MAX ESTATES LIMITED·REAL ESTATE 46.20·Realty Companies

2026-08-21 NSE BSE Web Result 15 Aug

Price

494.85

-1.01%
O:498.1
H:502.9
L:490.55
C:494.85

52W Range

305.45510
+62%/-3%

Market Cap

₹8,090.19 Cr

Traded: ₹4.61 Cr (0.06%) 0.0x

Free Float: ₹1,461.90 Cr (0.32% of FF traded)

Volume · 60D trend

92.57 K 0.0x

Delivery: % 0.0x

View Delivery Data

Returns

1W:+0% 1M:+26% 3M:+9% 6M:+27% 12M:+11%

Valuation

P/E1374.6
P/B3.3
P/S40.5
EV/EBIT404.7

Business Strength

ROE1.5%
ROCE3.0%
OPM12.1%
NPM8.0%

Growth (3Y CAGR)

EPS-69.6%
Sales+23.0%
Profit--
3Y Return--

Balance Sheet

Debt/Equity1.0
Debt2,379 Cr
Pledge0.0%
CWIP/Fixed Asset0.0%

Cash Position

CFO/NP-3850.0%
FCF-696 Cr
FCF 3Y Avg-1,198 Cr
Cash/MCap12.0%

Others

Div Yield0.0%
Div Payout0.0%
Cash Conv. Cycle22 days
Tradeable Free Float18.1%

MTF Exposure Trend

60 sessions · funded amount, % of FF, daily delta

Current
₹ 13.74 Cr
0.94% FF
60d high
₹ 14.06 Cr
60d low
₹ 8.63 Cr
60d mean
₹ 9.84 Cr
vs mean
▲ 39.60%

Growth Trends

Metric10Y5Y3Y1YTTMTrend
Sales
--
--
+23.0%
--
+17.0%
Decelerating
ROE
--
+0.0%
-1.0%
--
--
Decelerating
Return
--
--
--
-2.0%
--
--
Profit
--
--
--
--
-88.0%
--

Quarterly Results

Jun 2026

15 Aug
Rev
52 Cr
+1% YoY+5% QoQ
OPM15.6%
NPM16.1%
PAT
-58% YoY8 Cr
EPS
-59% YoY0.3

Mar 2026

PDF
Rev
49 Cr
+24% YoY-1% QoQ
OPM-6.5%
NPM-8.3%
PAT
-129% YoY-4 Cr
EPS
-129% YoY-0.3

Dec 2025

7 Feb
Rev
50 Cr
+24% YoY+2% QoQ
OPM5.9%
NPM0.0%
PAT
-106% YoY0 Cr
EPS
-106% YoY-0.1

Sep 2025

PDF
Rev
49 Cr
+21% YoY-5% QoQ
OPM20.7%
NPM16.0%
PAT
+238% YoY8 Cr
EPS
+246% YoY0.5

Jun 2025

PDF
Rev
51 Cr
+27% YoY+29% QoQ
OPM27.0%
NPM23.2%
PAT
+629% YoY12 Cr
EPS
+545% YoY0.7

Mar 2025

PDF
Rev
40 Cr
+33% YoY-1% QoQ
OPM22.8%
NPM35.2%
PAT
+1296% YoY14 Cr
EPS
+1180% YoY1.1

Dec 2024

PDF
Rev
40 Cr
+66% YoY-0% QoQ
OPM28.9%
NPM39.5%
PAT
+729% YoY16 Cr
EPS
+686% YoY1.2

Sep 2024

PDF
Rev
40 Cr
+96% YoY-1% QoQ
OPM21.3%
NPM-3.4%
PAT
+924% YoY-1 Cr
EPS
+1200% YoY0.1

