MAITHAN ALLOYS LTD·MANGANESE ORE 34.33·Ferrous Metals Companies

2026-08-21 NSE BSE Web Result 13 Aug

Price

977.1

-0.1%
O:982
H:984.45
L:972.1
C:977.1

52W Range

831.21210.1
+18%/-19%

Market Cap

₹2,844.49 Cr

Traded: ₹2.09 Cr (0.07%) 0.0x

Free Float: ₹676.42 Cr (0.31% of FF traded)

Volume · 60D trend

21.35 K 0.0x

Delivery: % 0.0x

View Delivery Data

Returns

1W:+0% 1M:-1% 3M:-12% 6M:-6% 12M:+3%

Valuation

P/E9.8
P/B0.7
P/S1.4
EV/EBIT14.2

Business Strength

ROE18.3%
ROCE23.3%
OPM11.9%
NPM20.3%

Growth (3Y CAGR)

EPS-31.2%
Sales-9.0%
Profit-5.0%
3Y Return+1.0%

Balance Sheet

Debt/Equity0.1
Debt235 Cr
Pledge0.0%
CWIP/Fixed Asset0.3%

Cash Position

CFO/NP-2.3%
FCF-11.8 Cr
FCF 3Y Avg-456 Cr
Cash/MCap3.0%

Others

Div Yield0.8%
Div Payout11.0%
Cash Conv. Cycle420 days
Tradeable Free Float23.8%

MTF Exposure Trend

60 sessions · funded amount, % of FF, daily delta

Current
₹ 28.28 Cr
4.18% FF
60d high
₹ 28.81 Cr
60d low
₹ 18.31 Cr
60d mean
₹ 24.38 Cr
vs mean
▲ 16.01%

Growth Trends

Metric10Y5Y3Y1YTTMTrend
Sales
+7.0%
+6.0%
-9.0%
--
+21.0%
Stable
Profit
+19.0%
+15.0%
-5.0%
--
-43.0%
Decelerating
Return
+13.0%
+5.0%
+1.0%
-5.0%
--
Decelerating
ROE
+20.0%
+19.0%
+14.0%
--
--
Decelerating

Quarterly Results

Jun 2026

13 Aug
Rev
540 Cr
----
OPM17.0%
NPM--
PAT
--396 Cr
EPS
--135.0

Mar 2026

19 May
Rev
559 Cr
+28% YoY+14% QoQ
OPM19.0%
NPM-12.7%
PAT
-15% YoY-71 Cr
EPS
-15% YoY-24.2

Dec 2025

30 Jan
Rev
490 Cr
-8% YoY-0% QoQ
OPM11.0%
NPM19.0%
PAT
-2% YoY93 Cr
EPS
-2% YoY30.5

Sep 2025

PDF
Rev
491 Cr
+6% YoY-22% QoQ
OPM7.0%
NPM-24.2%
PAT
-184% YoY-119 Cr
EPS
-184% YoY-41.5

Jun 2025

PDF
Rev
632 Cr
+69% YoY+45% QoQ
OPM10.0%
NPM85.1%
PAT
+17% YoY538 Cr
EPS
+17% YoY184.2

Mar 2025

PDF
Rev
435 Cr
+0% YoY-18% QoQ
OPM18.0%
NPM-13.3%
PAT
-143% YoY-58 Cr
EPS
-143% YoY-21.0

Dec 2024

PDF
Rev
531 Cr
+19% YoY+14% QoQ
OPM6.0%
NPM16.9%
PAT
+6% YoY90 Cr
EPS
+6% YoY31.2

Sep 2024

PDF
Rev
464 Cr
+5% YoY+24% QoQ
OPM11.0%
NPM30.8%
PAT
+132% YoY143 Cr
EPS
+132% YoY49.4

Jun 2024

PDF
Rev
375 Cr
-7% YoY-13% QoQ
OPM6.0%
NPM121.6%
PAT
+666% YoY456 Cr
EPS
+666% YoY156.8

Mar 2024

PDF
Rev
433 Cr
-19% YoY-3% QoQ
OPM1.5%
NPM32.8%
PAT
+45% YoY142 Cr
EPS
+45% YoY48.8

