NDL VENTURES LIMITED·MEDIA & ENTERTAINMENT 46.28·Finance Companies

2026-08-21 NSE BSE Web 20%

Price

119.04

+0.02%
O:121.48
H:121.5
L:116.39
C:119.04

52W Range

80140
+49%/-15%

Market Cap

₹400.83 Cr

Traded: ₹0.10 Cr (0.03%) 0.0x

Free Float: ₹108.10 Cr (0.09% of FF traded)

Volume · 60D trend

8.49 K 0.0x

Delivery: % 0.0x

View Delivery Data

Returns

1W:+0% 1M:-8% 3M:-11% 6M:-2% 12M:+32%

Valuation

P/E--
P/B1.6
P/S0.4
EV/EBIT7.5

Business Strength

ROE-3.4%
ROCE1.8%
OPM17.4%
NPM0.2%

Growth (3Y CAGR)

EPS+56.4%
Sales+18.0%
Profit+24.0%
3Y Return+3.0%

Balance Sheet

Debt/Equity3.3
Debt814 Cr
Pledge0.0%
CWIP/Fixed Asset0.5%

Cash Position

CFO/NP-1350.0%
FCF-266 Cr
FCF 3Y Avg-414 Cr
Cash/MCap18.0%

Others

Div Yield1.6%
Div Payout-106.0%
Cash Conv. Cycle-739 days
Tradeable Free Float27.0%

MTF Exposure Trend

60 sessions · funded amount, % of FF, daily delta

Current
₹ 0.06 L
0.00% FF
60d high
₹ 10.52 L
60d low
₹ 0
60d mean
₹ 2.92 L
vs mean
▼ 97.95%

Growth Trends

Metric10Y5Y3Y1YTTMTrend
Sales
+7.0%
+7.0%
+18.0%
--
+1.0%
Stable
ROE
-13.0%
-33.0%
-34.0%
--
--
Decelerating
Return
+9.0%
+14.0%
+3.0%
+97.0%
--
Stable
Profit
--
+10.0%
+24.0%
--
+32.0%
Accelerating

Quarterly Results

Sep 2022

PDF
Rev
245 Cr
-9% YoY+3% QoQ
OPM12.0%
NPM-18.8%
PAT
-62% YoY-46 Cr
EPS
-60% YoY-14.2

Jun 2022

PDF
Rev
237 Cr
-4% YoY-24% QoQ
OPM5.0%
NPM-16.5%
PAT
-21% YoY-39 Cr
EPS
-23% YoY-11.5

Mar 2022

PDF
Rev
313 Cr
+18% YoY+25% QoQ
OPM22.0%
NPM26.8%
PAT
+644% YoY84 Cr
EPS
+645% YoY23.5

Dec 2021

PDF
Rev
250 Cr
-1% YoY-8% QoQ
OPM15.0%
NPM-10.8%
PAT
-466% YoY-27 Cr
EPS
-468% YoY-9.0

Sep 2021

PDF
Rev
271 Cr
+18% YoY+10% QoQ
OPM17.0%
NPM-10.0%
PAT
-165% YoY-27 Cr
EPS
-160% YoY-8.9

Jun 2021

PDF
Rev
247 Cr
+8% YoY-7% QoQ
OPM13.0%
NPM-11.7%
PAT
-38% YoY-29 Cr
EPS
-18% YoY-9.4

Mar 2021

PDF
Rev
265 Cr
+23% YoY+6% QoQ
OPM21.0%
NPM5.3%
PAT
+105% YoY14 Cr
EPS
+104% YoY3.1

Dec 2020

PDF
Rev
251 Cr
-16% YoY+9% QoQ
OPM21.0%
NPM0.8%
PAT
-111% YoY2 Cr
EPS
-109% YoY-1.6

Sep 2020

PDF
Rev
230 Cr
-11% YoY+1% QoQ
OPM20.0%
NPM0.0%
PAT
-112% YoY0 Cr
EPS
-111% YoY-3.4

