SAREGAMA INDIA LIMITED·MUSIC 77.33MEDIA & ENTERTAINMENT 46.28·Entertainment Companies

Price

506.55

-2.63%
O:519
H:522
L:504.1
C:506.55

52W Range

307.05574.5
+65%/-12%

Market Cap

₹9,766.76 Cr

Traded: ₹15.04 Cr (0.15%) 0.0x

Free Float: ₹1,819.55 Cr (0.83% of FF traded)

Volume · 60D trend

2.94 L 0.0x

Delivery: % 0.0x

View Delivery Data

Returns

1W:+0% 1M:-3% 3M:+9% 6M:+47% 12M:+39%

Valuation

P/E44.0
P/B5.8
P/S9.4
EV/EBIT28.1

Business Strength

ROE13.1%
ROCE18.0%
OPM34.2%
NPM20.9%

Growth (3Y CAGR)

EPS+1.4%
Sales+10.0%
Profit+5.0%
3Y Return+10.0%

Balance Sheet

Debt/Equity0.0
Debt70.6 Cr
Pledge0.0%
CWIP/Fixed Asset0.0%

Cash Position

CFO/NP48.5%
FCF-114 Cr
FCF 3Y Avg56.8 Cr
Cash/MCap3.0%

Others

Div Yield0.9%
Div Payout42.0%
Cash Conv. Cycle66 days
Tradeable Free Float18.6%

MTF Exposure Trend

60 sessions · funded amount, % of FF, daily delta

Current
₹ 44.79 Cr
2.46% FF
60d high
₹ 59.88 Cr
60d low
₹ 44.79 Cr
60d mean
₹ 52.80 Cr
vs mean
▼ 15.17%

Growth Trends

Metric10Y5Y3Y1YTTMTrend
ROE
+13.0%
+13.0%
+13.0%
--
--
Stable
Return
+36.0%
+9.0%
+10.0%
+10.0%
--
Stable
Profit
+35.0%
+14.0%
+5.0%
--
+14.0%
Stable
Sales
+16.0%
+17.0%
+10.0%
--
-11.0%
Decelerating

Quarterly Results

Jun 2026

4 Aug
Rev
264 Cr
+28% YoY-8% QoQ
OPM35.0%
NPM19.7%
PAT
--52 Cr
EPS
+41% YoY2.7

Mar 2026

14 May
Rev
287 Cr
+19% YoY+10% QoQ
OPM42.0%
NPM25.8%
PAT
+35% YoY74 Cr
EPS
+25% YoY3.9

Dec 2025

3 Feb
Rev
260 Cr
-46% YoY+13% QoQ
OPM35.0%
NPM19.6%
PAT
-9% YoY51 Cr
EPS
-18% YoY2.7

Sep 2025

PDF
Rev
230 Cr
-5% YoY+11% QoQ
OPM30.0%
NPM19.1%
PAT
-3% YoY44 Cr
EPS
-3% YoY2.3

Jun 2025

PDF
Rev
207 Cr
+1% YoY-14% QoQ
OPM27.0%
NPM17.9%
PAT
-1% YoY37 Cr
EPS
-1% YoY1.9

Mar 2025

PDF
Rev
241 Cr
-8% YoY-50% QoQ
OPM33.0%
NPM24.9%
PAT
+5% YoY60 Cr
EPS
+12% YoY3.1

Dec 2024

PDF
Rev
483 Cr
+137% YoY+100% QoQ
OPM17.0%
NPM12.8%
PAT
+19% YoY62 Cr
EPS
+19% YoY3.2

Sep 2024

PDF
Rev
242 Cr
+41% YoY+18% QoQ
OPM25.0%
NPM18.6%
PAT
-7% YoY45 Cr
EPS
-6% YoY2.3

Jun 2024

PDF
Rev
205 Cr
+26% YoY-22% QoQ
OPM25.0%
NPM18.1%
PAT
-15% YoY37 Cr
EPS
-15% YoY1.9

Mar 2024

PDF
Rev
263 Cr
+29% YoY+29% QoQ
OPM27.0%
NPM20.5%
PAT
+23% YoY54 Cr
EPS
+23% YoY2.8

Dec 2023

PDF
Rev
204 Cr
+12% YoY+19% QoQ
OPM32.0%
NPM25.5%
PAT
-2% YoY52 Cr
EPS
-2% YoY2.7

