Valuation
P/E6.4
P/B1.8
P/S86.8
EV/EBIT-19.2
Business Strength
ROE1.3%
ROCE4.4%
OPM-2200.0%
NPM14525.0%
Growth (3Y CAGR)
EPS+2852.9%
Sales-76.0%
Profit+102.0%
3Y Return--
Balance Sheet
Debt/Equity0.0
Debt0 Cr
Pledge0.0%
CWIP/Fixed Asset0.0%
Cash Position
CFO/NP157.5%
FCF9.2 Cr
FCF 3Y Avg12.7 Cr
Cash/MCap25.0%
Others
Div Yield0.0%
Div Payout0.0%
Cash Conv. Cycle0 days
Tradeable Free Float0.4%
Growth Trends
| Metric | 10Y | 5Y | 3Y | 1Y | TTM | Trend |
|---|---|---|---|---|---|---|
| ROE | +0.0% | +7.0% | +13.0% | -- | -- | Accelerating |
| Sales | -50.0% | -56.0% | -76.0% | -- | -90.0% | Decelerating |
| Profit | +18.0% | +55.0% | +102.0% | -- | +2805.0% | Accelerating |
| Return | -- | +0.0% | -- | -- | -- | -- |
Quarterly Results
Mar 2026
24 AprRev
▼0 Cr
-100% YoY-100% QoQ
OPM--
NPM--
PAT
--▲5 Cr
EPS
+1345% YoY▲4.5
Sep 2025
Rev
▼0 Cr
-80% YoY-80% QoQ
OPM-675.0%
NPM1525.0%
PAT
--▲1 Cr
EPS
+453% YoY▲0.5
Mar 2025
Rev
0 Cr
+82% YoY+0% QoQ
OPM-110.0%
NPM180.0%
PAT
--▲0 Cr
EPS
-14% YoY▲0.3
Sep 2024
Rev
▲0 Cr
-41% YoY+82% QoQ
OPM-80.0%
NPM-85.0%
PAT
--▼-0 Cr
EPS
-108% YoY▼-0.1
Mar 2024
Rev
▼0 Cr
-92% YoY-68% QoQ
OPM9.1%
NPM381.8%
PAT
--▼0 Cr
EPS
-94% YoY▼0.4
Sep 2023
Rev
▼0 Cr
-75% YoY-76% QoQ
OPM-402.9%
NPM617.6%
PAT
--▼2 Cr
EPS
+485% YoY▼1.8
Mar 2023
Rev
▲1 Cr
+51% YoY+2% QoQ
OPM15.8%
NPM521.6%
PAT
--▲7 Cr
EPS
+426% YoY▲6.3
Sep 2022
Rev
▲1 Cr
+56% YoY+48% QoQ
OPM-36.0%
NPM-39.7%
PAT
--▲-1 Cr
EPS
-1275% YoY▲-0.5
Mar 2022
Rev
▲1 Cr
-43% YoY+6% QoQ
OPM-147.8%
NPM-241.3%
PAT
--▼-2 Cr
EPS
-100% YoY▼-1.9
Sep 2021
Rev
▼1 Cr
+21% YoY-46% QoQ
OPM33.3%
NPM5.8%
PAT
--▲0 Cr
EPS
-89% YoY▲0.0
Mar 2021
Rev
▲2 Cr
-45% YoY+125% QoQ
OPM-61.7%
NPM-68.5%
PAT
--▼-1 Cr
EPS
-255% YoY▼-1.0
Sep 2020
Rev
▼1 Cr
---76% QoQ
OPM31.9%
NPM55.6%
PAT
--▼0 Cr
EPS
--▼0.3
Mar 2020
Rev
3 Cr
----
OPM58.3%
NPM24.2%
PAT
--1 Cr
EPS
--0.6
Revenue & Margin Trends
Annual
Quarterly
Balance Sheet Health
Leverage
Debt / Equity0.00
Interest Coverage27.5x
Promoter Pledge0.0%
Borrowings0 Cr
Efficiency
Receivable Days0 days
Inventory Days days
Payable Days days
Cash Conversion cycle0 days
Cash Position
Operating Cash Flow9 Cr
Investing Cash Flow9 Cr
Financing Cash Flow-0 Cr
Free Cash Flow9 Cr
Detailed Financials
Mar 2026 | Sep 2025 | Mar 2025 | Sep 2024 | Mar 2024 | Sep 2023 | Mar 2023 | Sep 2022 | Mar 2022 | Sep 2021 | Mar 2021 | Sep 2020 | Mar 2020 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 2 | 1 | 3 |