Jun 2024

PDF
Rev
40 Cr
+122% YoY+35% QoQ
OPM37.6%
NPM-4.9%
PAT
-71% YoY-2 Cr
EPS
--0.1

Mar 2024

PDF
Rev
30 Cr
+29% YoY+24% QoQ
OPM26.0%
NPM-15.8%
PAT
-127% YoY-5 Cr
EPS
---0.1

Dec 2023

PDF
Rev
24 Cr
-17% YoY+18% QoQ
OPM25.9%
NPM-31.1%
PAT
-178% YoY-8 Cr
EPS
---0.2

Sep 2023

PDF
Rev
20 Cr
-25% YoY+12% QoQ
OPM2.8%
NPM-22.0%
PAT
-94% YoY-5 Cr
EPS
--0.0

Jun 2023

Rev
18 Cr
---22% QoQ
OPM17.2%
NPM-209.9%
PAT
-14% YoY-38 Cr
EPS
----

Mar 2023

Rev
23 Cr
---20% QoQ
OPM32.6%
NPM19.7%
PAT
--5 Cr
EPS
----

Dec 2022

Rev
29 Cr
--+7% QoQ
OPM24.2%
NPM13.3%
PAT
--4 Cr
EPS
----

Sep 2022

Rev
27 Cr
----
OPM30.3%
NPM13.3%
PAT
--4 Cr
EPS
----

Revenue & Margin Trends

Annual

Quarterly

Balance Sheet Health

Leverage

Debt / Equity1.00
Interest Coverage-2.1x
Promoter Pledge0.0%
Borrowings2.4K Cr

Efficiency

Receivable Days22 days
Inventory Days days
Payable Days days
Cash Conversion cycle22 days

Cash Position

Operating Cash Flow-616 Cr
Investing Cash Flow-288 Cr
Financing Cash Flow879 Cr
Free Cash Flow-696 Cr

Detailed Financials

Jun 2026PDF ↗
Mar 2026PDF ↗
Dec 2025PDF ↗
Sep 2025PDF ↗
Jun 2025PDF ↗
Mar 2025PDF ↗
Dec 2024PDF ↗
Sep 2024PDF ↗
Jun 2024PDF ↗
Mar 2024PDF ↗
Dec 2023PDF ↗
Sep 2023PDF ↗
Jun 2023
Mar 2023
Dec 2022
Sep 2022
Sales52495049514040404030242018232927
Expenses44534739383128322522182015162219
Operating Profit8-3310149129158613878
OPM %15.6%-6.5%5.9%20.7%27.0%22.8%28.9%21.3%37.6%26.0%25.9%2.8%17.2%32.6%24.2%30.3%
Other Income28212226293832137967-39566
Interest1716161617171514171414114555
Depreciation8888898898764434
Profit Before Tax11-6112172120-1-3-6-8-9-44455
Tax %26.6%-33.9%96.9%32.9%29.1%34.2%22.6%14.1%-30.6%-24.9%-8.4%-49.9%-13.2%-9.8%28.9%26.3%
Net Profit8-408121416-1-2-5-8-5-38544
Exceptional Items000000000000-44000
EPS (Rs)0.3-0.3-0.10.50.71.11.20.10.1-0.1-0.20.0--------
Sales Growth (YoY)0.8%24.3%24.3%21.4%27.1%32.6%65.7%96.1%121.5%28.7%-17.4%-25.3%--------
Sales Growth (QoQ)5.0%-0.7%2.0%-5.3%29.4%-0.7%-0.3%-0.8%34.9%24.2%18.0%12.1%-21.6%-20.4%6.7%--
OP Growth (YoY)-41.6%-135.3%-74.7%18.1%-8.7%16.0%84.5%1398.2%383.5%2.8%-11.4%-93.1%--------
OP Growth (QoQ)353.8%-209.2%-71.0%-27.5%53.5%-21.7%35.5%-43.9%95.0%24.6%1000.0%-81.9%-58.6%7.3%-14.9%--
Profit Growth (YoY)-58.0%-129.0%-106.0%238.0%629.0%1296.0%729.0%924.0%-71.0%-127.0%-178.0%-94.0%-14.0%------
EPS Growth (YoY)-59.1%-128.7%-105.7%246.2%545.5%1180.0%685.7%1200.0%----------------
EPS Growth (QoQ)193.6%-342.9%-115.6%-36.6%-34.3%-12.2%846.1%18.2%210.0%52.4%-2200.0%----------
OP Margin15.6%-6.5%5.9%20.7%27.0%22.8%28.9%21.3%37.6%26.0%25.9%2.8%17.2%32.6%24.2%30.3%
Net Margin16.1%-8.3%0.0%16.0%23.2%35.2%39.5%-3.4%-4.9%-15.8%-31.1%-22.0%-209.9%19.7%13.3%13.3%
Material Cost %0.0%0.0%0.0%0.0%7.5%0.0%0.0%6.7%4.6%0.0%0.0%0.0%0.0%13.2%29.1%21.9%
Employee Cost %21.2%22.3%15.8%14.5%14.2%14.2%10.4%9.9%9.4%11.7%12.4%15.1%14.6%17.9%7.5%16.5%
P/S40.4836.2338.2836.29------------------------
P/E1374.58566.60204.84116.10------------------------
P/B3.342.993.162.84------------------------

