KSE LTD.·⁤ANIMAL FEED 38.00FMCG 54.16

Price

183.84

-6.59%
O:192.01
H:192.86
L:183.3
C:183.84

52W Range

174284.89
+6%/-35%

Market Cap

₹588.29 Cr

Traded: ₹1.34 Cr (0.23%) 0.0x

Free Float: ₹304.56 Cr (0.44% of FF traded)

Volume · 60D trend

71.76 K 0.0x

Delivery: % 0.0x

View Delivery Data

Returns

1W:+0% 1M:-6% 3M:-3% 6M:-10% 12M:-18%

Valuation

P/E7.0
P/B1.7
P/S0.3
EV/EBIT53971376.0

Business Strength

ROE26.0%
ROCE33.6%
OPM6.5%
NPM5.0%

Growth (3Y CAGR)

EPS-8.0%
Sales+1.0%
Profit+192.0%
3Y Return+4.0%

Balance Sheet

Debt/Equity0.1
Debt24.9 Cr
Pledge0.0%
CWIP/Fixed Asset3.3%

Cash Position

CFO/NP64.3%
FCF45.3 Cr
FCF 3Y Avg150 Cr
Cash/MCap7.0%

Others

Div Yield4.2%
Div Payout48.0%
Cash Conv. Cycle35 days
Tradeable Free Float51.8%

Growth Trends

Metric10Y5Y3Y1YTTMTrend
ROE
+22.0%
+16.0%
+24.0%
--
--
Stable
Sales
+6.0%
+2.0%
+1.0%
--
+2.0%
Stable
Profit
+29.0%
-5.0%
+192.0%
--
-5.0%
Stable
Return
+12.0%
-5.0%
+4.0%
-20.0%
--
Stable

Quarterly Results

Mar 2026

PDF
Rev
409 Cr
+4% YoY-4% QoQ
OPM-1.3%
NPM-0.9%
PAT
-111% YoY-4 Cr
EPS
-111% YoY-1.2

Dec 2025

PDF
Rev
428 Cr
+4% YoY+0% QoQ
OPM5.2%
NPM3.8%
PAT
-22% YoY16 Cr
EPS
-22% YoY5.1

Sep 2025

PDF
Rev
427 Cr
+3% YoY+3% QoQ
OPM10.0%
NPM7.7%
PAT
+115% YoY33 Cr
EPS
+92% YoY10.3

Jun 2025

PDF
Rev
416 Cr
-4% YoY+6% QoQ
OPM11.9%
NPM9.3%
PAT
+110% YoY39 Cr
EPS
+110% YoY12.1

Mar 2025

PDF
Rev
392 Cr
-6% YoY-5% QoQ
OPM11.7%
NPM8.9%
PAT
+86% YoY35 Cr
EPS
+84% YoY10.9

Dec 2024

PDF
Rev
412 Cr
+1% YoY-1% QoQ
OPM6.9%
NPM5.1%
PAT
+313% YoY21 Cr
EPS
+1725% YoY6.6

Sep 2024

PDF
Rev
414 Cr
-5% YoY-4% QoQ
OPM5.0%
NPM4.1%
PAT
+1177% YoY17 Cr
EPS
+1316% YoY5.3

Jun 2024

PDF
Rev
431 Cr
+2% YoY+4% QoQ
OPM5.9%
NPM4.3%
PAT
+1850% YoY18 Cr
EPS
+1839% YoY5.7

Mar 2024

PDF
Rev
417 Cr
+5% YoY+3% QoQ
OPM6.3%
NPM4.5%
PAT
+622% YoY19 Cr
EPS
+629% YoY5.9

Dec 2023

PDF
Rev
406 Cr
---7% QoQ
OPM1.9%
NPM0.3%
PAT
+369% YoY1 Cr
EPS
--0.4

Sep 2023

PDF
Rev
437 Cr
--+3% QoQ
OPM-0.2%
NPM-0.3%
PAT
-133% YoY-1 Cr
EPS
---0.4

Jun 2023

PDF
Rev
424 Cr
--+7% QoQ
OPM-0.3%
NPM-0.3%
PAT
+54% YoY-1 Cr
EPS
---0.3

Mar 2023

PDF
Rev
395 Cr
----
OPM-1.2%
NPM-0.9%
PAT
-158% YoY-4 Cr
EPS
---1.1

Revenue & Margin Trends

Annual

Quarterly

Balance Sheet Health

Leverage

Debt / Equity0.07
Interest Coverage4.9x
Promoter Pledge0.0%
Borrowings25 Cr

Efficiency

Receivable Days0 days
Inventory Days38 days
Payable Days3 days
Cash Conversion cycle35 days

Cash Position

Operating Cash Flow54 Cr
Investing Cash Flow-9 Cr
Financing Cash Flow-33 Cr
Free Cash Flow45 Cr