| Expenses | 1 | 0 | 0 | 0 | 0 | 2 | 1 | 2 | 2 | 1 | 3 | 0 | 1 |
| Operating Profit | -1 | -0 | -0 | -0 | 0 | -1 | 0 | -0 | -1 | 0 | -1 | 0 | 2 |
| Other Income | 6 | 1 | 1 | 0 | 0 | 3 | 7 | 0 | 1 | 0 | 0 | 0 | 1 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 2 |
| Profit Before Tax | 5 | 1 | 1 | -0 | 0 | 2 | 7 | -1 | -1 | 0 | -1 | 0 | 1 |
| Tax % | 1.3% | 0.0% | 58.6% | 0.0% | -27.3% | 0.0% | -4.8% | 0.0% | 103.7% | 20.0% | -13.3% | 0.0% | 0.0% |
| Net Profit | 5 | 1 | 0 | -0 | 0 | 2 | 7 | -1 | -2 | 0 | -1 | 0 | 1 |
| Exceptional Items | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
| EPS (Rs) | 4.5 | 0.5 | 0.3 | -0.1 | 0.4 | 1.8 | 6.3 | -0.5 | -1.9 | 0.0 | -1.0 | 0.3 | 0.6 |
| Sales Growth (YoY) | -100.0% | -80.0% | 81.8% | -41.2% | -92.1% | -75.0% | 51.1% | 56.3% | -43.2% | 20.8% | -45.5% | -- | -- |
| Sales Growth (QoQ) | -100.0% | -80.0% | 0.0% | 81.8% | -67.7% | -75.5% | 2.2% | 47.8% | 5.8% | -46.3% | 125.0% | -75.8% | -- |
| OP Growth (YoY) | -172.7% | -68.8% | -2300.0% | 88.3% | -95.5% | -179.6% | 116.2% | -269.0% | -36.0% | 26.1% | -157.8% | -- | -- |
| OP Growth (QoQ) | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
| Profit Growth (YoY) | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
| EPS Growth (YoY) | 1345.2% | 453.3% | -13.9% | -108.3% | -94.3% | 485.1% | 426.0% | -1275.0% | -100.0% | -88.6% | -254.8% | -- | -- |
| EPS Growth (QoQ) | 745.3% | 71.0% | 306.7% | -141.7% | -80.1% | -71.1% | 1431.9% | 75.5% | -4900.0% | 104.2% | -374.3% | -43.5% | -- |
| OP Margin | -- | -675.0% | -110.0% | -80.0% | 9.1% | -402.9% | 15.8% | -36.0% | -147.8% | 33.3% | -61.7% | 31.9% | 58.3% |
| Net Margin | -- | 1525.0% | 180.0% | -85.0% | 381.8% | 617.6% | 521.6% | -39.7% | -241.3% | 5.8% | -68.5% | 55.6% | 24.2% |
| Material Cost % | -- | 0.0% | 70.0% | 115.0% | -36.4% | 38.2% | 0.0% | 12.5% | 32.6% | 16.1% | 59.3% | -9.7% | 19.2% |
| Employee Cost % | -- | 125.0% | 30.0% | 25.0% | 45.5% | 11.8% | 13.7% | 14.0% | 25.0% | 29.9% | 16.7% | 37.5% | 11.8% |
| P/S | 86.80 | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
| P/E | 6.38 | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
| P/B | 1.75 | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |