SETCO AUTOMOTIVE LTD·Automobile and Auto Components Companies·Auto Components Companies

Price

16.43

-3.07%
O:17.3
H:17.34
L:16.16
C:16.43

52W Range

11.5628.62
+42%/-43%

Market Cap

₹219.78 Cr

Traded: ₹0.11 Cr (0.05%) 0.0x

Free Float: ₹86.53 Cr (0.13% of FF traded)

Volume · 60D trend

66.1 K 0.0x

Delivery: % 0.0x

View Delivery Data

Returns

1W:+0% 1M:-9% 3M:-3% 6M:-8% 12M:+11%

RS Score

SEEM
NOUS
BNF
SMA Score

Create a free account to unlock your edge

Scanners, market pulse, FII/DII data, and TradingView charts — free forever

Sign up — it's free

Valuation

P/E--
P/B--
P/S0.3
EV/EBIT12.8

Business Strength

ROE0.0%
ROCE21.1%
OPM15.8%
NPM-18.2%

Growth (3Y CAGR)

EPS+6.7%
Sales+18.0%
Profit+7.0%
3Y Return+33.0%

Balance Sheet

Debt/Equity-1.5
Debt1,178 Cr
Pledge94.6%
CWIP/Fixed Asset0.0%

Cash Position

CFO/NP-70.6%
FCF82.8 Cr
FCF 3Y Avg180 Cr
Cash/MCap8.0%

Others

Div Yield0.0%
Div Payout0.0%
Cash Conv. Cycle79 days
Tradeable Free Float39.4%
SETCO16.43 -3.07% NSEBSE5% 23 Oct
NOUS
BNF
MCap219.8 Cr
Vol66.1 K
RVol
Del%
TVal11.11 L
RS
SEEM

Growth Trends

Metric10Y5Y3Y1YTTMTrend
ROE
--
--
--
--
--
--
Sales
+3.0%
+9.0%
+18.0%
--
+13.0%
Stable
Profit
--
--
+7.0%
--
-21.0%
Decelerating
Return
-9.0%
-4.0%
+33.0%
-7.0%
--
Stable

Quarterly Results

Dec 2025

13 Feb
Rev
▲197 Cr
+9% YoY+10% QoQ
OPM15.0%
NPM-28.9%
PAT
-77% YoY▼-57 Cr
EPS
-76% YoY▼-3.8

Sep 2025

PDF
Rev
179 Cr
+12% YoY+0% QoQ
OPM14.0%
NPM-22.9%
PAT
+4% YoY▲-41 Cr
EPS
+8% YoY▲-2.0

Jun 2025

PDF
Rev
▼179 Cr
+10% YoY-15% QoQ
OPM12.0%
NPM-23.5%
PAT
-17% YoY▼-42 Cr
EPS
-19% YoY▼-2.6

Mar 2025

PDF
Rev
▲211 Cr
+19% YoY+17% QoQ
OPM19.0%
NPM-10.4%
PAT
+16% YoY▲-22 Cr
EPS
+22% YoY▲-1.4

Dec 2024

PDF
Rev
▲180 Cr
+9% YoY+13% QoQ
OPM16.0%
NPM-18.9%
PAT
-19% YoY▲-34 Cr
EPS
-19% YoY▲-2.1

Sep 2024

PDF
Rev
▼160 Cr
+10% YoY-2% QoQ
OPM12.0%
NPM-21.9%
PAT
+16% YoY-35 Cr
EPS
+15% YoY▲-2.2

Jun 2024

PDF
Rev
▼163 Cr
+12% YoY-8% QoQ
OPM12.0%
NPM-21.5%
PAT
+7% YoY▼-35 Cr
EPS
+6% YoY▼-2.2

Mar 2024

PDF
Rev
▲177 Cr
+11% YoY+7% QoQ
OPM12.0%
NPM-15.8%
PAT
+61% YoY▲-28 Cr
EPS
+59% YoY▲-1.8

Dec 2023

PDF
Rev
▲165 Cr
+49% YoY+13% QoQ
OPM15.0%
NPM-17.6%
PAT
+25% YoY▲-29 Cr
EPS
+28% YoY▲-1.8

Sep 2023

PDF
Rev
▲146 Cr
+26% YoY+1% QoQ
OPM8.0%
NPM-28.1%
PAT
+8% YoY▼-41 Cr
EPS
+8% YoY▼-2.5

