Price
11.85
-3.27%O:12.25
H:12.5
L:11.8
C:11.85
52W Range
9.0528.55
+31%/-58%
Market Cap
₹305.07 Cr
Traded: ₹0.52 Cr (0.17%) 0.0x
Free Float: ₹103.14 Cr (0.50% of FF traded)
Volume · 60D trend
4.28 L 0.0x
Delivery: % 0.0x
View Delivery Data
Returns
1W:+0% 1M:+8% 3M:-18% 6M:-17% 12M:-50%
Valuation
P/E16.9
P/B2.9
P/S0.5
EV/EBIT27.2
Business Strength
ROE15.5%
ROCE21.3%
OPM4.3%
NPM3.0%
Growth (3Y CAGR)
EPS+40.0%
Sales+82.0%
Profit+79.0%
3Y Return+9.0%
Balance Sheet
Debt/Equity0.7
Debt69.5 Cr
Pledge7.9%
CWIP/Fixed Asset0.0%
Cash Position
CFO/NP--
FCF32.5 Cr
FCF 3Y Avg40.9 Cr
Cash/MCap10.0%
Others
Div Yield0.0%
Div Payout0.0%
Cash Conv. Cycle2 days
Tradeable Free Float33.8%
Growth Trends
| Metric | 10Y | 5Y | 3Y | 1Y | TTM | Trend |
|---|---|---|---|---|---|---|
| Sales | -- | -- | +82.0% | -- | +3.0% | Decelerating |
| ROE | -- | -- | +16.0% | -- | -- | -- |
| Return | -- | -- | +9.0% | -52.0% | -- | Decelerating |
| Profit | -- | -- | +79.0% | -- | +61.0% | Decelerating |
Quarterly Results
Revenue & Margin Trends
Annual
Quarterly
Balance Sheet Health
Leverage
Debt / Equity0.67
Interest Coverage--x
Promoter Pledge7.9%
Borrowings71 Cr
Efficiency
Receivable Days2 days
Inventory Days days
Payable Days days
Cash Conversion cycle2 days
Cash Position
Operating Cash Flow--
Investing Cash Flow--
Financing Cash Flow--
Free Cash Flow33 Cr
Detailed Financials
Jun 2026PDF ↗ | Mar 2026PDF ↗ | Dec 2025PDF ↗ | Sep 2025PDF ↗ | Jun 2025PDF ↗ | Mar 2025PDF ↗ | Dec 2024PDF ↗ | |
|---|---|---|---|---|---|---|---|
| Sales | 151 | 153 | 166 | 156 | 160 | 175 | 133 |
| Expenses | 145 | 146 | 159 | 148 | 154 | 167 | 127 |
| Operating Profit | 7 | 8 | 7 | 7 | 5 | 8 | 6 |
| OPM % | 4.3% | 5.0% | 4.0% | 4.8% | 3.4% | 4.4% | 4.4% |
| Other Income | 2 | 1 | 1 | 2 | 1 | 2 | 0 |
| Interest | 1 | 1 | 1 | 2 | 0 | 1 | 1 |
| Depreciation | 1 | 1 | 1 | 1 | 1 | 2 | 1 |
| Profit Before Tax | 6 | 7 | 6 | 6 | 5 | 7 | 4 |
| Tax % | 25.0% | 28.1% | 25.9% | 19.4% | 18.8% | 35.8% | 28.8% |
| Net Profit | 4 | 5 | 4 | 5 | 4 | 5 | 3 |
| Exceptional Items | -- | -- | -- | -- | -- | -- | -- |
| EPS (Rs) | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.1 |
| Sales Growth (YoY) | -5.5% | -12.5% | 24.8% | -- | -- | -- | -- |
| Sales Growth (QoQ) | -- | -7.7% | 6.5% | -2.4% | -8.8% | 31.6% | -- |
| OP Growth (YoY) | 20.8% | -0.5% | 12.4% | -- | -- | -- | -- |
| OP Growth (QoQ) | -14.1% | 15.1% | -11.3% | 37.9% | -29.3% | 29.9% | -- |
| Profit Growth (YoY) | 2.2% | 11.5% | 74.5% | -- | -- | -- | -- |
| EPS Growth (YoY) | -- | 5.9% | 72.7% | -- | -- | -- | -- |
| EPS Growth (QoQ) | -- | -5.3% | 11.8% | 6.3% | -5.9% | 54.5% | -- |
| OP Margin | -- | 5.0% | 4.0% | 4.8% | 3.4% | 4.4% | 4.4% |
| Net Margin | -- | 3.2% | 2.6% | 3.3% | 2.6% | 2.6% | 2.3% |
| Material Cost % | 1.1% | -0.7% | -0.6% | -0.9% | -0.0% | -3.1% | 0.0% |
| Employee Cost % | 2.5% | 2.3% | 2.3% | 2.4% | 2.3% | 1.0% | 3.5% |
| P/S | 0.49 | 0.43 | 0.58 | -- | -- | -- | -- |
| P/E | 16.93 | 15.21 | 21.98 | -- | -- | -- | -- |
| P/B | 2.88 | 2.59 | 3.79 | 5.72 | -- | -- | -- |