Dec 2023

PDF
Rev
448 Cr
-35% YoY+1% QoQ
OPM8.0%
NPM19.0%
PAT
+17% YoY85 Cr
EPS
+17% YoY29.3

Sep 2023

PDF
Rev
444 Cr
-36% YoY+10% QoQ
OPM7.0%
NPM14.0%
PAT
-48% YoY62 Cr
EPS
--21.3

Jun 2023

PDF
Rev
404 Cr
-59% YoY-24% QoQ
OPM10.0%
NPM14.8%
PAT
-79% YoY60 Cr
EPS
--20.5

Mar 2023

Rev
535 Cr
-36% YoY-22% QoQ
OPM17.0%
NPM18.3%
PAT
-59% YoY98 Cr
EPS
--33.7

Dec 2022

Rev
685 Cr
----
OPM7.0%
NPM10.7%
PAT
-76% YoY73 Cr
EPS
--25.0

Revenue & Margin Trends

Annual

Quarterly

Balance Sheet Health

Leverage

Debt / Equity0.06
Interest Coverage-0.1x
Promoter Pledge0.0%
Borrowings237 Cr

Efficiency

Receivable Days22 days
Inventory Days428 days
Payable Days30 days
Cash Conversion cycle420 days

Cash Position

Operating Cash Flow-10 Cr
Investing Cash Flow481 Cr
Financing Cash Flow-434 Cr
Free Cash Flow-12 Cr

Detailed Financials

Jun 2026PDF ↗
Mar 2026PDF ↗
Dec 2025PDF ↗
Sep 2025PDF ↗
Jun 2025PDF ↗
Mar 2025PDF ↗
Dec 2024PDF ↗
Sep 2024PDF ↗
Jun 2024PDF ↗
Mar 2024PDF ↗
Dec 2023PDF ↗
Sep 2023PDF ↗
Jun 2023PDF ↗
Mar 2023
Dec 2022
Sales540559490491632435531464375433448444404535685
Expenses449453435459567359502415354427413411363445639
Operating Profit911065532657629492173532419046
OPM %17.0%19.0%11.0%7.0%10.0%18.0%6.0%11.0%6.0%1.5%8.0%7.0%10.0%17.0%7.0%
Other Income417-15976-153649-116971795611747960444351
Interest514414128652100010
Depreciation666666665555555
Profit Before Tax498-72122-141696-54114217576175108878012692
Tax %21.0%-2.0%24.0%-16.0%23.0%7.0%21.0%34.0%21.0%19.0%21.0%28.0%25.0%22.0%21.0%
Net Profit396-7193-119538-58901434561428562609873
Exceptional Items------------------------------
EPS (Rs)135.0-24.230.5-41.5184.2-21.031.249.4156.848.829.321.320.533.725.0
Sales Growth (YoY)--28.5%-7.7%5.7%68.6%0.5%18.5%4.6%-7.1%-19.0%-34.6%-35.7%-58.6%-36.1%--
Sales Growth (QoQ)--14.1%-0.2%-22.3%45.3%-18.1%14.4%23.7%-13.4%-3.4%0.9%9.9%-24.5%-21.9%--
OP Growth (YoY)40.0%39.5%89.7%-34.7%209.5%985.7%-17.1%53.1%-48.8%-92.2%-23.9%--------
OP Growth (QoQ)-14.2%92.7%71.9%-50.8%-14.5%162.1%-40.8%133.3%200.0%-80.0%9.4%-22.0%-54.4%95.7%--
Profit Growth (YoY)---15.0%-2.0%-184.0%17.0%-143.0%6.0%132.0%666.0%45.0%17.0%-48.0%-79.0%-59.0%-76.0%
EPS Growth (YoY)---15.5%-2.1%-184.1%17.4%-142.9%6.5%132.2%666.1%44.8%17.2%--------
EPS Growth (QoQ)---179.2%173.5%-122.6%978.7%-167.2%-36.9%-68.5%221.3%66.5%37.7%4.0%-39.3%34.8%--
OP Margin--19.0%11.2%6.5%10.3%17.5%5.5%10.6%5.6%1.6%7.8%7.2%10.2%16.8%6.7%
Net Margin---12.7%19.0%-24.2%85.1%-13.3%16.9%30.8%121.6%32.8%19.0%14.0%14.8%18.3%10.7%
Material Cost %--43.8%43.9%50.9%55.7%48.9%63.6%56.0%52.5%52.8%56.1%52.4%47.3%48.5%55.1%
Employee Cost %--4.0%7.0%5.3%1.7%-0.7%2.1%2.7%4.8%2.8%2.6%2.5%2.6%2.7%1.8%
P/S1.371.311.37------------------------
P/E9.796.546.34------------------------
P/B0.690.680.68------------------------