Jun 2023

PDF
Rev
▼145 Cr
---9% QoQ
OPM9.0%
NPM-25.5%
PAT
-10% YoY▲-37 Cr
EPS
--▲-2.3

Mar 2023

PDF
Rev
▲160 Cr
--+44% QoQ
OPM13.0%
NPM-45.0%
PAT
+7% YoY▼-72 Cr
EPS
--▼-4.3

Dec 2022

PDF
Rev
▼111 Cr
---4% QoQ
OPM3.0%
NPM-43.2%
PAT
+8% YoY▼-48 Cr
EPS
--▲-2.5

Sep 2022

Rev
116 Cr
----
OPM1.0%
NPM-37.9%
PAT
-15% YoY-44 Cr
EPS
---2.8

Revenue & Margin Trends

Annual

Quarterly

Balance Sheet Health

Leverage

Debt / Equity-1.51
Interest Coverage3.5x
Promoter Pledge94.6%
Borrowings1.2K Cr

Efficiency

Receivable Days37 days
Inventory Days147 days
Payable Days105 days
Cash Conversion cycle79 days

Cash Position

Operating Cash Flow89 Cr
Investing Cash Flow-5 Cr
Financing Cash Flow-77 Cr
Free Cash Flow83 Cr

Detailed Financials

Dec 2025PDF ↗
Sep 2025PDF ↗
Jun 2025PDF ↗
Mar 2025PDF ↗
Dec 2024PDF ↗
Sep 2024PDF ↗
Jun 2024PDF ↗
Mar 2024PDF ↗
Dec 2023PDF ↗
Sep 2023PDF ↗
Jun 2023PDF ↗
Mar 2023PDF ↗
Dec 2022PDF ↗
Sep 2022
Sales197179179211180160163177165146145160111116
Expenses168155157170150140143155140134132140108114
Operating Profit29242241292019222512142131
Other Income1203261-2111-9-32
Interest6261585857524946474542404038
Depreciation678888899991199
Profit Before Tax-39-41-44-22-34-35-37-34-29-41-37-41-48-44
Tax %47.0%0.0%-4.0%-3.0%0.0%0.0%-6.0%-18.0%0.0%0.0%0.0%77.0%0.0%0.0%
Net Profit-57-41-42-22-34-35-35-28-29-41-37-72-48-44
Exceptional Items01-100-0-0-2000-11-20
EPS (Rs)-3.8-2.0-2.6-1.4-2.1-2.2-2.2-1.8-1.8-2.5-2.3-4.3-2.5-2.8
Sales Growth (YoY)9.4%11.9%9.8%19.2%9.1%9.6%12.4%10.6%48.6%25.9%--------
Sales Growth (QoQ)10.1%0.0%-15.2%17.2%12.5%-1.8%-7.9%7.3%13.0%0.7%-9.4%44.1%-4.3%--
OP Growth (YoY)0.0%20.0%15.8%86.4%16.0%66.7%35.7%4.8%733.3%1100.0%--------
OP Growth (QoQ)20.8%9.1%-46.3%41.4%45.0%5.3%-13.6%-12.0%108.3%-14.3%-33.3%600.0%200.0%--
Profit Growth (YoY)-77.0%4.0%-17.0%16.0%-19.0%16.0%7.0%61.0%25.0%8.0%-10.0%7.0%8.0%-14.8%
EPS Growth (YoY)-76.3%7.9%-19.2%22.2%-18.8%15.0%5.6%59.2%27.9%8.3%--------
EPS Growth (QoQ)-90.5%23.8%-90.5%36.3%0.5%1.4%-24.4%2.8%28.7%-9.5%46.2%-71.7%9.4%--
OP Margin14.7%13.4%12.3%19.4%16.1%12.5%11.7%12.4%15.2%8.2%9.7%13.1%2.7%0.9%
Net Margin-28.9%-22.9%-23.5%-10.4%-18.9%-21.9%-21.5%-15.8%-17.6%-28.1%-25.5%-45.0%-43.2%-37.9%
Material Cost %48.7%48.4%46.0%47.6%46.9%47.2%47.9%50.6%49.0%52.0%52.0%50.7%54.8%56.1%
Employee Cost %14.1%15.3%15.9%12.5%14.2%16.2%17.8%14.4%14.9%16.8%15.8%14.3%18.8%18.9%
P/S0.290.30------------------------
P/E----------------------------
P/B----------------------------

Shareholding Pattern

Shareholders:28.7K (-12.3%)
Current MixMar 2026

Exchange Filings

50
AGM/EGM21 Oct 2026

Resubmission of proceedings of the 43rd AGM held on September 30, 2026 - Reference to announcement dated OCtober 1, 2026

Board Meeting16 Oct 2026

Setco Automotive Ltdhas informed BSE that the meeting of the Board of Directors of the Company is scheduled on 23/10/2026 ,inter alia, to consider and approve Intimation of Board meeting ....