Sep 2023

PDF
Rev
172 Cr
-7% YoY+6% QoQ
OPM35.0%
NPM27.9%
PAT
+3% YoY48 Cr
EPS
+3% YoY2.5

Jun 2023

PDF
Rev
163 Cr
---20% QoQ
OPM31.0%
NPM26.4%
PAT
+4% YoY43 Cr
EPS
--2.3

Mar 2023

Rev
204 Cr
--+12% QoQ
OPM24.0%
NPM21.6%
PAT
-9% YoY44 Cr
EPS
--2.3

Dec 2022

Rev
182 Cr
---2% QoQ
OPM35.0%
NPM29.1%
PAT
+23% YoY53 Cr
EPS
--2.8

Sep 2022

Rev
185 Cr
----
OPM31.0%
NPM25.4%
PAT
+38% YoY47 Cr
EPS
--2.4

Revenue & Margin Trends

Annual

Quarterly

Balance Sheet Health

Leverage

Debt / Equity0.04
Interest Coverage9.7x
Promoter Pledge0.0%
Borrowings73 Cr

Efficiency

Receivable Days66 days
Inventory Days days
Payable Days days
Cash Conversion cycle66 days

Cash Position

Operating Cash Flow100 Cr
Investing Cash Flow-113 Cr
Financing Cash Flow-31 Cr
Free Cash Flow-114 Cr

Detailed Financials

Jun 2026PDF ↗
Mar 2026PDF ↗
Dec 2025PDF ↗
Sep 2025PDF ↗
Jun 2025PDF ↗
Mar 2025PDF ↗
Dec 2024PDF ↗
Sep 2024PDF ↗
Jun 2024PDF ↗
Mar 2024PDF ↗
Dec 2023PDF ↗
Sep 2023PDF ↗
Jun 2023PDF ↗
Mar 2023
Dec 2022
Sep 2022
Sales264287260230207241483242205263204172163204182185
Expenses171166169161151160399181154193139111113154119128
Operating Profit921219269558084615170666150496357
OPM %35.0%42.0%35.0%30.0%27.0%33.0%17.0%25.0%25.0%27.0%32.0%35.0%31.0%24.0%35.0%31.0%
Other Income48011142316131218151318171511
Interest2211150000101211
Depreciation24242119171715141312987664
Profit Before Tax711037060518284595176706659587163
Tax %26.0%28.0%26.0%27.0%28.0%27.0%26.0%24.0%27.0%29.0%25.0%27.0%27.0%25.0%26.0%25.0%
Net Profit52745144376062453754524843445347
Exceptional Items0-2-70050000000000
EPS (Rs)2.73.92.72.31.93.13.22.31.92.82.72.52.32.32.82.4
Sales Growth (YoY)27.5%19.1%-46.2%-5.0%1.0%-8.4%136.8%40.7%25.8%28.9%12.1%-7.0%--------
Sales Growth (QoQ)-8.0%10.4%13.0%11.1%-14.1%-50.1%99.6%18.1%-22.1%28.9%18.6%5.5%-20.1%12.1%-1.6%--
OP Growth (YoY)67.3%51.2%9.5%13.1%7.8%14.3%27.3%0.0%2.0%42.9%4.8%7.0%--------
OP Growth (QoQ)-24.0%31.5%33.3%25.5%-31.3%-4.8%37.7%19.6%-27.1%6.1%8.2%22.0%2.0%-22.2%10.5%--
Profit Growth (YoY)--35.0%-9.0%-3.0%-1.0%5.0%19.0%-7.0%-15.0%23.0%-2.0%3.0%4.0%-9.0%23.0%37.8%
EPS Growth (YoY)40.5%25.3%-17.6%-2.6%-0.5%11.8%19.2%-6.4%-15.5%22.9%-1.8%2.9%--------
EPS Growth (QoQ)-31.7%47.0%17.2%19.5%-39.1%-3.4%38.6%22.0%-31.5%3.0%8.8%10.2%-0.4%-17.8%14.1%--
OP Margin34.9%42.2%35.4%30.0%26.6%33.2%17.4%25.2%24.9%26.6%32.4%35.5%30.7%24.0%34.6%30.8%
Net Margin19.7%25.8%19.6%19.1%17.9%24.9%12.8%18.6%18.1%20.5%25.5%27.9%26.4%21.6%29.1%25.4%
Material Cost %--------------------------------
Employee Cost %10.4%9.4%10.5%12.9%12.2%10.0%5.5%12.6%12.8%10.6%11.6%12.6%12.2%10.2%10.4%10.3%
P/S9.3810.086.895.53------------------------
P/E44.0147.8833.6731.65------------------------
P/B5.775.863.893.87------------------------

Shareholding Pattern

Shareholders:71.2K (+10.0%)
Current MixJun 2026

Exchange Filings

50
AGM/EGM24 Aug 2026

Notice of Annual General Meeting for the Financial Year 2025-26 to be held on 15th September, 2026

Others24 Aug 2026

Business Responsibility and Sustainability Reporting (BRSR) for the Financial Year 2025-26

Company Update24 Aug 2026

Letter to the Members providing Web-Link for accessing the Integrated Annual Report for the Financial Year 2025-26.