Detailed Financials

Mar 2026PDF ↗
Dec 2025PDF ↗
Sep 2025PDF ↗
Jun 2025PDF ↗
Mar 2025PDF ↗
Dec 2024PDF ↗
Sep 2024PDF ↗
Jun 2024PDF ↗
Mar 2024PDF ↗
Dec 2023PDF ↗
Sep 2023PDF ↗
Jun 2023PDF ↗
Mar 2023PDF ↗
Sales409428427416392412414431417406437424395
Expenses414406384366346384394406390398437426400
Operating Profit-522435046282125268-1-1-5
OPM %-1.3%5.2%10.0%11.9%11.7%6.9%5.0%5.9%6.3%1.9%-0.2%-0.3%-1.2%
Other Income344542412-4112
Interest1111111111111
Depreciation2222221111111
Profit Before Tax-523445247282325262-2-2-5
Tax %-20.3%29.1%24.9%25.8%26.2%24.3%25.7%25.9%27.1%26.0%-16.5%-33.8%-23.4%
Net Profit-416333935211718191-1-1-4
Exceptional Items000000200-4000
EPS (Rs)-1.25.110.312.110.96.65.35.75.90.4-0.4-0.3-1.1
Sales Growth (YoY)4.4%3.9%3.1%-3.6%-6.0%1.5%-5.1%1.7%5.3%--------
Sales Growth (QoQ)-4.4%0.1%2.7%6.2%-4.9%-0.6%-4.0%3.6%2.6%-7.0%2.9%7.3%--
OP Growth (YoY)-111.5%-21.8%106.5%96.0%74.1%262.7%2572.6%2002.3%638.9%--------
OP Growth (QoQ)-123.8%-48.3%-13.5%8.3%61.7%36.4%-17.9%-3.8%236.7%1029.8%36.8%72.7%--
Profit Growth (YoY)-111.0%-22.0%115.0%110.0%86.0%313.0%1177.0%1850.0%622.0%369.0%-133.0%54.0%-158.0%
EPS Growth (YoY)-110.8%-22.2%92.0%109.9%83.6%1725.0%1315.9%1839.4%628.6%--------
EPS Growth (QoQ)-122.9%-50.2%-14.8%10.9%65.5%22.8%-6.8%-3.0%1544.4%181.8%-33.3%70.5%--
OP Margin-1.3%5.2%10.0%11.9%11.7%6.9%5.0%5.9%6.3%1.9%-0.2%-0.3%-1.2%
Net Margin-0.9%3.8%7.7%9.3%8.9%5.1%4.1%4.3%4.5%0.3%-0.3%-0.3%-0.9%
Material Cost %90.0%84.0%80.0%78.0%77.0%83.0%85.0%84.0%83.0%89.0%91.0%91.0%90.0%
Employee Cost %5.0%5.0%4.0%4.0%5.0%4.0%4.0%4.0%4.0%4.0%3.0%3.0%4.0%
P/S0.35------------------------
P/E7.00------------------------
P/B1.69------------------------

Shareholding Pattern

Shareholders:11.4K (+80.6%)
Current MixMar 2026

Exchange Filings

50
AGM/EGM20 Aug 2026

Attaching herewith the Corrigendum Notice of AGM along with revised AGM Notice.

Company Update15 Aug 2026

Enclosing herewith the extracts of newspaper publication of unaudited financials for the quarter ended 30.06.2026

Board Meeting14 Aug 2026

The Board of Directors of the Company, at its meeting held on Friday, 14th August, 2026, inter alia, considered and approved the following: 1. Unaudited Financial Results for the quarter ....

Result14 Aug 2026

Enclosing herewith the unaudited Financial results for the quarter ended 30.06.2026

Company Update08 Aug 2026

Enclosing herewith the newspaper publication of Notice of AGM to be held on 29.08.2026

Others07 Aug 2026

Pursuant to the Regulation 34 of the SEBI (Listing Obligations and Disclosure Requirements) Regulations, 2015, the copy of Annual Report for the Financial Year 2025-26 is submitted herewith. ....

Others07 Aug 2026

Pursuant to the Regulation 34 of the SEBI (Listing Obligations and Disclosure Requirements) Regulations, 2015, the copy of Annual Report for the Financial Year 2025-26 is submitted herewith. ....

Corp. Action07 Aug 2026

Fixing of Book Closure dates from 23.08.2026 to 29.08.2026 (both days inclusive)

Corp. Action07 Aug 2026

The company has fixed the record date as 21.08.2026 for the payment of final dividend for the F.Y. 2025-2026.

Board Meeting07 Aug 2026

KSE Ltd-has informed BSE that the meeting of the Board of Directors of the Company is scheduled on 14/08/2026 ,inter alia, to consider and approve Pursuant to Regulation 29 of the Securities ....

