Valuation

P/E23.9
P/B0.9
P/S0.8
EV/EBIT61.6

Business Strength

ROE5.8%
ROCE13.2%
OPM3.1%
NPM0.6%

Growth (3Y CAGR)

EPS-81.8%
Sales+13.0%
Profit-50.0%
3Y Return--

Balance Sheet

Debt/Equity0.0
Debt0.63 Cr
Pledge0.0%
CWIP/Fixed Asset0.0%

Cash Position

CFO/NP-723.1%
FCF-2.35 Cr
FCF 3Y Avg-5.11 Cr
Cash/MCap53.0%

Others

Div Yield0.0%
Div Payout0.0%
Cash Conv. Cycle--
Tradeable Free Float27.4%

Growth Trends

Metric10Y5Y3Y1YTTMTrend
ROE
--
+10.0%
+7.0%
--
--
Decelerating
Sales
--
+28.0%
+13.0%
--
-1.0%
Decelerating
Profit
--
+5.0%
-50.0%
--
-82.0%
Decelerating
Return
--
--
--
-53.0%
--
--

Quarterly Results

Sep 2025

PDF
Rev
▼10 Cr
+4% YoY-7% QoQ
OPM7.3%
NPM4.0%
PAT
--▲0 Cr
EPS
+14% YoY▲0.6

Mar 2025

PDF
Rev
▲11 Cr
+36% YoY+12% QoQ
OPM8.5%
NPM3.1%
PAT
--▼0 Cr
EPS
-59% YoY▼0.5

Sep 2024

PDF
Rev
▲10 Cr
+31% YoY+22% QoQ
OPM7.6%
NPM3.6%
PAT
--▼0 Cr
EPS
-98% YoY▼0.5

Mar 2024

PDF
Rev
▲8 Cr
+3% YoY+8% QoQ
OPM10.1%
NPM7.5%
PAT
--▼1 Cr
EPS
+347% YoY▼1.2

Sep 2023

PDF
Rev
▼7 Cr
---5% QoQ
OPM16.8%
NPM12.9%
PAT
--▲1 Cr
EPS
--▲22.5

Mar 2023

PDF
Rev
8 Cr
----
OPM3.6%
NPM-0.3%
PAT
---0 Cr
EPS
---0.5

Revenue & Margin Trends

Annual

Quarterly

Balance Sheet Health

Leverage

Debt / Equity0.07
Interest Coverage-2.8x
Promoter Pledge0.0%
Borrowings1 Cr

Efficiency

Receivable Days days
Inventory Days days
Payable Days days
Cash Conversion cycle days

Cash Position

Operating Cash Flow-1 Cr
Investing Cash Flow-2 Cr
Financing Cash Flow-0 Cr
Free Cash Flow-2 Cr

Detailed Financials

Sep 2025PDF ↗
Mar 2025PDF ↗
Sep 2024PDF ↗
Mar 2024PDF ↗
Sep 2023PDF ↗
Mar 2023PDF ↗
Sales101110878
Expenses9109767
Operating Profit111110
Other Income000000
Interest000000
Depreciation000000
Profit Before Tax111110
Tax %31.6%67.9%34.0%-13.2%0.0%150.0%
Net Profit00011-0
Exceptional Items00-0000
EPS (Rs)0.60.50.51.222.5-0.5
Sales Growth (YoY)4.0%35.9%31.0%2.6%----
Sales Growth (QoQ)-6.9%11.8%21.6%7.7%-4.8%--
OP Growth (YoY)0.0%15.0%-40.3%185.7%----
OP Growth (QoQ)------------
Profit Growth (YoY)------------
EPS Growth (YoY)14.0%-58.6%-97.8%346.8%----
EPS Growth (QoQ)18.8%-4.0%-56.9%-94.8%4895.7%--
OP Margin7.3%8.5%7.6%10.1%16.8%3.6%
Net Margin4.0%3.1%3.6%7.5%12.9%-0.3%
Material Cost %47.0%50.8%50.6%45.5%41.3%57.2%
Employee Cost %36.0%32.0%32.8%34.3%35.5%31.3%
P/S0.85----------
P/E23.90----------
P/B0.91----------

Shareholding Pattern

Shareholders:550 (+33.2%)
Current MixMar 2026

Annual Reports

2

2025

2024