IZMO LIMITED·SOFTWARE SERVICES 46.27·IT - Services Companies

2026-08-21 NSE BSE Web 10% Result 14 Aug

Price

854.7

-1.36%
O:870.95
H:878.3
L:850.15
C:854.7

52W Range

405.81374.7
+111%/-38%

Market Cap

₹1,278.85 Cr

Traded: ₹3.87 Cr (0.30%) 0.0x

Free Float: ₹675.11 Cr (0.57% of FF traded)

Volume · 60D trend

44.88 K 0.0x

Delivery: % 0.0x

View Delivery Data

Returns

1W:+0% 1M:-14% 3M:-21% 6M:+15% 12M:+0%

Valuation

P/E23.8
P/B3.1
P/S4.3
EV/EBIT11.4

Business Strength

ROE15.3%
ROCE16.8%
OPM18.3%
NPM16.8%

Growth (3Y CAGR)

EPS-3.3%
Sales+23.0%
Profit+33.0%
3Y Return+79.0%

Balance Sheet

Debt/Equity0.0
Debt3.57 Cr
Pledge0.0%
CWIP/Fixed Asset1.7%

Cash Position

CFO/NP--
FCF-12.8 Cr
FCF 3Y Avg-9.57 Cr
Cash/MCap1.0%

Others

Div Yield0.0%
Div Payout0.0%
Cash Conv. Cycle165 days
Tradeable Free Float52.8%

MTF Exposure Trend

60 sessions · funded amount, % of FF, daily delta

Current
₹ 6.32 Cr
0.94% FF
60d high
₹ 6.32 Cr
60d low
₹ 34.09 L
60d mean
₹ 3.74 Cr
vs mean
▲ 68.70%

Growth Trends

Metric10Y5Y3Y1YTTMTrend
Sales
+21.0%
+20.0%
+23.0%
--
+26.0%
Accelerating
ROE
+7.0%
+9.0%
+10.0%
--
--
Accelerating
Return
+34.0%
+55.0%
+79.0%
+144.0%
--
Accelerating
Profit
+35.0%
+12.0%
+33.0%
--
+6.0%
Stable

Quarterly Results

Jun 2026

14 Aug
Rev
65 Cr
----
OPM25.0%
NPM--
PAT
+103% YoY12 Cr
EPS
--8.2

Mar 2026

28 May
Rev
109 Cr
+83% YoY+85% QoQ
OPM14.0%
NPM15.6%
PAT
+151% YoY17 Cr
EPS
+150% YoY11.6

Dec 2025

11 Feb
Rev
59 Cr
+1% YoY-2% QoQ
OPM24.0%
NPM20.3%
PAT
+93% YoY12 Cr
EPS
+92% YoY7.8

Sep 2025

PDF
Rev
60 Cr
+3% YoY+5% QoQ
OPM22.0%
NPM21.7%
PAT
-61% YoY13 Cr
EPS
-60% YoY8.4

Jun 2025

PDF
Rev
57 Cr
+19% YoY-5% QoQ
OPM17.0%
NPM10.5%
PAT
+0% YoY6 Cr
EPS
-5% YoY4.0

Mar 2025

PDF
Rev
60 Cr
+19% YoY+2% QoQ
OPM19.0%
NPM11.7%
PAT
-24% YoY7 Cr
EPS
-28% YoY4.6

Dec 2024

PDF
Rev
59 Cr
+17% YoY+0% QoQ
OPM14.0%
NPM10.2%
PAT
-12% YoY6 Cr
EPS
-21% YoY4.1

Sep 2024

PDF
Rev
59 Cr
+31% YoY+23% QoQ
OPM16.0%
NPM50.9%
PAT
+524% YoY30 Cr
EPS
+455% YoY21.1

Jun 2024

PDF
Rev
48 Cr
+15% YoY-4% QoQ
OPM20.0%
NPM12.5%
PAT
+20% YoY6 Cr
EPS
+14% YoY4.3

Mar 2024

PDF
Rev
50 Cr
+15% YoY+0% QoQ
OPM24.0%
NPM18.0%
PAT
+9% YoY9 Cr
EPS
+4% YoY6.4

Dec 2023

PDF
Rev
50 Cr
+26% YoY+11% QoQ
OPM21.0%
NPM14.0%
PAT
+5% YoY7 Cr
EPS
+5% YoY5.1

Sep 2023

PDF
Rev
45 Cr
+25% YoY+10% QoQ
OPM20.0%
NPM11.1%
PAT
+66% YoY5 Cr
EPS
+65% YoY3.8

