter and year ended March 31, 2026.

Company Update08 May 2026

Please find attached herewith Appointment of Cost Auditor of the Company for the Financial Year 2026-27.

Corp. Action08 May 2026

Board recommends final dividend of Rs. 1.50 to equity shareholders for the financial year 2025-26.

Result08 May 2026

Please find attached herewith Audited Standalone and Consolidated Financial Results for the quarter and year ended March 31, 2026.

Board Meeting08 May 2026

Please find attached herewith outcome of Board Meeting held on May 08, 2026.

Company Update05 May 2026

Please find attached herewith intimation of schedule of investors/analysts conference call

Company Update04 May 2026

Please find attached herewith anouncement in respect of chnage in SMP of the Company.

Corp. Action02 May 2026

This is to inform you that a meeting of Board of Directors of the Company schedule to be held on Friday, May 08, 2026, inter alia, to recommend final dividend for the financial year ended ....

Board Meeting02 May 2026

IRM Energy Ltdhas informed BSE that the meeting of the Board of Directors of the Company is scheduled on 08/05/2026 ,inter alia, to consider and approve 1. To Consider and approve the Audited ....

Company Update29 Apr 2026

Please find attached herewith Clarification on Movement in Price of security of the Company.

Company Update28 Apr 2026

The Exchange has sought clarification from IRM Energy Ltd on April 28, 2026 with reference to significant movement in price, in order to ensure that investors have latest relevant information ....

BSE
AGM/EGM13 Apr 2026

Please find attached herewith outcome of Postal Ballot together with Scrutinizer Report.

AGM/EGM13 Apr 2026

Please find attached herewith Scrutinizer''s Report of postal ballot.

Company Update13 Apr 2026

Please find attached herewith Certificate under Regulation 74(5) of SEBI (DP) Regulations, 2018.

Company Update02 Apr 2026

Please find attached herewith press release on the subject -Commissioned 150th CNG Station.

Insider Trading / SAST01 Apr 2026

The Exchange has received the disclosure under Regulation 29(2) of SEBI (Substantial Acquisition of Shares & Takeovers) Regulations, 2011 for IRM Trust

Insider Trading / SAST31 Mar 2026

Please find attached herewith announcement of closure of trading window for the quarter and year ended March 31, 2026.

Company Update13 Mar 2026

Please find attached herewith Newspaper Publication of Postal Ballot Notice.

AGM/EGM12 Mar 2026

Please find attached herewith Notice of Postal Ballot

Company Update05 Mar 2026

Please find attached herewith intimation for schedule of Investors/Analysts Meeting

Annual Reports

2

2025

2024

Credit Ratings

6
fitchRating update
30 Jul 2025Report
crisilRating update
20 May 2025Report
fitchRating update
17 May 2024Report
crisilRating update
20 Feb 2024Report
fitchRating update
14 Jul 2023Report
crisilRating update
30 Dec 2022Report

Concalls

10

Feb 2026

28 Feb 2026

Nov 2025

30 Nov 2025

Jul 2025

31 Jul 2025

May 2025

31 May 2025

Feb 2025

28 Feb 2025

Nov 2024

30 Nov 2024

Jul 2024

31 Jul 2024

Feb 2024

29 Feb 2024

Nov 2023

30 Nov 2023

Aug 2023

31 Aug 2023

Held by Mutual Funds

2 schemes hold irmenergy · sorted by weight

#SchemeWeight %
1

DSP Natural Resources and New Energy Fund

DSP Mutual Fund

0.19%
2

Bandhan Small Cap Fund

IDFC Mutual Fund

0.04%