Jun 2020

PDF
Rev
228 Cr
+3% YoY+6% QoQ
OPM19.0%
NPM-13.2%
PAT
+62% YoY-30 Cr
EPS
---8.0

Mar 2020

PDF
Rev
215 Cr
+16% YoY-28% QoQ
OPM-82.0%
NPM-108.8%
PAT
-2286% YoY-234 Cr
EPS
---80.8

Dec 2019

PDF
Rev
298 Cr
+80% YoY+16% QoQ
OPM26.0%
NPM17.8%
PAT
+149% YoY53 Cr
EPS
--16.9

Sep 2019

PDF
Rev
257 Cr
+56% YoY--
OPM12.0%
NPM48.3%
PAT
+163% YoY124 Cr
EPS
--32.1

Revenue & Margin Trends

Annual

Quarterly

Balance Sheet Health

Leverage

Debt / Equity5.01
Interest Coverage-0.4x
Promoter Pledge0.0%
Borrowings1.2K Cr

Efficiency

Receivable Days27 days
Inventory Days134 days
Payable Days899 days
Cash Conversion cycle-739 days

Cash Position

Operating Cash Flow-27 Cr
Investing Cash Flow-152 Cr
Financing Cash Flow195 Cr
Free Cash Flow-266 Cr

Detailed Financials

Sep 2022PDF ↗
Jun 2022PDF ↗
Mar 2022PDF ↗
Dec 2021PDF ↗
Sep 2021PDF ↗
Jun 2021PDF ↗
Mar 2021PDF ↗
Dec 2020PDF ↗
Sep 2020PDF ↗
Jun 2020PDF ↗
Mar 2020PDF ↗
Dec 2019PDF ↗
Sep 2019PDF ↗
Sales245237313250271247265251230228215298257
Expenses215225244212225215210197184184393220225
Operating Profit31126937453155544644-1777832
OPM %12.0%5.0%22.0%15.0%17.0%13.0%21.0%21.0%20.0%19.0%-82.0%26.0%12.0%
Other Income264232157201310671240125
Interest35372936363533363836333225
Depreciation68595956545446525749545048
Profit Before Tax-46-4213-40-38-38-12-23-42-34-2523684
Tax %2.0%-7.0%-575.0%-34.0%-27.0%-25.0%-217.0%-107.0%-100.0%-14.0%-7.0%-49.0%-47.0%
Net Profit-46-3984-27-27-291420-30-23453124
Exceptional Items1-100100000000
EPS (Rs)-14.2-11.523.5-9.0-8.9-9.43.1-1.6-3.4-8.0-80.816.932.1
Sales Growth (YoY)-9.4%-4.1%17.9%-0.7%17.7%8.0%23.2%-15.8%-10.6%2.8%16.1%80.2%55.6%
Sales Growth (QoQ)3.4%-24.3%25.2%-7.8%9.7%-6.8%5.6%9.1%0.9%6.0%-27.9%15.9%--
OP Growth (YoY)-31.1%-61.3%25.5%-31.5%-2.2%-29.5%131.1%-30.8%43.8%--------
OP Growth (QoQ)158.3%-82.6%86.5%-17.8%45.2%-43.6%1.9%17.4%4.5%124.9%-326.9%143.8%--
Profit Growth (YoY)-62.0%-21.0%644.0%-466.0%-165.0%-38.0%105.0%-111.0%-112.0%62.0%-2286.0%149.0%163.0%
EPS Growth (YoY)-60.4%-22.8%644.8%-467.7%-160.1%-18.0%103.9%-109.4%-110.6%--------
EPS Growth (QoQ)-23.4%-149.2%361.5%-1.1%5.5%-398.1%299.4%53.7%57.2%90.2%-578.5%-47.4%--
OP Margin12.7%5.1%22.0%14.8%16.6%12.6%20.8%21.5%20.0%19.3%-82.3%26.2%12.4%
Net Margin-18.8%-16.5%26.8%-10.8%-10.0%-11.7%5.3%0.8%0.0%-13.2%-108.8%17.8%48.3%
Material Cost %4.2%3.9%11.2%3.0%3.6%5.8%4.0%5.5%3.6%2.6%2.9%5.5%9.6%
Employee Cost %9.2%9.2%5.8%7.7%7.2%8.0%7.2%9.0%8.0%8.8%8.9%7.5%6.1%
P/S0.38------------------------
P/E--------------------------
P/B1.62------------------------

Shareholding Pattern

Shareholders:10.6K (+10.9%)
Current MixMar 2026

Exchange Filings

50
Company Update20 Aug 2026

The Exchange and Investors are hereby informed that company had recieved Interim Order from Hon''ble NCLT wherein September 18,2026 had been fixed as hearing date in the ongoing process ....

Company Update12 Aug 2026

Please find the enclosed following Newspaper Cuttings dated August 12,2026 wherein Un-Audited Financial Results of the company for Quarter Ended June 30,2026 had been published 1. The ....

Result10 Aug 2026

Please find the attached Un-Audited Financial Results for Quarter Ended June 30,2026 alongwith Limited Review Report on Said Financial Results issued by Statutory Auditor of the Company

Board Meeting10 Aug 2026

The Board of Directors of the Company, at their meeting held today i.e. August 10,2026 inter alia, approved the Un-audited Financial Results of the Company for the quarter ended June 30, ....

Board Meeting04 Aug 2026

NDL Ventures Ltdhas informed BSE that the meeting of the Board of Directors of the Company is scheduled on 10/08/2026 ,inter alia, to consider and approve Un-audited Financial Results ....

AGM/EGM31 Jul 2026

Please find the enclosed Voting Results for Hon''ble NCLT Convened Meeting of Equity Shareholders of the Company held on July 30,2026 for Approval of Scheme of Merger by Absorption of ....

AGM/EGM30 Jul 2026

Please find the enclosed Proceedings of Hon''ble NCLT Convened Meeting of Equity Shareholders of NDL Ventures Limited held today i.e. July 30,2026 for Approval of Scheme of Merger By ....

Company Update11 Jul 2026

Please find the enclosed duly signed certificate in compliance with Regulation 74(5) of SEBI (Depositories and Participant) Regulations,2018 issued by KFin Technologies Limited, Register ....

Company Update02 Jul 2026

Please find the attached following Newspaper Cuttings dated July 02,2026 wherein Notice for NCLT Convened Meeting of Equity Shareholders scheduled to be held on July 30,2026 had been ....

Company Update02 Jul 2026

Please find the attached following Newspaper Advertisement Cuttings dated July 02,2026 wherein Notice for NCLT Convened Meeting of Equity Shareholders scheduled to be held on July 30,2026 ....

AGM/EGM01 Jul 2026

The Exchange and Investors are hereby informed that as directed by the Hon''ble Company Law Tribunal ("NCLT) vide Order dated June 17,2026, a meeting of equity shareholders of the company ....

Others30 Jun 2026

The Board of Directors of the Company at its meeting held today, inter-alia the following matters: i) The Board took note of the Order dated June 17, 2026, passed by the Hon''ble National ....

Insider Trading / SAST23 Jun 2026

The Exchange and Investors are hereby informed that Trading Window for dealing in securities of the company will remain closed for all designated persons and thier immediate relatives with ....

Company Update20 Jun 2026

Please find the enclosed Newspaper Cutting dated June 20,2026 wherein Notice addressing mandatory transfer to IEPF Authority for F.Y.2018-2019 have been published in The Free Press Journal ....

Company Update19 Jun 2026

The Exchange and Investors are hereby informed that Company had recieved order dated June 17,2026 from NCLT directing convening of meeting of Equity Shareholders & Unsecured Creditors of ....

AGM/EGM08 Jun 2026

The Exchange and Investors are hereby informed that Mr.Munesh Khanna had been re-appointed as Non Executive Independent Director of the company for second term of 5 consecutive years with ....

Company Update01 Jun 2026

The Exchange and Investors are hereby informed that moving one step ahead towards further development company had today filed Application/ Petetion with Hon''ble NCLT in relation Merger ....

Company Update26 May 2026

Please find the enclosed Annual Secretarial Compliance Report (ASCR) duly signed by Secretarial Auditor of the company for Financial Year Ended March 31,2026 in compliance with Regulation ....

Company Update20 May 2026

Please find the enclosed Disclosure in complaince with Regulation 30 of SEBI LODR Regulations,2015 regarding reciept of No Observation / No Adverse Observation Letter.

Company Update09 May 2026

Please find the enclosed newspaper cuttings dated May 09,2026 wherein notice for postal ballot has been published in following newspapers 1. The Free Press Journal (English) 2. Navshakti ....

AGM/EGM08 May 2026

Please find the enclosed Postal Ballot Notice which has been sent to members electronically for Approval of Re-Appointment of Mr.Munesh Narinder Khanna (DIN: 00202521) as Non Executive ....

Others07 May 2026

The exchange and investors are hereby informed that the Boards of Directors of the company at their meeting held today approved and considered following 1. Re-appointed Mr. Munesh ....

Company Update07 May 2026

Please find the enclosed disclosure in compliance with Regulation 30 of SEBI LODR Regulations,2015 pertaining to Re-Appointment of Mr.Munesh Narinder Khanna as Non Executive Independent ....

Company Update22 Apr 2026

Please find the enclosed newspaper cuttings dated April 22,2026 wherein Audited Financial Results for the quarter and financial year ended March 31,2026 had been published in compliance ....

Others22 Apr 2026

<b>Format of Initial Disclosure to be made by an entity identified as a Large Corporate.</b><br/><br/> <table border=''1px''><tr> <td><b>Sr. No.</b></td> <td><b>Particulars</b></td> <td><b>Details</b></td> ....

Board Meeting21 Apr 2026

The Boards of Directors of the Company at thier meeting held today has considered and approved following:- 1. Approved the Audited Financial Results of the Company for the quarter and ....

Corp. Action21 Apr 2026

The Exchange and Investors are hereby informed that Boards of Directors of the company at thier meeting held today has recommended final dividend of Re.50/- per share for the financial ....

Result21 Apr 2026

Please find the attached Audited Results for Quarter and Financial Year Ended March 31,2026.

Board Meeting16 Apr 2026

NDL Ventures Ltdhas informed BSE that the meeting of the Board of Directors of the Company is scheduled on 21/04/2026 ,inter alia, to consider and approve the Audited Financial Results ....

Company Update03 Apr 2026

Please find the enclosed duly signed certificate issued by Kfin Technologies Limited (Registar and Transfer Agent) of the company in compliance with Regulation 74(5) of SEBI Depositories ....

Insider Trading / SAST26 Mar 2026

The Exchange and Investors are hereby informed that pursuant to the provisions of SEBI (Prohibition of Insider Trading) Regulations,2015 and code of conduct to regulate monitor and report ....

Insider Trading / SAST27 Feb 2026

The Exchange has received the disclosure under Regulation 29(2) of SEBI (Substantial Acquisition of Shares & Takeovers) Regulations, 2011 for Dilipkumar Lakhi & Others

Company Update18 Feb 2026

The Exchange and Investors are hereby informed that Company had recieved approval from CCI for proposed combination under sub section (1) of section 31 of Competition Act, 2002, in conection ....

Company Update21 Jan 2026

Please find the attached following newspaper cuttings dated January 21,2026 wherein Un-Audited Financial Results for Quarter and Nine Months Ended December 31,2025 have been published ....

Board Meeting19 Jan 2026

Please find the enclosed Un-Audited Financial Results for the Quarter and Nine Months Ended December 31, 2025 alongwith Limited Review Report issued by the Statutory Auditor of the compnay ....

Result19 Jan 2026

Please find the enclosed Un-Audited Financial Results for the Quarter and Nine Months Ended December 31,2025 alongwith Limited Review Report issued by the Statutory Auditor of the company ....

Board Meeting13 Jan 2026

NDL Ventures Ltdhas informed BSE that the meeting of the Board of Directors of the Company is scheduled on 19/01/2026 ,inter alia, to consider and approve Un-Audited Financial Results for ....

Company Update09 Jan 2026

Please find the enclosed duly signed certificate issued by Kfin Technologies Limited (Register and Transfer Agent of the Company) in compliance with Regulation 74(5) of SEBI (Depositories ....

Insider Trading / SAST26 Dec 2025

The Exchange and Investors are hereby informed that pursuant to the provisions of SEBI (Probhition of Insider Trading) Regulations, 2015 and Code of Conduct to regulate monitor and report ....

Board Meeting26 Nov 2025

The the Board of Directors of the Company, at its meeting held today, on November 25, 2025, inter alia unanimously approved the Scheme of Merger by Absorption of Hinduja Leyland Finance ....

Company Update25 Nov 2025

Please find the enclosed disclosure under Regulation 30, Pertaining to Pursuant Scheme of Merger by Absorption of Hinduja Leyland Finance Limited ("Transferor Company") into NDL Ventures ....

Company Update25 Nov 2025

Please find the enclosed Disclosure under Regulation 30 of SEBI LODR Regulations,2015 pertaining to re-appointment of M/s. Shah and Modi, Chartered Accountants as Internal Auditor of the ....

Board Meeting21 Nov 2025

NDL Ventures Ltdhas informed BSE that the meeting of the Board of Directors of the Company is scheduled on 25/11/2025 ,inter alia, to consider and approve Please find the enclosed Intimation ....

Insider Trading / SAST20 Nov 2025

Pursuant to Scheme of Proposed Merger by Absorption of Hinduja Leyland Finance Limited into NDL Ventures Limited (formerly known as NXTDIGITAL Limited) and the Company''s Code of Conduct ....

Company Update25 Oct 2025

Please find the enclosed following newspaper cuttings dated October 25, 2025 wherein Un-Audited Financial Results of the Compnay for quarter and half year ended September 30, 2025 have ....

Board Meeting24 Oct 2025

The Board of Directors of the Company, at their meeting held today i.e. October 24, 2025, inter alia, approved the Un-audited Financial Results of the Company for the quarter and six months ....

Result24 Oct 2025

Please find the enclosed Un-Audited Financial Results for the Quarter and Six Months Ended September 30, 2025 alongwith Limited Review Report issued by the Statutory Auditor of the compnay ....

Board Meeting16 Oct 2025

NDL Ventures Ltdhas informed BSE that the meeting of the Board of Directors of the Company is scheduled on 24/10/2025 ,inter alia, to consider and approve Exchange is hereby Informed that ....

Company Update10 Oct 2025

Please find the enclosed Duly signed Certificate issued by Kfin Technologies Limited (Register and Transfer Agent of the company) in compliance with Regulation 74(5) of SEBI (Depositories ....

Insider Trading / SAST25 Sept 2025

The Exchange and Investors are hereby informed that pursuant to the provisions of SEBI (Prohibition of Insider Trading) Regulations,2015 and Company "Code of Conduct to regulate monitor ....

Annual Reports

14

2025

2024

2023

2022

2021

2020

2019

2018

2017

2016

2015

2014

2013

2012

Credit Ratings

2
smeraRating update
12 Nov 2018Report
smeraRating update
27 Mar 2018Report

Concalls

10

May 2022

31 May 2022

Feb 2022

28 Feb 2022

Nov 2021

30 Nov 2021

Aug 2021

31 Aug 2021

May 2021

31 May 2021

Jan 2021

31 Jan 2021

Dec 2020

31 Dec 2020

Nov 2020

30 Nov 2020

Sep 2020

30 Sept 2020

Aug 2020

31 Aug 2020