JAY BHARAT MARUTI LTD·⁤AUTO ANCILLARY 63.45·Auto Components Companies

2026-08-21 NSE BSE Web 5%L-ASM-I

Price

125.54

-1.3%
O:126.1
H:129.85
L:125
C:125.54

52W Range

74.15207
+69%/-39%

Market Cap

₹1,358.97 Cr

Traded: ₹3.66 Cr (0.27%) 0.0x

Free Float: ₹520.35 Cr (0.70% of FF traded)

Volume · 60D trend

2.87 L 0.0x

Delivery: % 0.0x

View Delivery Data

Returns

1W:+0% 1M:-22% 3M:-26% 6M:+27% 12M:+42%

Valuation

P/E9.8
P/B1.9
P/S0.5
EV/EBIT4.9

Business Strength

ROE6.0%
ROCE8.2%
OPM11.1%
NPM5.5%

Growth (3Y CAGR)

EPS+324.3%
Sales+3.0%
Profit+55.0%
3Y Return+6.0%

Balance Sheet

Debt/Equity0.8
Debt531 Cr
Pledge0.0%
CWIP/Fixed Asset9.4%

Cash Position

CFO/NP140.7%
FCF62.5 Cr
FCF 3Y Avg43.4 Cr
Cash/MCap--

Others

Div Yield0.9%
Div Payout5.0%
Cash Conv. Cycle12 days
Tradeable Free Float38.3%

MTF Exposure Trend

60 sessions · funded amount, % of FF, daily delta

Current
₹ 2.90 Cr
0.56% FF
60d high
₹ 11.55 Cr
60d low
₹ 2.90 Cr
60d mean
₹ 6.59 Cr
vs mean
▼ 56.04%

Growth Trends

Metric10Y5Y3Y1YTTMTrend
ROE
--
+10.0%
+12.0%
--
--
Accelerating
Sales
--
+11.0%
+3.0%
--
+11.0%
Stable
Profit
--
+40.0%
+55.0%
--
+339.0%
Accelerating
Return
+11.0%
+6.0%
+6.0%
+21.0%
--
Stable

Quarterly Results

Jun 2026

4 Aug
Rev
627 Cr
+13% YoY--
OPM10.0%
NPM--
PAT
--22 Cr
EPS
--2.0

Mar 2026

19 May
Rev
766 Cr
+25% YoY+19% QoQ
OPM12.0%
NPM10.4%
PAT
+287% YoY80 Cr
EPS
+287% YoY7.3

Dec 2025

7 Feb
Rev
645 Cr
+9% YoY+11% QoQ
OPM10.0%
NPM2.8%
PAT
+369% YoY18 Cr
EPS
+372% YoY1.7

Sep 2025

PDF
Rev
583 Cr
+5% YoY+5% QoQ
OPM11.0%
NPM3.1%
PAT
+504% YoY18 Cr
EPS
+507% YoY1.7

Jun 2025

PDF
Rev
557 Cr
+4% YoY-9% QoQ
OPM12.0%
NPM4.1%
PAT
+333% YoY23 Cr
EPS
+330% YoY2.1