Shareholding Pattern

Shareholders:40.5K (+16.3%)
Current MixMar 2026

Exchange Filings

50
Company Update14 Aug 2026

Newspaper advertisement relating to the publication of the Extract of Standalone and Consolidated Un-Audited Financial Results of the Company for the quarter ended 30.06.2026.

Corp. Action13 Aug 2026

As attached.

Company Update13 Aug 2026

Approval of Material Related Party Transactions with Maithan Ferrous Private Limited ( a subsidiary of the Company) and alteration of the constitution of Board Committees by the Board of Directors.

Company Update13 Aug 2026

Change in Management - Change in designation of Executive Directors.

Company Update13 Aug 2026

Change in Management - Appointment/Re-appointment of Independent Directors.

Board Meeting13 Aug 2026

Standalone and Consolidated Unaudited Financial Results for the quarter ended on 30th June, 2026.

Board Meeting06 Aug 2026

Maithan Alloys Ltdhas informed BSE that the meeting of the Board of Directors of the Company is scheduled on 13/08/2026 ,inter alia, to consider and approve and take on records the Standalone ....

Board Meeting04 Aug 2026

The Board of Directors of the Company at its meeting held today, i.e. 4th August, 2026, have, inter- alia, considered and approved the revised Standalone Financial Results and the revised ....

Board Meeting27 Jul 2026

Maithan Alloys Ltdhas informed BSE that the meeting of the Board of Directors of the Company is scheduled on 04/08/2026 ,inter alia, to consider and approve 1] the revised Standalone Financial ....

Company Update09 Jul 2026

Compliance Certificate under Regulation 74(5) of SEBI (Depositories and Participants) Regulations, 2018 for the quarter ended on 30th June, 2026.

Company Update01 Jul 2026

An update on the Scheme of Amalgamation/Merger between Impex Metal & Ferro Alloys Limited and Maithan Alloys Limited.

Insider Trading / SAST26 Jun 2026

Intimation of closure of Trading Window w.e.f. 1st July, 2026.

Company Update20 Jun 2026

Cessation of Mr. Vivek Kaul as Non-Executive Independent Director of the Company w.e.f. 19th June 2026.

Company Update11 Jun 2026

An update on the Scheme of Amalgamation/Merger between Impex Metal & Ferro Alloys Limited and Maithan Alloys Limited.

Company Update10 Jun 2026

Acquisition of Equity Shares through Stock Exchange.

Company Update28 May 2026

Newspaper publication regarding prior intimation for transfer of shares to the Investor Education and Protection Funds.

Company Update23 May 2026

Annual Secretarial Compliance Report for the Financial Year 2025-2026.

Company Update20 May 2026

Newspaper publication in connection with an intimation of opening of Special Window for Re-Lodgement of Transfer Requests of Physical Shares.

Company Update19 May 2026

Newspaper publication relating to the Notice of declaration of Interim Dividend and Record date.

Company Update18 May 2026

Newspaper publication of Standalone and Consolidated Audited Financial Results for the Quarter and financial year ended on 31st March, 2026.

Result16 May 2026

Audited Standalone and Consolidated Financial Results for the quarter and year ended 31st March, 2026

Company Update16 May 2026

Re-appointment of Internal Auditor and Cost Auditor

Company Update16 May 2026

Appointment of Senior Management Officers

Corp. Action16 May 2026

The Board of Directors has approved the payment of Interim Dividend of Rs. 11/- per share for the FY 2025-2026 and has fixed 22nd May, 2026 as the record date for the purpose. Further ....