Company Update13 Oct 2026

Certificate under regulation 74(5) of SEBI(DP) Regulations, 2018 for the quarter ended September 30, 2026

AGM/EGM02 Oct 2026

Scrutinizer report and Voting results

AGM/EGM01 Oct 2026

Proceedings of AGM

Insider Trading / SAST28 Sept 2026

Intimation for closure of trading window

Company Update09 Sept 2026

AGM notice newspaper advertisement

AGM/EGM08 Sept 2026

Notice of the 43rd Annual General Meeting along with the Annual Report of the Company for the FY 2025-26

Others08 Sept 2026

Annual Report for the FY 2025-26

Others04 Sept 2026

1. Convening the 43rd (Forty-third) Annual General Meeting of the Company on Wednesday, September 30, 2026 at the registered office of the Company at Alindra Village, Vadodara Godhra Highway, ....

Corp. Action04 Sept 2026

Intimation of book closure of register of members and shsre transfer/ fixing record date for the purpose of 43rd AGM of the Company

Company Update01 Sept 2026

Statement on impact of audit qualifications for audit report with modified opinion(Consolidated)

Board Meeting31 Aug 2026

Outcome of Board Meeting held on August 31, 2026 - Audited Standalone and Consolidated Financial Results of the Company for the quarter and financial year ended 31st March, 2026 and other business.

Result31 Aug 2026

Results - Financial year ended March 31, 2026

Company Update27 Aug 2026

The Board Meeting to be held on 29/08/2026 has been revised to 31/08/2026 The Board Meeting to be held on 29/08/2026 has been revised to 31/08/2026

Insider Trading / SAST25 Aug 2026

The Exchange has received revised Disclosure under Regulation 31(1) and 31(2) of SEBI (Substantial Acquisition of Shares & Takeovers) Regulations, 2011 on August 24, 2026 for Setco Engineering Pvt Ltd

Others24 Aug 2026

Pursuant to the regulation 29 of SEBI (LODR) Regulations, 2015, we hereby inform you that meeting of the Board of Directors is scheduled to be held on Saturday, August 29, 2026 to consider ....

Board Meeting24 Aug 2026

Setco Automotive Ltdhas informed BSE that the meeting of the Board of Directors of the Company is scheduled on 29/08/2026 ,inter alia, to consider and approve Pursuant to Regulation 29 ....

Company Update14 Jul 2026

Certificate pursuant to regulation 74(5) of SEBI ( Depositories & Participants) Regulations, 2018, for the quarter ended June 30,2026, received from MUFG Intime India Pvt Ltd, the RTA of the Company.

Company Update13 Jul 2026

Pursuant to regulation 30 of the SEBI (LODR) Regulations, 2015, (Listing Regulations),Ms. Aditi Pai has been appointed as Company Secretary and Compliance officer w.e.f July 13, 2026.

Insider Trading / SAST07 Jul 2026

The Exchange has received Disclosure under Regulation 31(1) and 31(2) of SEBI (Substantial Acquisition of Shares & Takeovers) Regulations, 2011 on July 06, 2026 for Sneha Harish Sheth

Insider Trading / SAST07 Jul 2026

The Exchange has received Disclosure under Regulation 31(1) and 31(2) of SEBI (Substantial Acquisition of Shares & Takeovers) Regulations, 2011 on July 06, 2026 for Setco Engineering Pvt Ltd

Insider Trading / SAST06 Jul 2026

The Exchange has received Disclosure under Regulation 31(1) and 31(2) of SEBI (Substantial Acquisition of Shares & Takeovers) Regulations, 2011 on July 06, 2026 for Setco Engineering Pvt Ltd

Insider Trading / SAST06 Jul 2026

The Exchange has received Disclosure under Regulation 31(1) and 31(2) of SEBI (Substantial Acquisition of Shares & Takeovers) Regulations, 2011 on July 06, 2026 for Harish Kiritbhai Sheth HUF

Insider Trading / SAST01 Jul 2026

The Exchange has received Disclosure under Regulation 31(1) and 31(2) of SEBI (Substantial Acquisition of Shares & Takeovers) Regulations, 2011 on July 01, 2026 for Setco Engineering Pvt Ltd

