STEEL CITY SECURITIES LTD·Financial Services Companies·Capital Markets Companies

2026-08-21 NSE Web

Price

81.82

+0.65%
O:81.29
H:82.01
L:80.31
C:81.82

52W Range

71.26108.02
+15%/-24%

Market Cap

₹123.61 Cr

Traded: ₹0.03 Cr (0.03%) 0.0x

Free Float: ₹31.06 Cr (0.11% of FF traded)

Volume · 60D trend

4.19 K 0.0x

Delivery: % 0.0x

View Delivery Data

Returns

1W:+0% 1M:+9% 3M:+3% 6M:-4% 12M:-16%

Valuation

P/E7.3
P/B0.9
P/S1.8
EV/EBIT6.8

Business Strength

ROE13.8%
ROCE18.2%
OPM27.4%
NPM22.6%

Growth (3Y CAGR)

EPS-16.6%
Sales+2.0%
Profit+8.0%
3Y Return+9.0%

Balance Sheet

Debt/Equity0.1
Debt9.88 Cr
Pledge0.0%
CWIP/Fixed Asset37.5%

Cash Position

CFO/NP0.0%
FCF-2.51 Cr
FCF 3Y Avg-20.9 Cr
Cash/MCap49.0%

Others

Div Yield3.6%
Div Payout0.0%
Cash Conv. Cycle399 days
Tradeable Free Float25.1%

MTF Exposure Trend

60 sessions · funded amount, % of FF, daily delta

Current
₹ 0
0.00% FF
60d high
₹ 2.17 L
60d low
₹ 0
60d mean
₹ 1.88 L
vs mean
▼ 100.00%

Growth Trends

Metric10Y5Y3Y1YTTMTrend
ROE
+11.0%
+12.0%
+12.0%
--
--
Stable
Return
--
+16.0%
+9.0%
-15.0%
--
Decelerating
Sales
+7.0%
+2.0%
+2.0%
--
-11.0%
Stable
Profit
+13.0%
+6.0%
+8.0%
--
-17.0%
Stable

Quarterly Results

Jun 2026

3 Aug
Rev
19 Cr
+29% YoY--
OPM42.1%
NPM--
PAT
+67% YoY7 Cr
EPS
--4.5

Mar 2026

2 May
Rev
17 Cr
+20% YoY+8% QoQ
OPM21.7%
NPM20.3%
PAT
+15% YoY3 Cr
EPS
+14% YoY2.2

Dec 2025

31 Jan
Rev
15 Cr
-6% YoY-1% QoQ
OPM30.1%
NPM24.4%
PAT
-23% YoY4 Cr
EPS
-23% YoY2.5

Sep 2025

PDF
Rev
15 Cr
-17% YoY+3% QoQ
OPM26.8%
NPM20.3%
PAT
-39% YoY3 Cr
EPS
-39% YoY2.1

Jun 2025

PDF
Rev
15 Cr
-10% YoY+9% QoQ
OPM29.2%
NPM27.2%
PAT
-4% YoY4 Cr
EPS
-4% YoY2.7

Mar 2025

PDF
Rev
14 Cr
-21% YoY-15% QoQ
OPM25.1%
NPM21.3%
PAT
-33% YoY3 Cr
EPS
-33% YoY1.9

Dec 2024

PDF
Rev
16 Cr
+20% YoY-12% QoQ
OPM35.3%
NPM29.8%
PAT
+70% YoY5 Cr
EPS
+70% YoY3.2

Sep 2024

PDF
Rev
19 Cr
+21% YoY+11% QoQ
OPM28.8%
NPM27.7%
PAT
+109% YoY5 Cr
EPS
+109% YoY3.4

Jun 2024

PDF
Rev
17 Cr
+29% YoY-4% QoQ
OPM30.5%
NPM25.4%
PAT
+97% YoY4 Cr
EPS
+98% YoY2.8

Mar 2024

PDF
Rev
17 Cr
+25% YoY+28% QoQ
OPM28.5%
NPM25.4%
PAT
+121% YoY4 Cr
EPS
+120% YoY2.9