Jun 2023

PDF
Rev
41 Cr
+19% YoY-7% QoQ
OPM20.0%
NPM12.2%
PAT
+139% YoY5 Cr
EPS
--3.7

Mar 2023

Rev
44 Cr
+16% YoY+10% QoQ
OPM28.0%
NPM18.2%
PAT
+37% YoY8 Cr
EPS
--6.2

Dec 2022

Rev
40 Cr
--+11% QoQ
OPM24.0%
NPM17.5%
PAT
+4% YoY7 Cr
EPS
--4.9

Sep 2022

Rev
36 Cr
----
OPM14.0%
NPM8.3%
PAT
+53% YoY3 Cr
EPS
--2.3

Revenue & Margin Trends

Annual

Quarterly

Balance Sheet Health

Leverage

Debt / Equity0.01
Interest Coverage30.0x
Promoter Pledge0.0%
Borrowings5 Cr

Efficiency

Receivable Days165 days
Inventory Days days
Payable Days days
Cash Conversion cycle165 days

Cash Position

Operating Cash Flow20 Cr
Investing Cash Flow-32 Cr
Financing Cash Flow-2 Cr
Free Cash Flow-13 Cr

Detailed Financials

Jun 2026PDF ↗
Mar 2026PDF ↗
Dec 2025PDF ↗
Sep 2025PDF ↗
Jun 2025PDF ↗
Mar 2025PDF ↗
Dec 2024PDF ↗
Sep 2024PDF ↗
Jun 2024PDF ↗
Mar 2024PDF ↗
Dec 2023PDF ↗
Sep 2023PDF ↗
Jun 2023PDF ↗
Mar 2023
Dec 2022
Sep 2022
Sales651095960576059594850504541444036
Expenses49944547474950493838403633323031
Operating Profit1615141410118991211981295
OPM %25.0%14.0%24.0%22.0%17.0%19.0%14.0%16.0%20.0%24.0%21.0%20.0%20.0%28.0%24.0%14.0%
Other Income07341122911111001
Interest0000010000000000
Depreciation4454454443444433
Profit Before Tax121712136763469755973
Tax %0.0%-4.0%2.0%5.0%0.0%-1.0%6.0%13.0%0.0%5.0%0.0%6.0%0.0%6.0%0.0%5.0%
Net Profit121712136763069755873
Exceptional Items0000000-200000000
EPS (Rs)8.211.67.88.44.04.64.121.14.36.45.13.83.76.24.92.3
Sales Growth (YoY)--83.0%1.0%3.0%19.0%19.0%17.0%31.0%15.0%15.0%26.0%25.0%19.0%16.0%----
Sales Growth (QoQ)--84.8%-1.7%5.3%-5.0%1.7%0.0%22.9%-4.0%0.0%11.1%9.8%-6.8%10.0%11.1%--
OP Growth (YoY)60.0%36.4%75.0%55.6%11.1%-8.3%-27.3%0.0%12.5%0.0%22.2%80.0%--------
OP Growth (QoQ)6.7%7.1%0.0%40.0%-9.1%37.5%-11.1%0.0%-25.0%9.1%22.2%12.5%-33.3%33.3%80.0%--
Profit Growth (YoY)103.0%151.0%93.0%-61.0%0.0%-24.0%-12.0%524.0%20.0%9.0%5.0%66.0%139.0%37.0%4.0%53.0%
EPS Growth (YoY)--149.7%92.1%-60.1%-5.4%-27.8%-20.5%454.6%14.2%3.5%4.9%64.9%--------
EPS Growth (QoQ)--47.8%-7.2%109.2%-13.0%13.8%-80.7%396.0%-33.5%25.2%34.4%2.1%-39.7%26.8%111.3%--
OP Margin--13.8%23.7%23.3%17.5%18.3%13.6%15.3%18.8%24.0%22.0%20.0%19.5%27.3%22.5%13.9%
Net Margin--15.6%20.3%21.7%10.5%11.7%10.2%50.9%12.5%18.0%14.0%11.1%12.2%18.2%17.5%8.3%
Material Cost %3.4%1.6%2.1%2.9%2.8%3.0%1.4%1.4%2.1%2.6%2.5%3.1%0.4%0.3%0.3%0.8%
Employee Cost %49.8%21.6%49.5%46.2%49.8%47.3%49.6%53.8%48.9%44.6%44.4%44.8%47.0%42.4%45.0%48.7%
P/S4.354.934.534.70------------------------
P/E23.7729.5128.7135.04------------------------
P/B3.133.442.822.92------------------------