Shareholding Pattern

Shareholders:29.7K (+20.6%)
Current MixJun 2026

Exchange Filings

50
Company Update21 Aug 2026

Please find the Earning Call Transcript

AGM/EGM19 Aug 2026

Please find attached the consolidated scrutinizer report and voting results of AGM.

AGM/EGM19 Aug 2026

Please find attached the AGM proceedings.

Company Update17 Aug 2026

Please refer the enclosed intimation with respect to the grant of stock options.

Company Update17 Aug 2026

Please find attached the audio recording for the earning conference call.

Company Update15 Aug 2026

Please find the newspaper publication.

Company Update14 Aug 2026

Please find the investor presentation.

Company Update14 Aug 2026

Please find the press release.

Company Update14 Aug 2026

Please find attached the monitoring agency report.

Company Update14 Aug 2026

Please find attached the intimation for appointment of Mr. Hardik Manek as Chief Strategy Officer.

Result14 Aug 2026

Please find attached the financial results for Q1FY27.

Board Meeting14 Aug 2026

Please find the unaudited standalone and consolidated financial results of the Company for the quarter ended June 30, 2026

Company Update13 Aug 2026

Please find attached the credit rating letter.

Company Update12 Aug 2026

Please refer the attached intimation w.r.t. acquisition of equity shares by the Company in its subsidiary company, Max Square Limited, pursuant to the conversion of CCDs.

Company Update12 Aug 2026

Please find enclosed the intimation related to the allotment of 51,525 equity shares pursuant to the exercise of stock options.

Company Update11 Aug 2026

Please find attached the Earning Conference Call details.

Board Meeting11 Aug 2026

Max Estates Ltdhas informed BSE that the meeting of the Board of Directors of the Company is scheduled on 14/08/2026 ,inter alia, to consider and approve unaudited financial results of ....

Others28 Jul 2026

Notice of the 10th Annual General Meeting and Integrated Annual Report for FY26.

Others28 Jul 2026

Please find attached the Annual Report Containing the BRSR.

AGM/EGM28 Jul 2026

Please find attached the Notice of AGM.

AGM/EGM27 Jul 2026

Please find attached outcome of Postal Ballot.

AGM/EGM27 Jul 2026

Please find attached Scrutinizer''s Report with respect to the Postal Ballot.

Company Update26 Jul 2026

Please find attached Newspaper Advertisement in relation to the 10th Annual General Meeting of the Company.

Company Update06 Jul 2026

Please find enclosed the intimation related to allotment of 16,140 equity shares pursuant to the exercise of stock options.