Mar 2025

PDF
Rev
611 Cr
+2% YoY+3% QoQ
OPM9.0%
NPM3.4%
PAT
+83% YoY21 Cr
EPS
+83% YoY1.9

Dec 2024

PDF
Rev
591 Cr
+8% YoY+6% QoQ
OPM6.0%
NPM0.7%
PAT
-42% YoY4 Cr
EPS
-42% YoY0.4

Sep 2024

PDF
Rev
555 Cr
-9% YoY+4% QoQ
OPM6.0%
NPM0.5%
PAT
-66% YoY3 Cr
EPS
-67% YoY0.3

Jun 2024

PDF
Rev
533 Cr
+0% YoY-11% QoQ
OPM7.0%
NPM0.9%
PAT
+4% YoY5 Cr
EPS
+4% YoY0.5

Mar 2024

PDF
Rev
598 Cr
-11% YoY+9% QoQ
OPM7.0%
NPM1.8%
PAT
-22% YoY11 Cr
EPS
-21% YoY1.0

Dec 2023

PDF
Rev
548 Cr
+2% YoY-11% QoQ
OPM7.0%
NPM1.3%
PAT
+0% YoY7 Cr
EPS
+0% YoY0.6

Sep 2023

PDF
Rev
613 Cr
+6% YoY+15% QoQ
OPM7.0%
NPM1.5%
PAT
+1% YoY9 Cr
EPS
+1% YoY0.8

Jun 2023

PDF
Rev
533 Cr
-4% YoY-21% QoQ
OPM7.0%
NPM0.9%
PAT
-34% YoY5 Cr
EPS
--0.5

Mar 2023

Rev
673 Cr
--+26% QoQ
OPM8.0%
NPM2.1%
PAT
+2% YoY14 Cr
EPS
--1.3

Dec 2022

Rev
536 Cr
---8% QoQ
OPM7.0%
NPM1.3%
PAT
-10% YoY7 Cr
EPS
--0.6

Sep 2022

Rev
581 Cr
----
OPM7.0%
NPM1.6%
PAT
+144% YoY9 Cr
EPS
--0.8

Revenue & Margin Trends

Annual

Quarterly

Balance Sheet Health

Leverage

Debt / Equity0.76
Interest Coverage9.5x
Promoter Pledge0.0%
Borrowings531 Cr

Efficiency

Receivable Days17 days
Inventory Days52 days
Payable Days57 days
Cash Conversion cycle12 days

Cash Position

Operating Cash Flow197 Cr
Investing Cash Flow-132 Cr
Financing Cash Flow-62 Cr
Free Cash Flow63 Cr

Detailed Financials

Jun 2026PDF ↗
Mar 2026PDF ↗
Dec 2025PDF ↗
Sep 2025PDF ↗
Jun 2025PDF ↗
Mar 2025PDF ↗
Dec 2024PDF ↗
Sep 2024PDF ↗
Jun 2024PDF ↗
Mar 2024PDF ↗
Dec 2023PDF ↗
Sep 2023PDF ↗
Jun 2023PDF ↗
Mar 2023
Dec 2022
Sep 2022
Sales627766645583557611591555533598548613533673536581
Expenses564675581521491553555521496555507568496622496537
Operating Profit63916461665835343843414537514043
OPM %10.0%12.0%10.0%11.0%12.0%9.0%6.0%6.0%7.0%7.0%7.0%7.0%7.0%8.0%7.0%7.0%
Other Income1222021112111101
Interest111213109899991110910910
Depreciation24252524212121212121212121202020
Profit Before Tax2956292936306581510148221114
Tax %25.0%-41.0%36.0%36.0%35.0%32.0%34.0%34.0%33.0%27.0%35.0%36.0%32.0%35.0%37.0%36.0%
Net Profit228018182321435117951479
Exceptional Items-----7000000000000--
EPS (Rs)2.07.31.71.72.11.90.40.30.51.00.60.80.51.30.60.8
Sales Growth (YoY)12.6%25.4%9.3%4.9%4.4%2.1%7.9%-9.4%0.0%-11.2%2.1%5.6%-3.8%------
Sales Growth (QoQ)--18.8%10.6%4.7%-8.8%3.4%6.5%4.1%-10.9%9.1%-10.6%15.0%-20.8%25.6%-7.8%--
OP Growth (YoY)-4.5%56.9%82.9%79.4%73.7%34.9%-14.6%-24.4%2.7%-15.7%2.5%4.7%--------
OP Growth (QoQ)-30.8%42.2%4.9%-7.6%13.8%65.7%2.9%-10.5%-11.6%4.9%-8.9%21.6%-27.5%27.5%-7.0%--
Profit Growth (YoY)--287.0%369.0%504.0%333.0%83.0%-42.0%-66.0%4.0%-22.0%0.0%1.0%-34.0%2.0%-10.0%144.0%
EPS Growth (YoY)--286.8%372.2%507.1%330.0%82.7%-41.9%-66.7%4.2%-21.2%0.0%1.2%--------
EPS Growth (QoQ)--332.4%0.0%-20.9%13.2%427.8%28.6%-44.0%-51.9%67.7%-26.2%75.0%-63.6%112.9%-25.3%--
OP Margin--11.9%9.9%10.5%11.8%9.5%5.9%6.1%7.1%7.2%7.5%7.3%6.9%7.6%7.5%7.4%
Net Margin--10.4%2.8%3.1%4.1%3.4%0.7%0.5%0.9%1.8%1.3%1.5%0.9%2.1%1.3%1.6%
Material Cost %--76.0%74.0%74.0%72.0%76.0%80.0%78.0%77.0%78.0%77.0%78.0%78.0%80.0%78.0%79.0%
Employee Cost %--7.0%10.0%9.0%9.0%8.0%8.0%9.0%9.0%8.0%9.0%9.0%9.0%7.0%8.0%8.0%
P/S0.520.690.390.49------------------------
P/E9.8312.6011.4917.48------------------------
P/B1.952.531.541.92------------------------

Shareholding Pattern

Shareholders:36.3K (+69.2%)
Current MixMar 2026

Exchange Filings

50
Company Update07 Aug 2026

Intimation of request received w.r.t. special window for transfer and Demat of Physical Shares during the period July 05, 2026 August 04, 2026

Others04 Aug 2026

Please find enclosed Annual Report of the Company for the Financial Year 2025-26

Others04 Aug 2026

Please find enclosed Business Responsibility and Sustainability Reporting (BRSR) for the Financial Year 2025-26

Result04 Aug 2026

Un-Audited Standalone & Consolidated Financial Results for The First Quarter Ended June 30, 2026

Board Meeting04 Aug 2026

Outcome of Board Meeting

AGM/EGM04 Aug 2026

Notice of 39th Annual General Meeting of the Company scheduled to be held on Wednesday, August 26, 2026 through Video Conferencing (VC)/Other Audio Visual Means (OAVM).

Corp. Action30 Jul 2026

The revised Book Closure for the purpose of AGM and Dividend will be from Thursday, August 20, 2026 till Wednesday, August 26, 2026 (both days inclusive)

Corp. Action30 Jul 2026

The Revised Record Date for the purpose of Annual General Meeting and Dividend (if declared) will be on Wednesday, August 19, 2026

AGM/EGM30 Jul 2026

The 39th Annual General Meeting of the Company has been rescheduled and will now be held on Wednesday, August 26, 2026, through Video Conferencing (VC)/Other Audio-Visual Means (OAVM)

Insider Trading / SAST28 Jul 2026

The Trading Window will remain closed from July 01, 2026 till 48 hours after the public announcement of relevant unaudited Financial Results (Standalone & Consolidated) for the First Quarter ....

Company Update06 Jul 2026

Intimation of request received w.r.t. Special Window for transfer and Demat of Physical Shares during the period June 05, 2026 to July 04, 2026.

Company Update03 Jul 2026

Certificate pursuant to Regulation 74(5) of SEBI (DP) Regulations, 2018

Company Update03 Jul 2026

Intimation of approval of Voluntary Delisting of Equity Shares of the Company from the Calcutta Stock Exchange (CSE)

Company Update02 Jul 2026

Copy of Newspaper Publications.

Company Update01 Jul 2026

Reminder letter sent to shareholders for claiming Dividend/ informing transfer of shares to Investor Education and Protection Fund (IEPF) Authority

Insider Trading / SAST24 Jun 2026

Trading Window will remain closed w.e.f. July 01, 2026 till 48 hours after declaration of unaudited Financial Results for the First Quarter ended on June 30, 2026

Company Update06 Jun 2026

Intimation of request received w.r.t. Special Window for Transfer and Demat of Physical Shares during the period May 05, 2026 to June 04, 2026.

Company Update29 May 2026

Re-appointment of Mr. Madhusudan Prasad as Non-Executive Independent Director of the Company w.e.f. June 01, 2026.

Company Update29 May 2026

Re-appointment of Mr. Madhusudan Prasad as Non-Executive Independent Director of the Company w.e.f. June 01, 2026

Company Update28 May 2026

Intimation of sad demise of Mr. Dhanendra Kumar, Independent Director of the Company.

Company Update28 May 2026

Intimation of sad demise of Mr. Dhanendra Kumar, Independent Director of the Company

Company Update26 May 2026

Annual Secretarial Compliance Report for the Financial Year ended March 31, 2026.

Company Update25 May 2026

Copy of Notice published in Newspaper

Company Update20 May 2026

Newspaper Advertisement for Audit Financial Results (Standalone and Consolidated) of the Company for the 4th Quarter and Financial Year ended March 31, 2026

Company Update20 May 2026

Newspaper Publication regarding Voluntary Delisting of equity shares of the Company from the Calcutta Stock Exchange Limited (''CSE'').

Board Meeting19 May 2026

Outcome of Board Meeting held today viz. Tuesday, May 19, 2026 has, inter-alia, considered and approved the matters given in attached file.

Corp. Action19 May 2026

Book closure for the purpose of AGM and Dividend will be from August 19, 2026 till August 25, 2026.

Result19 May 2026

Audited Standalone & Consolidated Financial Results for the 4th Quarter and Financial Year ended March 31, 2026.

Corp. Action19 May 2026

Record date for the purpose of Annual General Meeting & Dividend will be on Tuesday, August 18, 2026

Corp. Action19 May 2026

Final dividend @35% i.e. 0.70 per share (on fully paid up equity share having face value of Rs. 2/- each) for the Financial Year ended March 31, 2026

AGM/EGM19 May 2026

The 39th Annual General Meeting (AGM) of the Company will be convened on Tuesday, August 25, 2026 through Video Conferencing/Other Audio Visual Means

Company Update19 May 2026

The 39th Annual General Meeting will be convened on Tuesday, August 25, 2026 through Video Conferencing/Other Audio Visual Means.

Company Update19 May 2026

Re-appointment of M/s Sahni Natarajan and Bahl, Chartered Accountants as Internal Auditor of the Company for the Finanical Year 2026-27.

Company Update19 May 2026

Investor Presentation on the annual financial results for the year ended March 31, 2026

Company Update19 May 2026

Investor Presentation on the annual financial results for the year ended March 31, 2026.

Board Meeting14 May 2026

Jay Bharat Maruti Ltdhas informed BSE that the meeting of the Board of Directors of the Company is scheduled on 19/05/2026 ,inter alia, to consider and approve a) To consider and approve ....

Insider Trading / SAST14 May 2026

The trading window will remain closed from April 01, 2026 till 48 hours after the public announcement of relevant Audited Financial Results (Standalone and Consolidated) for the Fourth ....

Company Update06 May 2026

Intimation of request received w.r.t. Special Window for Transfer and Demat of Physical Shares during the period April 05, 2026 to May 04, 2026

Others21 Apr 2026

<b>Format of Initial Disclosure to be made by an entity identified as a Large Corporate.</b><br/><br/> <table border=''1px''><tr> <td><b>Sr. No.</b></td> <td><b>Particulars</b></td> <td><b>Details</b></td> ....

Company Update06 Apr 2026

Intimation of request received w.r.t. Special Window for transfer and Demat of Physical Shares during the period March 05, 2026 and April 04, 2026.

Company Update06 Apr 2026

Certificate pursuant to Regulation 74(5) of SEBI (DP) Regulations, 2018

Company Update06 Apr 2026

Intimation of request received w.r.t. Special Window for Transfer and Demat of Physical Shares for the period March 05, 2026 to April 04, 2026.

Insider Trading / SAST24 Mar 2026

Trading window will remain closed w.e.f. April 01, 2026 till 48 hours after the declaration of Audited Financial Results for the Fourth Quarter and Financial Year ended March 31, 2026

AGM/EGM16 Mar 2026

Declaration of Voting Results along with Scrutinizer''s Report of Postal Ballot Notice dated 06.02.2026

AGM/EGM16 Mar 2026

Declaration of Voting Results along with Scrutinizer''s Report of Postal Ballot Notice dated 06.02.2026

Company Update13 Mar 2026

Intimation of request received w.r.t. special window for transfer and demat of physical shares during the period February 05, 2026 to March 04, 2026

Company Update03 Mar 2026

Copy of Notice published in Newspaper

Company Update11 Feb 2026

Copy of Newspaper Publications regarding completion of dispatch of Notice of Postal Ballot/ E-voting

AGM/EGM10 Feb 2026

Notice of Postal Ballot

Company Update07 Feb 2026

Newspaper Advertisement for Un-audited Financial Results (Standalone and Consolidated) for the Quarter ended December 31, 2025

Annual Reports

15

2025

2024

2023

2022

2021

2020

2019

2018

2017

2016

2015

2014

2013

2012

2011

Credit Ratings

6
icraRating update
09 Sept 2025Report
icraRating update
26 Jul 2024Report
icraRating update
29 May 2023Report
icraRating update
30 May 2022Report
icraRating update
21 May 2021Report
icraRating update
09 Jun 2020Report

Concalls

1

Jan 2022

31 Jan 2022