Shareholding Pattern

Shareholders:30.7K (+101.6%)
Current MixJun 2026

Exchange Filings

50
Company Update24 Aug 2026

Business update release enclosed

Company Update15 Aug 2026

Newspaper Publication Extract of Financials Results for the Quarter I ended June 30, 2026

Company Update14 Aug 2026

The Board of Directors approved the Delisting of Equity Shares from The Calcutta Stock Exchange Limited (CSE), disclosure enclosed

Company Update14 Aug 2026

The Register of Members and Shares Transfer books of the Company will remain closed from September 18, 2026 to September 25, 2026 for the purpose of Annual General Meeting

Result14 Aug 2026

Financials Results for the Quarter I ended 30.06.2026

Board Meeting14 Aug 2026

Outcome of the Board Meeting held today i.e 14th August 2026

Company Update14 Aug 2026

Allotted 17745 Equity Shares of the Company to eligible employees of the Company under the Employee Stock Option Plan 2013

Company Update14 Aug 2026

Enclosed disclosure under Regulation 30 of SEBI Listing Regulations 2015

Board Meeting10 Aug 2026

IZMO Ltd-has informed BSE that the meeting of the Board of Directors of the Company is scheduled on 14/08/2026 ,inter alia, to consider and approve Unaudited Standalone and Consolidated ....

Company Update14 Jul 2026

Certificate under Reg 74(5) of SEBI (Depositories and Participants) Regulations, 2018

Insider Trading / SAST29 Jun 2026

Intimation of Trading Window Closure

Company Update18 Jun 2026

Intimation of Schedule of Analysts/Institutional Investors Meeting under Regulation 30 of the SEBI (Listing Obligations and Disclosure Requirements) Regulations, 2015

Company Update10 Jun 2026

We are enclosing izmo Corporate Presentation

Company Update08 Jun 2026

Earnings call Transcript

Company Update02 Jun 2026

Investor Presentation for Q4 and FY 26

Company Update02 Jun 2026

Audio Recordings of Investors Earning call pertaining to the discussion on Financial Results for the Quarter 4 & FY 26

Company Update29 May 2026

Extract of News Paper publication on Financial Results for the Quarter IV and Financial Year ended 31.03.2026

Company Update28 May 2026

Pursuant to Regulation 30 of SEBI (LODR) Regulations, 2015 read with Part A of Schedule III of the Listing Regulations, we hereby enclose the requisite details of the Post Earnings (Conference) ....

Result27 May 2026

Audited Financials Results for the Quarter IV and Financials Year ended 31.03.2026

Board Meeting27 May 2026

Outcome of the Board Meeting held on May 27, 2026

Company Update27 May 2026

Appointment of Mr. M Venkatesha, Chartered Accountant as Internal Auditor of the Company for Financial Year 2026-27

Board Meeting21 May 2026

IZMO Ltd-has informed BSE that the meeting of the Board of Directors of the Company is scheduled on 27/05/2026 ,inter alia, to consider and approve Approval of Standalone and Consolidated ....

Company Update27 Apr 2026

izmo Microsystems Recongnized as Key Packaging Partner in India''s National Silicon Photonics Mission_Press Release enclosed

Company Update14 Apr 2026

Certificate under Reg 74(5) of SEBI (Depositories and Participants) Regulation, 2018

Company Update01 Apr 2026

izmomicro Builds ongoing Defence Electronics Supply Business in Advanced Semiconductor Packaging-Press Release enclosed

Insider Trading / SAST27 Mar 2026

Intimation of Trading Window Closure

Company Update16 Mar 2026

izmo Microsystems Enters Strategic Partnership with European Photonics Leaders CCRAFT and Alcyon Photonics to Accelerate Next-Generation Silicon Photonics Solution-Press Release enclosed

