PROTEAN EGOV TECHNO LTD·SOFTWARE SERVICES 46.27·IT - Services Companies

2026-08-21 NSE BSE Web 20%

Price

551.05

+0.52%
O:548.25
H:562
L:548
C:551.05

52W Range

444945.5
+24%/-42%

Market Cap

₹2,238.18 Cr

Traded: ₹12.54 Cr (0.56%) 0.0x

Free Float: ₹1,491.53 Cr (0.84% of FF traded)

Volume · 60D trend

2.26 L 0.0x

Delivery: % 0.0x

View Delivery Data

Returns

1W:+0% 1M:-11% 3M:-9% 6M:-1% 12M:-29%

Valuation

P/E27.1
P/B2.1
P/S2.2
EV/EBIT28.7

Business Strength

ROE9.6%
ROCE12.0%
OPM11.6%
NPM10.1%

Growth (3Y CAGR)

EPS+8.6%
Sales+10.0%
Profit-1.0%
3Y Return--

Balance Sheet

Debt/Equity0.0
Debt0.5 Cr
Pledge0.0%
CWIP/Fixed Asset1.1%

Cash Position

CFO/NP77.2%
FCF11.7 Cr
FCF 3Y Avg183 Cr
Cash/MCap6.0%

Others

Div Yield1.2%
Div Payout40.0%
Cash Conv. Cycle75 days
Tradeable Free Float66.6%

MTF Exposure Trend

60 sessions · funded amount, % of FF, daily delta

Current
₹ 170.71 Cr
11.45% FF
60d high
₹ 170.71 Cr
60d low
₹ 153.01 Cr
60d mean
₹ 162.91 Cr
vs mean
▲ 4.78%

Growth Trends

Metric10Y5Y3Y1YTTMTrend
Sales
--
+11.0%
+10.0%
--
+21.0%
Stable
ROE
--
+12.0%
+10.0%
--
--
Decelerating
Return
--
--
--
-19.0%
--
--
Profit
--
+3.0%
-1.0%
--
-10.0%
Decelerating

Quarterly Results

Jun 2026

4 Aug
Rev
251 Cr
----
OPM5.0%
NPM--
PAT
-75% YoY6 Cr
EPS
--1.4

Mar 2026

21 May
Rev
308 Cr
+38% YoY+35% QoQ
OPM12.3%
NPM9.7%
PAT
+51% YoY30 Cr
EPS
+49% YoY7.5

Dec 2025

11 Feb
Rev
229 Cr
+13% YoY-8% QoQ
OPM13.9%
NPM9.6%
PAT
+11% YoY23 Cr
EPS
-2% YoY5.5

Sep 2025

PDF
Rev
251 Cr
+14% YoY+18% QoQ
OPM11.7%
NPM9.6%
PAT
-15% YoY24 Cr
EPS
-15% YoY5.9

Jun 2025

PDF
Rev
211 Cr
+7% YoY-5% QoQ
OPM7.8%
NPM11.4%
PAT
+13% YoY24 Cr
EPS
+13% YoY5.9

Mar 2025

PDF
Rev
222 Cr
+0% YoY+10% QoQ
OPM8.1%
NPM9.0%
PAT
+6% YoY20 Cr
EPS
+5% YoY5.0

Dec 2024

PDF
Rev
202 Cr
-1% YoY-8% QoQ
OPM7.8%
NPM11.4%
PAT
+51% YoY23 Cr
EPS
+50% YoY5.7

Sep 2024

PDF
Rev
220 Cr
-7% YoY+12% QoQ
OPM14.4%
NPM12.7%
PAT
-14% YoY28 Cr
EPS
-15% YoY6.9

Jun 2024

PDF
Rev
197 Cr
-11% YoY-11% QoQ
OPM7.7%
NPM10.7%
PAT
-35% YoY21 Cr
EPS
-35% YoY5.2

Mar 2024

PDF
Rev
222 Cr
-4% YoY+9% QoQ
OPM9.9%
NPM8.6%
PAT
-39% YoY19 Cr
EPS
-39% YoY4.8

Dec 2023

PDF
Rev
204 Cr
+16% YoY-14% QoQ
OPM-1.5%
NPM7.3%
PAT
-46% YoY15 Cr
EPS
-47% YoY3.8

Sep 2023

PDF
Rev
236 Cr
+33% YoY+7% QoQ
OPM15.5%
NPM14.0%
PAT
+28% YoY33 Cr
EPS
+27% YoY8.1

Jun 2023

Rev
220 Cr
+41% YoY-5% QoQ
OPM15.5%
NPM14.6%
PAT
+51% YoY32 Cr
EPS
--8.0

Mar 2023

Rev
232 Cr
--+32% QoQ
OPM15.0%
NPM13.8%
PAT
--32 Cr
EPS
--7.8

Dec 2022

Rev
176 Cr
---1% QoQ
OPM18.0%
NPM15.9%
PAT
--28 Cr
EPS
--7.1

Sep 2022

Rev
178 Cr
----
OPM16.0%
NPM14.6%
PAT
--26 Cr
EPS
--6.4

Revenue & Margin Trends

Annual

Quarterly

Balance Sheet Health

Leverage

Debt / Equity0.08
Interest Coverage4.3x
Promoter Pledge0.0%
Borrowings87 Cr

Efficiency

Receivable Days75 days
Inventory Days days
Payable Days days
Cash Conversion cycle75 days