Insider Trading / SAST30 Jun 2026

Intimation Trading Window

Company Update30 Jun 2026

Intimation for Change in registered office

Insider Trading / SAST23 Jun 2026

The Exchange has received Disclosure under Regulation 31(1) and 31(2) of SEBI (Substantial Acquisition of Shares & Takeovers) Regulations, 2011 on June 23, 2026 for Sneha Harish Sheth

Insider Trading / SAST23 Jun 2026

The Exchange has received Disclosure under Regulation 31(1) and 31(2) of SEBI (Substantial Acquisition of Shares & Takeovers) Regulations, 2011 on June 23, 2026 for Harish Kiritbhai Sheth

Insider Trading / SAST23 Jun 2026

The Exchange has received Disclosure under Regulation 31(1) and 31(2) of SEBI (Substantial Acquisition of Shares & Takeovers) Regulations, 2011 on June 23, 2026 for Transstadia Enterprises Pvt Ltd

Insider Trading / SAST22 Jun 2026

The Exchange has received Disclosure under Regulation 31(1) and 31(2) of SEBI (Substantial Acquisition of Shares & Takeovers) Regulations, 2011 on June 21, 2026 for Udit Harish Sheth

Insider Trading / SAST22 Jun 2026

The Exchange has received Disclosure under Regulation 31(1) and 31(2) of SEBI (Substantial Acquisition of Shares & Takeovers) Regulations, 2011 on June 21, 2026 for Setco Engineering Pvt Ltd

Result01 Jun 2026

Intimation regarding delay in submission of audited standalone & consolidated financial results for the quarter/ year end March 31, 2026

Company Update30 May 2026

Annual Secretarial Compliance

Company Update30 May 2026

Annual Secretarial Compliance

Company Update28 May 2026

Intimation under Regulation 30 of SEBI (LODR) Regulations, 2015

Company Update28 May 2026

Intimation under Regulation 30 of SEBI (LODR) - Resignation of Company Secretary, Compliance Officer & Nodal Officer of the Company

Corp. Action27 May 2026

Record Date

Others26 May 2026

Declaration of Interim Dividend for the FY 2026-27

Company Update09 May 2026

Intimation

AGM/EGM26 Apr 2026

Disclosure of voting results

AGM/EGM25 Apr 2026

Proceeding of the Extra-ordinary General Meeting

Company Update25 Apr 2026

Intimation

Company Update21 Apr 2026

Newspapaer Publication

Others21 Apr 2026

<b>Format of Initial Disclosure to be made by an entity identified as a Large Corporate.</b><br/><br/> <table border=''1px''><tr> <td><b>Sr. No.</b></td> <td><b>Particulars</b></td> <td><b>Details</b></td> ....

Company Update17 Apr 2026

Certificate under Reg 74(5)

Company Update16 Apr 2026

Intimation

Company Update06 Apr 2026

Disclosure under Regulation 31(4) & (5) of SEBI (Substantial Acquisition of Shares and Takeover) Regulation, 2011

AGM/EGM03 Apr 2026

Notice of the Extra Ordinary General Meeting of the Company

Company Update31 Mar 2026

Receipt of consent for waiver of Investor IRR by Material Subsidiary

Annual Reports

15

2025

2024

2023

2022

2021

2020

2019

2018

2017

2016

2015

2013

2012

2011

2010

Credit Ratings

6
careRating update
25 Jan 2022Report
icraRating update
09 Dec 2021Report
icraRating update
02 Jun 2021Report
careRating update
05 Apr 2021Report
careRating update
10 Nov 2020Report
careRating update
10 Nov 2020Report

Concalls

20

Aug 2025

31 Aug 2025

Aug 2021

31 Aug 2021

Feb 2021

28 Feb 2021

Sep 2020

30 Sept 2020

Sep 2020

30 Sept 2020

Sep 2019

30 Sept 2019

Jun 2019

30 Jun 2019

Feb 2019

28 Feb 2019

Oct 2018

31 Oct 2018

Jul 2018

31 Jul 2018

Jun 2018

30 Jun 2018

May 2018

31 May 2018

Mar 2018

31 Mar 2018

Dec 2017

31 Dec 2017

Sep 2017

30 Sept 2017

Jun 2017

30 Jun 2017

Feb 2017

28 Feb 2017

Nov 2016

30 Nov 2016

Aug 2016

31 Aug 2016

Jun 2016

30 Jun 2016