Others24 Aug 2026

Integrated Annual Report for the FY 2025-26 including Notice of 79th Annual General Meeting.

Company Update14 Aug 2026

Newspaper Publication Advertisement - Notice of the 79th Annual General Meeting through Video Conferencing/Other Audio Visual Means.

Company Update12 Aug 2026

Press Release from Pocket Aces Pictures Private Limited, Material Subsidiary of the Company.

Company Update11 Aug 2026

Saregama India Limited has informed the Exchange about Q1FY27 Earning Conference Call-Transcript

Company Update11 Aug 2026

Intimation regarding participation of company in forthcoming conference to be held on 14th August, 2026.

Result04 Aug 2026

The Board of Directors at its Meeting held today, i.e., Tuesday, 4th August, 2026, has inter-alia considered, approved and taken on record the Unaudited Financial Results (Standalone and ....

Board Meeting04 Aug 2026

The Board of Directors at its Meeting held today, i.e., Tuesday, 4th August, 2026, has inter-alia considered, approved and taken on record the Unaudited Financial Results (Standalone and ....

Company Update24 Jul 2026

Corporate Presentation

Company Update22 Jul 2026

The Company has now acquired 35,635 Securities representing 4.82% of issued and paid-up share capital (determined on fully diltued basis) of Pocket Aces Pictures Private Limited (PAPPL) ....

Board Meeting21 Jul 2026

Saregama India Ltdhas informed BSE that the meeting of the Board of Directors of the Company is scheduled on 04/08/2026 ,inter alia, to consider and approve Unaudited Financial Results ....

Company Update07 Jul 2026

In compliance with Regulation 74(5) of SEBI (Depositories and Participants) Regulations, 2018, please find attached herewith the Certificate dated 01st July, 2026 issued by MUFG Intime ....

Insider Trading / SAST26 Jun 2026

Saregama India Limited- Closure of Trading window for the 1st quarter and Three months ending on 30th June, 2026.

Company Update26 Jun 2026

Saregama India Limited has informed the Exchange regarding the reaffirmation/assignment of credit ratings

Company Update24 Jun 2026

Saregama India Limited has informed the Exchange regarding Board meeting held on 24th June, 2026, - Appointment of Mr. Abhishek Kapoor as Chief Financial Officer ("CFO") and Key Managerial ....

Others24 Jun 2026

Saregama India Limited has informed the Exchange regarding Board meeting held on 24th June, 2026, - Appointment of Mr. Abhishek Kapoor as Chief Financial Officer ("CFO") and Key Managerial ....

Company Update24 Jun 2026

Intimation with regards to Change in Management of the Company.

Company Update21 May 2026

Saregama India Limited has informed the Exchange about Q4FY26 Earning Conference Call-Transcript

Company Update20 May 2026

Intimation regarding participation of company in forthcoming conference to be held on 27th May, 2026.

Company Update19 May 2026

Annual Secretarial Compliance report for financial year 2025-26

Company Update15 May 2026

Intimation of Newspaper Publication for Annual Audited Financial Results (Standalone and Consolidated) for the Quarter and financial year ended on 31st March, 2026.

Company Update15 May 2026

Saregama India Limited has informed the Exchange about Copy of Newspaper Publication regarding special window for re-lodgement of transfer requests of physical shares

Board Meeting14 May 2026

The Board of Directors at its Meeting held today, i.e., Thursday, 14th May, 2026, has inter-alia considered, approved and taken on record the Annual Audited Financial Results (Standalone ....

Company Update14 May 2026

Investor Presentation - Q4 FY 2025-26

Company Update14 May 2026

Saregama posts highest ever quarterly EBITDA of Rs. 1,327 Mn in Q4 FY26, recording a YoY growth of 31%, with quarterly Revenue from Operations growing at 19%

Result14 May 2026

The Board of Directors at its Meeting held today, i.e., Thursday, 14th May, 2026, has inter-alia considered, approved and taken on record the Annual Audited Financial Results (Standalone ....

Company Update14 May 2026

Intimation with regards to Regulation 30(5) for Change in Authorization of KMPs for Determining the Materiality of Any Event or Information for the Purpose of making disclosure to Stock Exchanges.