Dec 2023

PDF
Rev
14 Cr
+2% YoY-11% QoQ
OPM24.5%
NPM21.0%
PAT
-24% YoY3 Cr
EPS
-24% YoY1.9

Sep 2023

PDF
Rev
15 Cr
+6% YoY+17% QoQ
OPM20.8%
NPM16.1%
PAT
-24% YoY2 Cr
EPS
--1.6

Jun 2023

PDF
Rev
13 Cr
-1% YoY-6% QoQ
OPM17.7%
NPM16.6%
PAT
-4% YoY2 Cr
EPS
--1.4

Mar 2023

Rev
14 Cr
--+4% QoQ
OPM17.0%
NPM14.4%
PAT
-42% YoY2 Cr
EPS
--1.3

Dec 2022

Rev
13 Cr
----
OPM30.7%
NPM28.2%
PAT
-4% YoY4 Cr
EPS
--2.5

Revenue & Margin Trends

Annual

Quarterly

Balance Sheet Health

Leverage

Debt / Equity0.07
Interest Coverage--x
Promoter Pledge0.0%
Borrowings10 Cr

Efficiency

Receivable Days399 days
Inventory Days days
Payable Days days
Cash Conversion cycle399 days

Cash Position

Operating Cash Flow0 Cr
Investing Cash Flow3 Cr
Financing Cash Flow-2 Cr
Free Cash Flow-3 Cr

Detailed Financials

Jun 2026PDF ↗
Mar 2026PDF ↗
Dec 2025PDF ↗
Sep 2025PDF ↗
Jun 2025PDF ↗
Mar 2025PDF ↗
Dec 2024PDF ↗
Sep 2024PDF ↗
Jun 2024PDF ↗
Mar 2024PDF ↗
Dec 2023PDF ↗
Sep 2023PDF ↗
Jun 2023PDF ↗
Mar 2023
Dec 2022
Sales191715151514161917171415131413
Expenses11131111111011131212101211129
Operating Profit845443655533224
OPM %42.1%21.7%30.1%26.8%29.2%25.1%35.3%28.8%30.5%28.5%24.5%20.8%17.7%17.0%30.7%
Other Income121111121111111
Interest000000000000000
Depreciation000000000000000
Profit Before Tax955554665643335
Tax %25.8%25.5%25.3%25.9%25.4%27.7%27.8%21.8%27.6%24.3%29.9%29.1%25.6%28.8%23.9%
Net Profit734343554432224
Exceptional Items------------------------------
EPS (Rs)4.52.22.52.12.71.93.23.42.82.91.91.61.41.32.5
Sales Growth (YoY)28.6%20.4%-6.1%-16.7%-10.3%-20.6%19.8%21.4%28.7%25.1%2.2%6.5%-1.0%----
Sales Growth (QoQ)--8.4%-1.0%2.9%8.9%-15.5%-12.1%10.8%-3.6%27.6%-10.9%17.5%-6.3%4.2%--
OP Growth (YoY)85.4%4.3%-20.0%-22.3%-14.1%-30.2%72.7%67.6%121.7%110.2%-18.4%--------
OP Growth (QoQ)125.6%-21.7%11.1%-5.5%27.0%-40.0%7.9%4.5%3.2%48.3%4.7%38.3%-2.1%-42.4%--
Profit Growth (YoY)67.0%15.0%-23.0%-39.0%-4.0%-33.0%70.0%109.0%97.0%121.0%-24.0%-24.0%-4.0%-42.1%-3.6%
EPS Growth (YoY)--14.4%-23.4%-39.1%-3.9%-33.3%69.8%108.6%97.9%120.5%-23.8%--------
EPS Growth (QoQ)---9.8%18.8%-23.3%39.2%-39.6%-5.6%21.0%-3.4%54.0%15.9%14.8%7.6%-46.8%--
OP Margin--21.7%30.1%26.8%29.2%25.1%35.3%28.8%30.5%28.5%24.5%20.8%17.7%17.0%30.7%
Net Margin--20.3%24.4%20.3%27.2%21.3%29.8%27.7%25.4%25.4%21.0%16.1%16.6%14.4%28.2%
Material Cost %------------------------------
Employee Cost %17.2%25.4%21.5%25.2%21.5%24.4%18.6%20.8%17.8%19.9%20.9%23.0%22.7%23.0%21.3%
P/S1.841.852.12------------------------
P/E7.278.089.09------------------------
P/B0.900.840.94------------------------

Shareholding Pattern

Shareholders:13.7K (+41.5%)
Current MixMar 2026

Annual Reports

7

2025

2024

2023

2022

2021

2020

2019

Concalls

6

May 2025

31 May 2025

May 2024

31 May 2024

Nov 2021

30 Nov 2021

Jul 2021

31 Jul 2021

Nov 2020

30 Nov 2020

Sep 2020

30 Sept 2020