Company Update07 May 2026

Change in Senior Management due to resignation.

Board Meeting06 May 2026

Maithan Alloys Ltdhas informed BSE that the meeting of the Board of Directors of the Company is scheduled on 16/05/2026 ,inter alia, to consider and approve 1] to consider the Standalone ....

Company Update30 Apr 2026

The Kalyaneshwari unit will be operating at its full capacity w.e.f. 1st May, 2026.

Others30 Apr 2026

<b>Format of Initial Disclosure to be made by an entity identified as a Large Corporate.</b><br/><br/> <table border=''1px''><tr> <td><b>Sr. No.</b></td> <td><b>Particulars</b></td> <td><b>Details</b></td> ....

Company Update08 Apr 2026

Compliance Certificate under Regulation 74(5) of SEBI (Depositories and Participants) Regulations, 2018 for the quarter ended on 31st March, 2026.

Company Update03 Apr 2026

Revision in Credit Rating by CRISIL

Insider Trading / SAST26 Mar 2026

Intimation of closure of Trading Window w.e.f. 1st April, 2026

Company Update17 Mar 2026

Acquisition of Equity Shares through Stock Exchange.

Company Update17 Mar 2026

Acquisition of Equity Shares through Stock Exchange.

Company Update17 Mar 2026

Newspaper publication regarding intimation of opening of Special Window for re-lodgement of Transfer request of Physical Shares.

Company Update14 Mar 2026

Acquisition of Equity Shares through Stock Exchange.

Company Update13 Mar 2026

Acquisition of Equity Shares through Stock Exchange.

Company Update13 Mar 2026

Acquisition of Equity Shares through Stock Exchange.

Company Update12 Mar 2026

Intimation of receipt of Demand Notice issued by Income Tax Department.

Company Update12 Mar 2026

Acquisition of Equity Shares through Stock Exchange.

Company Update18 Feb 2026

Acquisition of Equity Shares through Stock Exchange.

Company Update18 Feb 2026

Acquisition of Equity Shares through Stock Exchange.

Company Update17 Feb 2026

Acquisition of Equity Shares through Stock Exchange.

Company Update17 Feb 2026

Acquisition of Equity Shares through Stock Exchange.

Company Update17 Feb 2026

Acquisition of Equity Shares through Stock Exchange.

Company Update14 Feb 2026

Acquisition of Equity Shares through Stock Exchange.

Company Update14 Feb 2026

Acquisition of Equity Shares through Stock Exchange.

Company Update14 Feb 2026

Acquisition of Equity Shares through Stock Exchange.

Company Update13 Feb 2026

Acquisition of Equity Shares through Stock Exchange.

Company Update13 Feb 2026

Acquisition of Equity Shares through Stock Exchange.

Company Update13 Feb 2026

Acquisition of Equity Shares through Stock Exchange.

Annual Reports

15

2025

2024

2023

2022

2021

2020

2019

2018

2017

2016

2015

2014

2013

2012

2011

Credit Ratings

6
careRating update
16 Dec 2025Report
crisilRating update
25 Sept 2025Report
careRating update
31 Dec 2024Report
crisilRating update
27 Jun 2024Report
careRating update
05 Jan 2024Report
crisilRating update
30 Mar 2023Report

Concalls

21

Sep 2023

30 Sept 2023

Jun 2022

30 Jun 2022

Nov 2021

30 Nov 2021

Sep 2021

30 Sept 2021

May 2021

31 May 2021

Feb 2021

28 Feb 2021

Nov 2020

30 Nov 2020

Aug 2020

31 Aug 2020

Jul 2020

31 Jul 2020

Feb 2020

29 Feb 2020

Nov 2019

30 Nov 2019

Sep 2019

30 Sept 2019

May 2019

31 May 2019

Jan 2019

31 Jan 2019

Aug 2018

31 Aug 2018

May 2018

31 May 2018

May 2018

31 May 2018

Jan 2018

31 Jan 2018

Nov 2017

30 Nov 2017

Aug 2017

31 Aug 2017

May 2017

31 May 2017