Company Update14 May 2026

The Board of Directors at its Meeting held today, i.e., Thursday, 14th May, 2026, has amended the existing Insider Trading Prohibition Code of the Company.

Company Update14 May 2026

Audio Link of Analyst/Investor Conference Call for Q4FY26.

Company Update13 May 2026

Saregama India Limited has informed the Exchange about copy of Newspaper Publication on Notice of transfer of Equity Shares of the Company to Investor Education and Protection Fund (IEPF).

Company Update07 May 2026

Intimation of Schedule of Analyst/ Investors' Conference Call

Board Meeting04 May 2026

Saregama India Ltdhas informed BSE that the meeting of the Board of Directors of the Company is scheduled on 14/05/2026 ,inter alia, to consider and approve Saregama India Limited has informed ....

Company Update07 Apr 2026

In compliance with Regulation 74(5) of SEBI (Depositories and Participants) Regulations, 2018, please find attached herewith the Certificate dated 03rd April, 2026 issued by MUFG Intime ....

Insider Trading / SAST25 Mar 2026

Saregama India Limited- Closure of Trading window for the 4th quarter and financial year ending 31st March, 2026.

Company Update25 Mar 2026

Saregama India Limited has informed the exchange regarding appointment of Mr. Nayan Kumar Misra as Nodal officer of the Company

Company Update06 Mar 2026

Saregama India Limited has informed the Exchange about Copy of Newspaper Publication regarding special window for re-lodgement of transfer requests of physical shares

Company Update05 Mar 2026

Intimation regarding participation of company in forthcoming conference to be held on 10th March, 2026.

Company Update20 Feb 2026

Intimation regarding the incorporation of a Wholly owned Subsidiary of the Company, named "Saregama Performing Arts and Music Festivals L.L.C S.O.C" in Dubai Mainland.

Company Update10 Feb 2026

Saregama India Limited has informed the Exchange about the transcript of Conference Call held on Tuesday, 3rd February, 2026 at 05:00 P.M.

Company Update10 Feb 2026

Intimation regarding Resignation of Mr. Pankaj Chaturvedi, Chief Financial Officer (CFO) and Key Managerial Personnel w.e.f 31st March, 2026.

Company Update04 Feb 2026

Intimation regarding participation of company in forthcoming conference to be held on 10th February, 2026.

Company Update04 Feb 2026

Intimation of Newspaper Publication for Unaudited Financial Results (Standalone and Consolidated) for the quarter and Nine months ended on 31st December, 2025.

Result03 Feb 2026

The Board of Directors at its Meeting held today, i.e., Tuesday, 3rd February, 2026, has inter-alia considered, approved and taken on record the Unaudited Financial Results (Standalone ....

Company Update03 Feb 2026

Saregama India Limited has informed the Exchange regarding Audio Link of Analyst/Investor Call held on 3rd February, 2026.

Company Update03 Feb 2026

Investor Presentation - Q3 FY 2025-26

Company Update03 Feb 2026

Press Release for Q3 FY 2025-26

Board Meeting03 Feb 2026

The Board of Directors at its Meeting held today, i.e., Tuesday, 3rd February, 2026, has inter-alia considered, approved and taken on record the Unaudited Financial Results (Standalone ....

Company Update30 Jan 2026

The Company has completed the acquisition of securities of Bhansali Production Private Limited by way of subscription to 0.0001 %, 9960 Compulsory convertible preference shares (CCPS) of ....

Annual Reports

15

2025

2024

2023

2022

2021

2020

2019

2018

2017

2016

2015

2014

2013

2012

2011

Credit Ratings

6
careRating update
04 Aug 2025Report
careRating update
04 Jul 2024Report
careRating update
06 Jul 2023Report
careRating update
05 Jul 2022Report
icraRating update
30 Nov 2021Report
careRating update
06 Jul 2021Report

