NDTV LTD·ADANI GROUP 51.64MEDIA & ENTERTAINMENT 39.72·Entertainment Companies

Price

61.4

-2.85%
O:63.99
H:63.99
L:60.21
C:61.4

52W Range

58.75104.43
+5%/-41%

Market Cap

₹692.74 Cr

Traded: ₹0.27 Cr (0.04%) 0.0x

Free Float: ₹197.15 Cr (0.14% of FF traded)

Volume · 60D trend

43.67 K 0.0x

Delivery: % 0.0x

View Delivery Data

Returns

1W:+0% 1M:-10% 3M:-19% 6M:-26% 12M:-28%

RS Score

SEEM
NOUS
BNF
SMA Score

Create a free account to unlock your edge

Scanners, market pulse, FII/DII data, and TradingView charts — free forever

Sign up — it's free

Valuation

P/E--
P/B5.4
P/S1.3
EV/EBIT-4.8

Business Strength

ROE-133.0%
ROCE-47.8%
OPM-49.4%
NPM-61.2%

Growth (3Y CAGR)

EPS-49.2%
Sales+11.0%
Profit--
3Y Return-24.0%

Balance Sheet

Debt/Equity1.5
Debt186 Cr
Pledge0.0%
CWIP/Fixed Asset2.1%

Cash Position

CFO/NP79.9%
FCF-292 Cr
FCF 3Y Avg-619 Cr
Cash/MCap1.0%

Others

Div Yield0.0%
Div Payout0.0%
Cash Conv. Cycle111 days
Tradeable Free Float28.5%
NDTV61.4 -2.85% NSEBSE20% 26 Oct
NOUS
BNF
MCap692.7 Cr
Vol43.67 K
RVol
Del%
TVal27.05 L
RS
SEEM

MTF Exposure Trend

60 sessions · funded amount, % of FF, daily delta

Current
₹ 1.81 Cr
0.92% FF
60d high
₹ 2.51 Cr
60d low
₹ 1.81 Cr
60d mean
₹ 2.09 Cr
vs mean
▼ 13.26%

Growth Trends

Metric10Y5Y3Y1YTTMTrend
ROE
-34.0%
-45.0%
-105.0%
--
--
Decelerating
Return
+2.0%
+6.0%
-24.0%
-32.0%
--
Decelerating
Profit
--
--
--
--
-37.0%
--
Sales
-1.0%
+8.0%
+11.0%
--
+12.0%
Accelerating

Quarterly Results

Jun 2026

21 Jul
Rev
▼117 Cr
+8% YoY-21% QoQ
OPM-58.0%
NPM-70.1%
PAT
-16% YoY▲-82 Cr
EPS
-16% YoY▲-7.2

Mar 2026

29 Apr
Rev
▼148 Cr
+17% YoY-1% QoQ
OPM-58.0%
NPM-66.9%
PAT
-61% YoY▼-99 Cr
EPS
-61% YoY▼-8.7

Dec 2025

28 Jan
Rev
▲150 Cr
+13% YoY+23% QoQ
OPM-41.0%
NPM-53.3%
PAT
-35% YoY▼-80 Cr
EPS
-44% YoY▼-7.1

Sep 2025

PDF
Rev
▲122 Cr
+10% YoY+13% QoQ
OPM-47.0%
NPM-60.7%
PAT
-40% YoY▼-74 Cr
EPS
-40% YoY▼-6.6

Jun 2025

PDF
Rev
▼108 Cr
+15% YoY-15% QoQ
OPM-54.0%
NPM-64.8%
PAT
-51% YoY▼-70 Cr
EPS
-51% YoY▼-6.2

Mar 2025

PDF
Rev
▼127 Cr
+19% YoY-5% QoQ
OPM-38.0%
NPM-48.8%
PAT
-620% YoY▼-62 Cr
EPS
-620% YoY▼-5.4

Dec 2024

PDF
Rev
▲133 Cr
+36% YoY+20% QoQ
OPM-31.0%
NPM-41.4%
PAT
-483% YoY▼-55 Cr
EPS
-481% YoY▼-4.9