Cash Position

Operating Cash Flow78 Cr
Investing Cash Flow-14 Cr
Financing Cash Flow-54 Cr
Free Cash Flow12 Cr

Detailed Financials

Jun 2026PDF ↗
Mar 2026PDF ↗
Dec 2025PDF ↗
Sep 2025PDF ↗
Jun 2025PDF ↗
Mar 2025PDF ↗
Dec 2024PDF ↗
Sep 2024PDF ↗
Jun 2024PDF ↗
Mar 2024PDF ↗
Dec 2023PDF ↗
Sep 2023PDF ↗
Jun 2023
Mar 2023
Dec 2022
Sep 2022
Sales251308229251211222202220197222204236220232176178
Expenses239270197221194204187188181200207199186197143148
Operating Profit12383229161816321522-33634353229
OPM %5.0%12.3%13.9%11.7%7.8%8.1%7.8%14.4%7.7%9.9%-1.5%15.5%15.5%15.0%18.0%16.0%
Other Income15151015291719141913291313111010
Interest3222210011100000
Depreciation1814111011867711655555
Profit Before Tax8362932322529382724194342413834
Tax %23.3%16.6%23.5%25.5%26.3%19.2%19.6%25.4%22.2%17.9%21.3%24.3%22.8%23.0%25.0%25.0%
Net Profit6302324242023282119153332322826
Exceptional Items---1-4000000000000--
EPS (Rs)1.47.55.55.95.95.05.76.95.24.83.88.18.07.87.16.4
Sales Growth (YoY)--38.4%13.1%14.0%7.3%0.0%-0.8%-6.8%-10.8%-4.3%15.9%32.7%40.6%------
Sales Growth (QoQ)--34.5%-8.4%18.5%-5.0%9.9%-8.2%11.7%-11.3%8.8%-13.6%7.3%-5.2%31.8%-1.1%--
OP Growth (YoY)-24.3%112.4%101.5%-7.3%8.6%-18.4%612.3%-13.3%-55.7%-37.3%-109.6%25.8%--------
OP Growth (QoQ)-67.3%19.5%8.4%78.7%-8.3%13.4%-50.1%109.3%-31.1%812.0%-108.4%7.0%-2.6%9.4%10.3%--
Profit Growth (YoY)-75.0%51.0%11.0%-15.0%13.0%6.0%51.0%-14.0%-35.0%-39.0%-46.0%28.0%51.0%------
EPS Growth (YoY)--48.7%-2.1%-15.0%12.9%5.5%50.1%-14.6%-34.5%-39.0%-46.6%27.0%--------
EPS Growth (QoQ)--35.0%-5.8%0.0%16.9%-11.1%-18.2%32.8%9.2%26.5%-53.5%1.8%1.8%10.8%10.7%--
OP Margin--12.3%14.0%11.6%7.6%8.1%7.9%14.6%7.6%9.9%-1.5%15.3%15.4%15.1%18.2%16.3%
Net Margin--9.7%9.6%9.6%11.4%9.0%11.4%12.7%10.7%8.6%7.3%14.0%14.6%13.8%15.9%14.6%
Material Cost %--------------------------------
Employee Cost %--19.0%24.5%24.0%27.5%22.5%24.8%21.3%21.1%22.2%22.0%17.6%17.8%16.6%17.1%17.0%
P/S2.162.532.432.71------------------------
P/E27.0925.0824.4226.29------------------------
P/B2.082.342.182.35------------------------

Shareholding Pattern

Shareholders:2.2L (+125.8%)
Current MixJun 2026

Exchange Filings

50
Company Update21 Aug 2026

Copy of newspaper publication for Notice covening ensuing AGM of the Company

Company Update17 Aug 2026

Work Order by the Government of Arunachal Pradesh for INR 5.99 crore including taxes for the design, development, implementation and maintenance of the Arun Parivar Patra-State Family Registry ....

Company Update17 Aug 2026

Communication to Shareholders - Tax Deduction at Source (TDS) / Withholding Tax on Final Dividend for FY 2025-26

AGM/EGM17 Aug 2026

Postal Ballot - eVoting Results and Scrutinizers Report

AGM/EGM17 Aug 2026

Outcome of Postal Ballot - eVoting Results & Scrutinizer Report

Corp. Action14 Aug 2026

Intimation for fixing record date for payment of Final Dividend for FY25-26

Company Update07 Aug 2026

Earnings Call Transcript - Q1FY27

Result04 Aug 2026

Unaudited Financial Results (Standalone & Consolidated) for the quarter ended June 30, 2026

Board Meeting04 Aug 2026

Outcome of Board meeting held on August 4, 2026

Board Meeting27 Jul 2026

Protean Egov Technologies Ltdhas informed BSE that the meeting of the Board of Directors of the Company is scheduled on 04/08/2026 ,inter alia, to consider and approve Intimation for Board ....