Company Update09 Mar 2026

izmoMicro Advances into India''s Defence Sector with Advanced Semiconductor Packaging_Press Release enclosed

Company Update17 Feb 2026

Investor Presentation for Q3 and 9M FY26

Company Update12 Feb 2026

Copy of Newspaper Publication of Financial Results for the Q III and Nine Months ended 31.12.2025

Company Update11 Feb 2026

Grant of Stock Options under Employee Stock Option Plan 2013 (ESOP 2013 Scheme) of the Company

Company Update11 Feb 2026

Allotted 9000 Equity Shares of the Company to eligible employees of the Company under Employee Stock Option Plan 2013

Board Meeting11 Feb 2026

Outcome of the Board Meeting held today i.e. 11th February 2026

Result11 Feb 2026

Financials Results for the Quarter III and Nine Months ended 31.12.2025

Board Meeting05 Feb 2026

IZMO Ltd-has informed BSE that the meeting of the Board of Directors of the Company is scheduled on 11/02/2026 ,inter alia, to consider and approve 1. Unaudited Standalone and Consolidated ....

Company Update27 Jan 2026

izmoltd. Division - Frogdata joins FordDirect, USA to Strengthen Dealership Service Operations on The Shop, a Trusted Marketplace for Ford Dealers and Lincoln Retailers

Company Update13 Jan 2026

Certificate under Regulation 74 (5) of SEBI (Depositories and Participants) Regulation, 2018

Company Update12 Jan 2026

Izmo Ltd announced that its specialized division, izmo Microsystems, has successfully designed a high complexity 3D system-in-package (SiP) module for space payload camera electronics_Press ....

Insider Trading / SAST30 Dec 2025

Intimation of Trading Window Closure for Q3 FY 26

Company Update01 Dec 2025

Strategic Expansion Project Plan Presentation

Company Update24 Nov 2025

Pursuant to Regulation 30(6) of the SEBI (Listing Obligations and Disclosure Requirements) Regulations, 2015 ('the Listing Regulations') read with part A of Schedule III of the Listing ....

Company Update22 Nov 2025

Earnings call Transcript

Company Update17 Nov 2025

Audio Recordings of Investors Earning call pertaining to the discussion on Financial Results for the Quarter 2 & H1 FY 26

Company Update17 Nov 2025

Investor Presentation for Q2 & H1 FY 26

Company Update15 Nov 2025

Copy of Newspaper publication of Financial Results for the Q II and HY ended 30.09.2025

Company Update13 Nov 2025

Grant of Stock Options under Employee Stock Option Plan 2013 (ESOP 2013 Scheme) of the Company

Company Update13 Nov 2025

The Board of Directors at their meeting held today i.e. 13th November 2025, approved the proposal for raising of funds to the tune of not exceeding Rs. 200 Crore by way issue of Equity ....

Company Update13 Nov 2025

Allotted 60629 Equity Shares of the Company to eligible employees of the Company under Employee Stock Option Plan 2013

Board Meeting13 Nov 2025

Outcome of the Board Meeting held today i.e 13th November 2025

Result13 Nov 2025

Financial Results for the Quarter II and Half Year ended 30.09.2025

Annual Reports

14

2025

2024

2023

2022

2021

2020

2019

2018

2017

2016

2015

2014

2013

2012

Credit Ratings

1
crisilRating update
26 Jul 2014Report

Concalls

23

Feb 2026

28 Feb 2026

Nov 2025

30 Nov 2025

Aug 2025

31 Aug 2025

Jun 2025

30 Jun 2025

Feb 2025

28 Feb 2025

Nov 2024

30 Nov 2024

Aug 2024

31 Aug 2024

Jun 2024

30 Jun 2024

Feb 2024

29 Feb 2024

Feb 2024

29 Feb 2024

Nov 2023

30 Nov 2023

Aug 2023

31 Aug 2023

Jun 2023

30 Jun 2023

Feb 2023

28 Feb 2023

Nov 2022

30 Nov 2022

Aug 2022

31 Aug 2022

Jun 2022

30 Jun 2022

Feb 2022

28 Feb 2022

Feb 2022

28 Feb 2022

Nov 2021

30 Nov 2021

Aug 2021

31 Aug 2021

Feb 2019

28 Feb 2019

Mar 2018

31 Mar 2018