Sep 2024

PDF
Rev
▲111 Cr
+16% YoY+18% QoQ
OPM-39.0%
NPM-47.8%
PAT
-993% YoY▼-53 Cr
EPS
-1000% YoY▼-4.7

Jun 2024

PDF
Rev
▼94 Cr
+34% YoY-12% QoQ
OPM-48.0%
NPM-50.0%
PAT
-475% YoY▼-47 Cr
EPS
-475% YoY▼-4.1

Mar 2024

PDF
Rev
▲107 Cr
+60% YoY+9% QoQ
OPM-15.0%
NPM-8.4%
PAT
+24% YoY▲-9 Cr
EPS
-1600% YoY▲-0.8

Dec 2023

PDF
Rev
▲98 Cr
-7% YoY+2% QoQ
OPM-9.0%
NPM-10.2%
PAT
-174% YoY▼-10 Cr
EPS
-175% YoY▼-0.8

Sep 2023

PDF
Rev
▲96 Cr
--+37% QoQ
OPM5.0%
NPM6.3%
PAT
-51% YoY▲6 Cr
EPS
--▲0.5

Jun 2023

PDF
Rev
▲70 Cr
--+4% QoQ
OPM-14.0%
NPM-11.4%
PAT
-135% YoY▼-8 Cr
EPS
--▼-0.7

Mar 2023

Rev
▼67 Cr
---36% QoQ
OPM-22.0%
NPM-1.5%
PAT
-146% YoY▼-1 Cr
EPS
--▼0.1

Dec 2022

Rev
105 Cr
----
OPM21.0%
NPM14.3%
PAT
-53% YoY15 Cr
EPS
--1.1

Revenue & Margin Trends

Annual

Quarterly

Balance Sheet Health

Leverage

Debt / Equity2.02
Interest Coverage-2.7x
Promoter Pledge0.0%
Borrowings258 Cr

Efficiency

Receivable Days111 days
Inventory Days days
Payable Days days
Cash Conversion cycle111 days

Cash Position

Operating Cash Flow-258 Cr
Investing Cash Flow-21 Cr
Financing Cash Flow284 Cr
Free Cash Flow-292 Cr

Detailed Financials

Jun 2026PDF ↗
Mar 2026PDF ↗
Dec 2025PDF ↗
Sep 2025PDF ↗
Jun 2025PDF ↗
Mar 2025PDF ↗
Dec 2024PDF ↗
Sep 2024PDF ↗
Jun 2024PDF ↗
Mar 2024PDF ↗
Dec 2023PDF ↗
Sep 2023PDF ↗
Jun 2023PDF ↗
Mar 2023
Dec 2022
Sales1171481501221081271331119410798967067105
Expenses18523321217916517617415513912210691808283
Operating Profit-68-85-61-57-58-49-42-43-46-16-95-10-1522
Other Income33-335111412245153
Interest7661098643310011
Depreciation1099988862322235
Profit Before Tax-82-98-80-73-70-63-54-53-47-9-106-7-420
Tax %0.0%1.0%0.0%2.0%0.0%-2.0%3.0%1.0%0.0%1.0%2.0%1.0%14.0%-69.0%25.0%
Net Profit-82-99-80-74-70-62-55-53-47-9-106-8-115
Exceptional Items00-50000000000120
EPS (Rs)-7.2-8.7-7.1-6.6-6.2-5.4-4.9-4.7-4.1-0.8-0.80.5-0.70.11.1
Sales Growth (YoY)8.3%16.5%12.8%9.9%14.9%18.7%35.7%15.6%34.3%59.7%-6.7%--------
Sales Growth (QoQ)-20.9%-1.3%22.9%13.0%-15.0%-4.5%19.8%18.1%-12.2%9.2%2.1%37.1%4.5%-36.2%--
OP Growth (YoY)-17.2%-73.5%-45.2%-32.6%-26.1%-206.3%-366.7%-960.0%-360.0%-6.7%-140.9%--------
OP Growth (QoQ)20.0%-39.3%-7.0%1.7%-18.4%-16.7%2.3%6.5%-187.5%-77.8%-280.0%150.0%33.3%-168.2%--
Profit Growth (YoY)-16.0%-61.0%-35.0%-40.0%-51.0%-620.0%-483.0%-993.0%-475.0%24.0%-174.0%-51.0%-135.0%-146.0%-53.0%
EPS Growth (YoY)-16.0%-60.6%-43.9%-40.4%-50.7%-620.0%-481.2%-1000.0%-475.0%-1600.0%-174.6%--------
EPS Growth (QoQ)16.5%-21.9%-8.2%-5.3%-15.6%-9.3%-5.6%-13.0%-452.0%11.8%-263.5%172.2%-1540.0%-95.6%--
OP Margin-58.1%-57.4%-40.7%-46.7%-53.7%-38.6%-31.6%-38.7%-48.9%-14.9%-9.2%5.2%-14.3%-22.4%20.9%
Net Margin-70.1%-66.9%-53.3%-60.7%-64.8%-48.8%-41.4%-47.8%-50.0%-8.4%-10.2%6.3%-11.4%-1.5%14.3%
Material Cost %------------------------------
Employee Cost %41.9%31.0%31.5%38.0%42.1%35.4%32.3%37.9%45.6%34.7%34.6%33.1%46.7%42.6%30.0%
P/S1.291.711.82------------------------
P/E------------------------------
P/B5.417.06--------------------------

Shareholding Pattern

Shareholders:77.7K (-4.6%)
Current MixJun 2026

Exchange Filings

50
Board Meeting21 Oct 2026

New Delhi Television Ltdhas informed BSE that the meeting of the Board of Directors of the Company is scheduled on 26/10/2026 ,inter alia, to consider and approve The Company will also ....

Company Update06 Oct 2026

Certificate under Regulation 74(5) of the SEBI (Depositories and Participants) Regulations, 2018 for the quarter ended September 30, 2026.

Board Meeting06 Oct 2026

New Delhi Television Ltdhas informed BSE that the meeting of the Board of Directors of the Company is scheduled on 26/10/2026 ,inter alia, to consider and approve the Un-audited Financial ....

Insider Trading / SAST28 Sept 2026

Intimation of Closure of Trading Window

Company Update19 Aug 2026

CARE Ratings Limited has reaffirmed the credit ratings assigned to the bank facilities of the Company

Company Update17 Aug 2026

Update on acquisition of GoodTimes Channel

Company Update14 Aug 2026

Change of name of the Company''s English news channel from "NDTV 24X7" to "NDTV".

Company Update23 Jul 2026

Submission of Newspaper Publication of Un-audited Financial Results for the quarter ended June 30, 2026

Board Meeting21 Jul 2026

Outcome of Board Meeting held on July 21, 2026

Result21 Jul 2026

Un- Audited Financial Results (Standalone and Consolidated) for the Quarter ended June 30, 2026.

Company Update17 Jul 2026

Update on acquisition of GoodTimes Channel

Company Update06 Jul 2026

Certificate under Regulation 74(5) of the SEBI (Depositories and Participants) Regulations, 2018 for the quarter ended June 30, 2026.

Board Meeting03 Jul 2026

New Delhi Television Ltdhas informed BSE that the meeting of the Board of Directors of the Company is scheduled on 21/07/2026 ,inter alia, to consider and approve the Un-audited Financial ....

Insider Trading / SAST29 Jun 2026

Intimation of Closure of Trading Window

AGM/EGM26 Jun 2026

E-Voting Results and Scrutinizer''s Report for the 38th Annual General Meeting of New Delhi Television Limited

AGM/EGM26 Jun 2026

Proceeding of the 38th Annual General Meeting of the Company held on June 26, 2026.

Company Update18 Jun 2026

Update on acquisition of GoodTimes Channel

Company Update02 Jun 2026

SEBI has disposed of the adjudication proceedings and concluded that the Company has not violated the provisions of the SEBI Listing Regulations as alleged in the Show Cause Notice dated ....

Company Update31 May 2026

Termination and cessation of service upon separation of a Senior Management Personnel.

Company Update30 May 2026

Newspaper Advertisement - regarding Notice of the 38th Annual General Meeting and E-voting information.

Company Update29 May 2026

The Exchange has sought clarification from New Delhi Television Ltd on May 29, 2026, with reference to Movement in Volume.<BR><BR>The reply is awaited.

BSE
Company Update29 May 2026

Please find attached clarification regarding the increase in the trading volume and price of the Company''s share

AGM/EGM29 May 2026

Notice of 38th AGM along with Annual Report of the Company for FY 2025-26

Others29 May 2026

Business Responsibility and Sustainability Report for the Financial Year 2025-26

Others29 May 2026

Annual Report of the Company for the financial year 2025-26

Company Update28 May 2026

Annual Secretarial Compliance Report for the financial year ended on March 31, 2026

Company Update28 May 2026

Please find enclosed herewith the Newspaper advertisement regarding 38th Annual General Meeting of the Company to be held on June 26, 2026 through video conferencing

Company Update01 May 2026

Submission of Newspaper Publication of Audited Financial Results for the quarter and financial year ended March 31, 2026

Board Meeting29 Apr 2026

Outcome of the Board Meeting held on April 29, 2026

Result29 Apr 2026

Audited Financial Results for the quarter and financial year ended March 31, 2026

Company Update29 Apr 2026

Intimation under Regulation 30 of the SEBI (Listing Obligations and Disclosure Requirements) Regulations, 2015

Company Update29 Apr 2026

Please find enclosed a statement of deviation(s) or variation(s) for the quarter ended March 31, 2026, as reviewed and approved by the Audit Committee of the Company.

Company Update29 Apr 2026

Monitoring Agency Report for the quarter ended March 31, 2026

Board Meeting06 Apr 2026

New Delhi Television Ltdhas informed BSE that the meeting of the Board of Directors of the Company is scheduled on 29/04/2026 ,inter alia, to consider and approve the Audited Financial ....

Company Update06 Apr 2026

Certificate under Regulation 74(5) of the SEBI (Depositories and Participants) Regulations, 2018 for the quarter ended March 31, 2026.

Insider Trading / SAST30 Mar 2026

Intimation of Closure of Trading Window

AGM/EGM27 Mar 2026

Please find enclosed herewith the details of Voting Results and Scrutinizer''s Report on the Postal Ballot conducted by the Company

Company Update20 Mar 2026

Update on acquisition of GoodTimes Channel

Company Update26 Feb 2026

Please find enclosed herewith the copies of the newspaper advertisement regarding electronic dispatch of Postal Ballot Notice.

AGM/EGM25 Feb 2026

Please find enclosed herewith the Postal Ballot Notice of New Delhi Television Limited

Company Update30 Jan 2026

Intimation under Regulation 30 of the SEBI (Listing Obligations and Disclosure Requirements) Regulations, 2015

Company Update30 Jan 2026

Submission of Newspaper Publication of Un-audited Financial Results for the quarter and nine months ended December 31, 2025

Company Update28 Jan 2026

Monitoring Agency Report for the quarter ended December 31, 2025

Company Update28 Jan 2026

Change in authorization for determining materiality of an event or information pursuant to Regulation 30(5) of the SEBI (Listing Obligations and Disclosure Requirements) Regulations, 2015

Company Update28 Jan 2026

Re-appointment of a Whole-time Director of the Company

Company Update28 Jan 2026

Please find enclosed a statement of deviation(s) or variation(s) for the quarter ended December 31, 2025, as reviewed and approved by the Audit Committee of the Company.

Board Meeting28 Jan 2026

The Un-audited Financial Results of the Company for the quarter and nine months ended December 31, 2025 and other matters.

Result28 Jan 2026

Un-audited Financial Results for the quarter and nine months ended December 31, 2025 and other matters.

Company Update21 Jan 2026

Surrender of the permission granted by the Ministry of Information & Broadcasting for the uplinking and downlinking of the proposed News and Current Affairs Channel namely NDTV INDIA HD, ....

Company Update08 Jan 2026

Receipt of Show Cause Notice

Annual Reports

15

2026

2025

2024

2023

2022

2021

2020

2019

2018

2017

2016

2015

2014

2013

2012

Credit Ratings

5
careRating update
28 Oct 2020Report
careRating update
05 Sept 2019Report
careRating update
02 Apr 2019Report
careRating update
08 Jun 2018Report
careRating update
10 Aug 2017Report