Company Update06 Jul 2026

Please find attached the Certificate under regulation 74(5) of SEBI (DP) Regulations, 2018

Company Update03 Jul 2026

Please find attached the press release

Insider Trading / SAST26 Jun 2026

Please find attached the intimation for closure of Trading Window.

Company Update26 Jun 2026

Please find attached the Newspapers advertisement regarding the dispatch of Notice of Postal Ballot.

AGM/EGM25 Jun 2026

Please find attached Postal Ballot Notice.

Company Update24 Jun 2026

Please find enclosed the intimation related to allotment of 9,644 equity shares pursuant to the exercise of stock options.

Company Update15 Jun 2026

Please find attached the intimation for Institutional Investor meeting.

Company Update01 Jun 2026

Please find attached the Earning Call Transcript.

Company Update29 May 2026

Please find attached the Secretarial Compliance Report.

Company Update26 May 2026

Please find attached the intimation for audio recordings.

Company Update26 May 2026

Please find attached the intimation for audio recordings.

Company Update24 May 2026

Please find attached the newspaper advertisement.

Company Update23 May 2026

Please find attached the investor presentation.

Company Update23 May 2026

Please find attached the press release.

Company Update22 May 2026

Please find attached the intimation for ESOP grants.

Company Update22 May 2026

Please find attcahed the intimation for change in Code of Insider Trading.

Company Update22 May 2026

Please find attached the intimation for appointment of Internal Auditor.

Company Update22 May 2026

Please find attached the intimation for change in directors.

Result22 May 2026

Please find attached the audited financial results for FY26.

Board Meeting22 May 2026

Approval of audited standalone and consolidated financial results of the Company for the quarter and financial year ended March 31, 2026

Company Update20 May 2026

Please find attached the Intimation for the Investor Meeting.

Company Update20 May 2026

Please find attached the earning conference call intimation.

Board Meeting19 May 2026

Max Estates Ltdhas informed BSE that the meeting of the Board of Directors of the Company is scheduled on 22/05/2026 ,inter alia, to consider and approve the audited financial results (Standalone ....

Company Update15 May 2026

Monitoring Agency Report - QIP and Preferential Issue of Warrants

Company Update13 May 2026

Press Release titled Max Estates Launches The Terraces at Estates 361 Gurugram

Company Update12 May 2026

Please find enclosed the intimation related to the allotment of 37,274 equity shares pursuant to the exercise of stock options.

Annual Reports

4

2026

2025

2024

2023

Credit Ratings

4
careRating update
04 Sept 2025Report
careRating update
04 Oct 2024Report
careRating update
05 Apr 2024Report
careRating update
03 May 2023Report

Concalls

10

Feb 2026

28 Feb 2026

Nov 2025

30 Nov 2025

Aug 2025

31 Aug 2025

May 2025

31 May 2025

Feb 2025

28 Feb 2025

Nov 2024

30 Nov 2024

Aug 2024

31 Aug 2024

May 2024

31 May 2024

Feb 2024

29 Feb 2024

Nov 2023

30 Nov 2023

Held by Mutual Funds

10 schemes hold maxestates · sorted by weight

#SchemeWeight %
1

Invesco India Flexi Cap Fund

Invesco Mutual Fund

0.62%
2

Kotak Small Cap Fund

Kotak Mahindra Mutual Fund

0.55%
3

Invesco India Business Cycle Fund

Invesco Mutual Fund

1.41%
4

Invesco India Smallcap Fund

Invesco Mutual Fund

0.31%
5

Invesco India Mid Cap Fund

Invesco Mutual Fund

0.42%
6

Bandhan Small Cap Fund

IDFC Mutual Fund

0.28%
7

Nippon India Small Cap Fund

Nippon India Mutual Fund

0.14%
8

Bandhan Large & Mid Cap Fund

IDFC Mutual Fund

0.21%
9

Invesco India Large & Mid Cap Fund

Invesco Mutual Fund

0.62%
10

Motilal Oswal BSE 1000 Index Fund

Motilal Oswal Mutual Fund

0.01%