SHIV AUM STEELS LIMITED·MISCELLANEOUS 53.39·Commercial Services & Supplies Companies

2026-08-21 NSE Web 20% Result 11 Aug

Price

444.15

-0.2%
O:449.7
H:450
L:443
C:444.15

52W Range

275474.05
+62%/-6%

Market Cap

₹604.06 Cr

Traded: ₹4.02 Cr (0.67%) 0.0x

Free Float: ₹66.27 Cr (6.07% of FF traded)

Volume · 60D trend

90.4 K 0.0x

Delivery: % 0.0x

View Delivery Data

Returns

1W:+0% 1M:+1% 3M:+20% 6M:+30% 12M:+48%

Valuation

P/E63.7
P/B5.0
P/S1.0
EV/EBIT377538609.2

Business Strength

ROE6.1%
ROCE8.0%
OPM2.8%
NPM1.2%

Growth (3Y CAGR)

EPS-26.3%
Sales+5.0%
Profit-20.0%
3Y Return+4.0%

Balance Sheet

Debt/Equity0.8
Debt97.1 Cr
Pledge0.0%
CWIP/Fixed Asset0.0%

Cash Position

CFO/NP200.0%
FCF14.4 Cr
FCF 3Y Avg18 Cr
Cash/MCap2.0%

Others

Div Yield0.0%
Div Payout0.0%
Cash Conv. Cycle109 days
Tradeable Free Float11.0%

Growth Trends

Metric10Y5Y3Y1YTTMTrend
Sales
--
--
+5.0%
--
+4.0%
Decelerating
ROE
--
--
+8.0%
--
--
--
Return
--
+45.0%
+4.0%
+22.0%
--
Stable
Profit
--
--
-20.0%
--
-26.0%
Decelerating

Quarterly Results

Jun 2026

11 Aug
Rev
146 Cr
+25% YoY--
OPM4.7%
NPM--
PAT
+148% YoY4 Cr
EPS
--2.8

Mar 2026

PDF
Rev
163 Cr
+7% YoY-10% QoQ
OPM3.8%
NPM2.5%
PAT
+109% YoY4 Cr
EPS
+108% YoY3.0

Dec 2025

14 Feb
Rev
182 Cr
+20% YoY+59% QoQ
OPM1.6%
NPM0.5%
PAT
+1700% YoY1 Cr
EPS
+1550% YoY0.7

Sep 2025

PDF
Rev
114 Cr
---25% QoQ
OPM2.3%
NPM0.6%
PAT
--1 Cr
EPS
--0.5

Jun 2025

PDF
Rev
116 Cr
----
OPM3.4%
NPM--
PAT
--2 Cr
EPS
--1.1

Mar 2025

PDF
Rev
153 Cr
--+2% QoQ
OPM3.3%
NPM1.3%
PAT
--2 Cr
EPS
--1.4

Dec 2024

PDF
Rev
151 Cr
----
OPM1.0%
NPM0.0%
PAT
--0 Cr
EPS
--0.0

Revenue & Margin Trends

Annual

Quarterly

Balance Sheet Health

Leverage

Debt / Equity0.80
Interest Coverage4.7x
Promoter Pledge0.0%
Borrowings97 Cr

Efficiency

Receivable Days44 days
Inventory Days66 days
Payable Days1 days
Cash Conversion cycle109 days

Cash Position

Operating Cash Flow14 Cr
Investing Cash Flow-3 Cr
Financing Cash Flow-9 Cr
Free Cash Flow14 Cr

Detailed Financials

Jun 2026PDF ↗
Mar 2026PDF ↗
Dec 2025PDF ↗
Sep 2025PDF ↗
Jun 2025PDF ↗
Mar 2025PDF ↗
Dec 2024PDF ↗
Sales146163182114116153151
Expenses139157179112112148149
Operating Profit7633452
OPM %4.7%3.8%1.6%2.3%3.4%3.3%1.0%
Other Income0101-010
Interest2222232
Depreciation0000000
Profit Before Tax5511230
Tax %25.4%16.8%19.5%24.2%31.4%27.7%16.7%
Net Profit4411220
Exceptional Items--------------
EPS (Rs)2.83.00.70.51.11.40.0
Sales Growth (YoY)25.5%6.6%20.3%--------
Sales Growth (QoQ)---10.0%58.7%-25.4%--1.6%--
OP Growth (YoY)73.8%23.5%80.1%--------
OP Growth (QoQ)11.3%120.6%5.6%-33.0%-20.9%221.8%--
Profit Growth (YoY)148.0%109.0%1700.0%--------
EPS Growth (YoY)--108.3%1550.0%--------
EPS Growth (QoQ)--357.6%32.0%-65.5%--3525.0%--
OP Margin--3.8%1.6%2.3%--3.3%1.0%
Net Margin--2.5%0.5%0.6%--1.3%0.0%
Material Cost %93.0%95.0%97.0%94.0%94.0%94.0%97.0%
Employee Cost %1.0%1.0%1.0%1.0%1.0%1.0%1.0%
P/S1.000.94----------
P/E63.7275.52----------
P/B4.994.783.82--------

Shareholding Pattern

Shareholders:936 (+1318.2%)
Current MixMar 2026

Annual Reports

6

2025

2024

2023

2022

2021

2020

Credit Ratings

6
crisilRating update
22 Jul 2025Report
crisilRating update
21 May 2024Report
crisilRating update
29 Apr 2024Report
crisilRating update
02 Aug 2023Report
crisilRating update
28 Mar 2023Report
crisilRating update
06 Apr 2022Report

Concalls

2

Nov 2023

30 Nov 2023

Jul 2023

31 Jul 2023