AGM/EGM07 Aug 2026

Enclosing herewith the notice of the AGM to be held on 29.08.2026

Company Update03 Jul 2026

Certificate under Reg 74(5) for the quarter ended 30.06.2026

Insider Trading / SAST30 Jun 2026

Intimation of Closure of trading window for the publishing unaudited Financial results quarter ended 30.06.2026

Others17 Jun 2026

we wish to inform you that the Board of Directors of the Company at its meeting held today, i.e., Wednesday, 17th June, 2026, inter alia, considered and approved the following: 1. Reappointment ....

Company Update28 May 2026

Attaching Annual Secreatarial Compliance Report for the year ended 31.03.2026

Company Update21 May 2026

Enclosing herewith the extract of Audited financial results for the FY 2025-26 published in the newspapers

Company Update20 May 2026

Intimation with respect to appointment of Managing Director

Result19 May 2026

Attaching herewith the audited Financial Results for the year ended 31.03.2026

Board Meeting19 May 2026

we wish to inform you that the Board of Directors of the Company at its meeting held today, i.e., Tuesday, 19th May, 2026, inter alia, considered and approved the following: 1. The Audited ....

Board Meeting15 May 2026

KSE Ltd-has informed BSE that the meeting of the Board of Directors of the Company is scheduled on 19/05/2026 ,inter alia, to consider and approve we wish to inform you that a meeting of ....

Company Update04 Apr 2026

Certificate under Reg. 74(5) of SEBI (DP)Regulations

Others02 Apr 2026

<b>Format of Initial Disclosure to be made by an entity identified as a Large Corporate.</b><br/><br/> <table border=''1px''><tr> <td><b>Sr. No.</b></td> <td><b>Particulars</b></td> <td><b>Details</b></td> ....

Company Update02 Apr 2026

Disclosure under regulation 31(4)

Insider Trading / SAST24 Mar 2026

Intimation of window closure

Company Update16 Feb 2026

Attaching herewith the results published in newspapers for the quarter/nine months ended 31.12.2025

Company Update16 Feb 2026

Attaching herewith the results published in newspapers for the quarter/nine months ended 31.12.2025

Board Meeting16 Feb 2026

In compliance with the provisions of Regulation 30 and other applicable provisions of the SEBI (Listing Obligations and Disclosure Requirements) Regulations, 2015 (Listing Regulations), ....

Result16 Feb 2026

Attaching herewith the Unaudited Financial Results for Quarter/Nine-month ended 31.12.2025

Company Update14 Feb 2026

Enclosing herewith the Resignation of Managing Director w.e.f. 01.04.2026

Board Meeting09 Feb 2026

KSE Ltd-has informed BSE that the meeting of the Board of Directors of the Company is scheduled on 14/02/2026 ,inter alia, to consider and approve Pursuant to Regulation 29 of the Securities ....

Company Update04 Feb 2026

Intimation under Regulation 30 - Leakage/Circulation of internal communication on social media

Company Update02 Jan 2026

Enclosing herewith the certificate under regulation 74(5) of SEBI (DP)Regulations, 2018

Insider Trading / SAST26 Dec 2025

Intimation of closure of trading window

Company Update07 Nov 2025

Attaching herewith the copies of results published in newspapers.

Board Meeting06 Nov 2025

Pursuant to Regulation 33 of SEBI (Listing Obligations and Disclosure Requirements) Regulations, 2015, the unaudited financial results of the Company for the Quarter/Half yearly ended 30th ....

Result06 Nov 2025

Attaching herewith the unaudited results for Quarter/half-yearly ended on 30.09.2025.

Board Meeting30 Oct 2025

KSE Ltd-has informed BSE that the meeting of the Board of Directors of the Company is scheduled on 06/11/2025 ,inter alia, to consider and approve Pursuant to Regulation 29 of the Securities ....

Corp. Action23 Oct 2025

Intimation of New ISIN

Corp. Action23 Oct 2025

Intimation of new ISIN - INE953E01022

Company Update09 Oct 2025

Attaching herewith the certificate under reg 74 (5)

Corp. Action07 Oct 2025

Intimation of record date for Stock split - 28.10.2025

Corp. Action06 Oct 2025

Intimation of fixation of record date for equity share split as 28.10.2025

Insider Trading / SAST26 Sept 2025

Intimation of Window closure from 01.10.2025

Company Update26 Sept 2025

Attaching herewith the DPT-1 published in newspaper on 26.09.2025

AGM/EGM22 Sept 2025

Attaching herewith the outcome of AGM

AGM/EGM22 Sept 2025

Attaching herewith the scrutinizers Report

AGM/EGM20 Sept 2025

Enclosing herewith the proceedings of the AGM held on 20.09.2025.

Corp. Action02 Sept 2025

Intimation of record date for payment of final Dividend -13.09.2025

Company Update30 Aug 2025

Newspaper Publication of Notice of AGM to held on 20.09.2025

Corp. Action29 Aug 2025

Intimation of record date

Annual Reports

15

2025

2024

2023

2022

2021

2020

2019

2018

2017

2016

2015

2014

2013

2012

2011