Company Update17 Jul 2026

Newspaper Publication - Postal Ballot Notice

AGM/EGM16 Jul 2026

Notice of Postal Ballot Activity - July 2026

Others15 Jul 2026

Outcome of circular resolution passed by the Board of Directors

Company Update09 Jul 2026

ESOP Grant

Company Update07 Jul 2026

Compliance Certificate under Reg 74(5) for the quarter ended June 2026

Company Update03 Jul 2026

Intimation for signing Memorandum of Understanding (MoU) with North East Centre for Technology Application and Reach (NECTAR)

Insider Trading / SAST24 Jun 2026

Intimation for Trading Window Closure - June 2026

Company Update22 Jun 2026

To redesignate Dr. Harpreet Singh Anand (CHRO) as Chief Human Resources Officer and Chief Growth and Marketing Officer (CHRO & CGMO)

Company Update18 Jun 2026

ESOP Allotment

Company Update17 Jun 2026

Change in Management - Resignation of Chief Technology Officer

Company Update17 Jun 2026

Chnage in Management - Resignation of SMP

Company Update01 Jun 2026

Intimation for cessation of Interim CEO

Company Update26 May 2026

Earnings Call Transcript - Q4 & FY26

Company Update22 May 2026

Newspaper Publication of Audited Financials for Q4 & FY26

Company Update21 May 2026

earnings Call Audio Recording - Q4FY26

Company Update21 May 2026

Annual Secretarial Compliance Report - FY25-26

Company Update20 May 2026

Investor Presentation for Q4&FY25-26

Company Update20 May 2026

Press Release - Q4&FY25-26

Corp. Action20 May 2026

Outcome of Board Meeting - Recommending Final Dividend to Shareholders for FY25-26

Company Update20 May 2026

Change in Management - (1) Appointment of Additional Director (Executive)designated as MD & CEO and KMP; (2) Appointment of Independent Director (Non-Executive)

Board Meeting20 May 2026

Outcome of Board Meeting

Result20 May 2026

Audited Financial Results (standalone & consolidated) - Q4&FY25-26

Company Update20 May 2026

Intimation of Conference Participation

Company Update15 May 2026

Earnings Call Intimation for Q4&FY26

Board Meeting13 May 2026

Protean Egov Technologies Ltdhas informed BSE that the meeting of the Board of Directors of the Company is scheduled on 20/05/2026 ,inter alia, to consider and approve Board Meeting scheduled ....

Company Update07 Apr 2026

Non-Applicability of Large Corporate Entity disclosure

Company Update06 Apr 2026

Compliance Certificate for the quarter ended March 31, 2026 under Reg.74(5) of SEBI (DP) Regulations, 2018

Insider Trading / SAST23 Mar 2026

Intimation for Closure of Trading Window for the Financial Year ended March 31, 2026

Company Update14 Mar 2026

Update on Order - in - Appeal received from Commissioner (Appeals-II), CGST & CX, Mumbai

Company Update10 Mar 2026

Receipt of Orders under Maharashtra Value Added Tax Act, 2002 (MVAT) and MVAT read with The CST Act, 1956

Company Update10 Mar 2026

Scheme of Arrangement between Protean InfoSec Services Limited (Demerged Company) and Protean eGov Technologies Limited (Resulting Company)

AGM/EGM10 Mar 2026

eVoting Results for Postal Ballot activity for notice dated February 3, 2026

AGM/EGM10 Mar 2026

Scrutinizer''s Report and eVoting Results for Postal Ballot Notice dated February 3, 2026

Company Update04 Mar 2026

Appointment in Senior Management - Chief Information Officer

Company Update27 Feb 2026

Initmation under Regulation 30 of SEBI (LODR) Regulations, 2015 - Update on the Composite Scheme of Arrangement

Company Update16 Feb 2026

Earnings Call transcript - Q3&9MFY26

Company Update13 Feb 2026

Newspaper Publication of Unaudited Financial Results - Q3FY26

Company Update12 Feb 2026

Audio Recording of Earnings Call held on February 12, 2026 to discuss Company''s Operational & FInancial Performance for Q3FY26

Company Update11 Feb 2026

Intimation for tenure completion of Ms. Preeti Mehta (DIN: 00727923) as Independent Director

Company Update11 Feb 2026

Tenure completion of Independent Director - Ms. Preeti Mehta

Annual Reports

2

2025

2024

Concalls

14

Feb 2026

28 Feb 2026

Dec 2025

31 Dec 2025

Nov 2025

30 Nov 2025

Aug 2025

31 Aug 2025

Aug 2025

31 Aug 2025

May 2025

31 May 2025

May 2025

31 May 2025

Feb 2025

28 Feb 2025

Nov 2024

30 Nov 2024

Aug 2024

31 Aug 2024

May 2024

31 May 2024

Feb 2024

29 Feb 2024

Feb 2024

29 Feb 2024

Dec 2023

31 Dec 2023

Held by Mutual Funds

1 schemes hold protean · sorted by weight

#SchemeWeight %
1

Nippon India Small Cap Fund

Nippon India Mutual Fund

0.07%