Concalls

51

Feb 2026

28 Feb 2026

Dec 2025

31 Dec 2025

Nov 2025

30 Nov 2025

Sep 2025

30 Sept 2025

Jul 2025

31 Jul 2025

May 2025

31 May 2025

Feb 2025

28 Feb 2025

Nov 2024

30 Nov 2024

Aug 2024

31 Aug 2024

Aug 2024

31 Aug 2024

May 2024

31 May 2024

Feb 2024

29 Feb 2024

Nov 2023

30 Nov 2023

Sep 2023

30 Sept 2023

Aug 2023

31 Aug 2023

May 2023

31 May 2023

Feb 2023

28 Feb 2023

Nov 2022

30 Nov 2022

Aug 2022

31 Aug 2022

Aug 2022

31 Aug 2022

May 2022

31 May 2022

Jan 2022

31 Jan 2022

Oct 2021

31 Oct 2021

Jul 2021

31 Jul 2021

Jul 2021

31 Jul 2021

May 2021

31 May 2021

May 2021

31 May 2021

Jan 2021

31 Jan 2021

Jan 2021

31 Jan 2021

Jan 2021

31 Jan 2021

Oct 2020

31 Oct 2020

Oct 2020

31 Oct 2020

Oct 2020

31 Oct 2020

Jul 2020

31 Jul 2020

Jun 2020

30 Jun 2020

Jun 2020

30 Jun 2020

Jan 2020

31 Jan 2020

Jan 2020

31 Jan 2020

Nov 2019

30 Nov 2019

Aug 2019

31 Aug 2019

Aug 2019

31 Aug 2019

May 2019

31 May 2019

Jan 2019

31 Jan 2019

Nov 2018

30 Nov 2018

Nov 2018

30 Nov 2018

Nov 2018

30 Nov 2018

Jul 2018

31 Jul 2018

May 2018

31 May 2018

Jan 2018

31 Jan 2018

Oct 2017

31 Oct 2017

Aug 2017

31 Aug 2017

Held by ETFs

11 ETFs hold saregama · sorted by weight

#ETFWeight %
1

HDFCSML250

HDFCAMC - HDFCSML250

0.18%
2

SMALLCAP

MIRAEAMC - SMALLCAP

0.40%
3

SMALLADD

DSPAMC - SMALLADD

0.18%
4

SBISMLETF

SBIAMC - SBISMLETF

0.18%
5

SMALL250

MIRAEAMC - SMALL250

0.18%
6

MOSMALL250

MOTILALAMC - MOSMALL250

0.18%
7

GROWWSC250

GROWWAMC - GROWWSC250

0.18%
8

MONIFTY500

MOTILALAMC - MONIFTY500

0.02%
9

AONETOTAL

AONEAMC - AONETOTAL

0.02%
10

MIDSMALL

MIRAEAMC - MIDSMALL

0.15%
11

MULTICAP

MIRAEAMC - MULTICAP

0.04%

Held by Mutual Funds

23 schemes hold saregama · sorted by weight

#SchemeWeight %
1

Union Innovation & Opportunities Fund

Union Mutual Fund

1.81%
2

LIC MF Midcap Fund

LIC Mutual Fund

0.82%
3

WhiteOak Capital Special Opportunities Fund

WhiteOak Capital Mutual Fund

0.92%
4

Bandhan Innovation Fund

Bandhan Mutual Fund

1.19%
5

Tata Small Cap Fund

Tata Mutual Fund

0.64%
6

Bandhan Aggressive Hybrid Fund

IDFC Mutual Fund

0.29%
7

HDFC Nifty Smallcap 250 Index Fund

HDFC Mutual Fund

0.17%
8

Nippon India Nifty 500 Equal Weight Index Fund

Nippon India Mutual Fund

0.21%
9

SBI Nifty Smallcap 250 Index Fund

SBI Mutual Fund

0.17%
10

Bandhan Nifty Smallcap 250 Index Fund

Bandhan Mutual Fund

0.17%
11

ICICI Prudential Nifty Smallcap 250 Index Fund

ICICI Prudential Mutual Fund

0.17%
12

Motilal Oswal Nifty Smallcap 250 Index Fund

Motilal Oswal Mutual Fund

0.15%
13

Kotak Nifty Smallcap 250 Index Fund

Kotak Mahindra Mutual Fund

0.15%
14

HDFC Nifty500 Multicap 50:25:25 Index Fund

HDFC Mutual Fund

0.04%
15

SBI Nifty 500 Index Fund

SBI Mutual Fund

0.02%
16

Edelweiss Nifty Smallcap 250 Index Fund

Edelweiss Mutual Fund

0.17%
17

Groww Nifty Smallcap 250 Index Fund

Groww Mutual Fund

0.17%
18

ICICI Prudential Nifty 500 Index Fund

ICICI Prudential Mutual Fund

0.02%
19

Axis Nifty 500 Index Fund

Axis Mutual Fund

0.02%
20

Groww Nifty Total Market Index Fund

Groww Mutual Fund

0.02%
21

Motilal Oswal BSE 1000 Index Fund

Motilal Oswal Mutual Fund

0.02%
22

Bandhan Nifty Total Market Index Fund

Bandhan Mutual Fund

0.02%
23

Motilal Oswal Nifty 500 Index Fund

Motilal Oswal Mutual Fund

0.02%