SUNDROP BRANDS LIMITED·Fast Moving Consumer Goods Companies·Agricultural Food & other Products Companies

Price

646.5

-0.9%
O:665
H:665
L:645.1
C:646.5

52W Range

556897.6
+16%/-28%

Market Cap

₹2,437.10 Cr

Traded: ₹0.76 Cr (0.03%) 0.0x

Free Float: ₹1,191.26 Cr (0.06% of FF traded)

Volume · 60D trend

11.78 K 0.0x

Delivery: % 0.0x

View Delivery Data

Returns

1W:+0% 1M:-3% 3M:-1% 6M:-0% 12M:-10%

Valuation

P/E87.1
P/B1.6
P/S1.5
EV/EBIT56.2

Business Strength

ROE3.8%
ROCE0.3%
OPM3.8%
NPM1.3%

Growth (3Y CAGR)

EPS+118.3%
Sales+22.0%
Profit+9.0%
3Y Return-5.0%

Balance Sheet

Debt/Equity-0.0
Debt-0.04 Cr
Pledge0.0%
CWIP/Fixed Asset0.2%

Cash Position

CFO/NP155.0%
FCF13.5 Cr
FCF 3Y Avg103 Cr
Cash/MCap2.0%

Others

Div Yield0.3%
Div Payout0.0%
Cash Conv. Cycle39 days
Tradeable Free Float48.9%

MTF Exposure Trend

60 sessions · funded amount, % of FF, daily delta

Current
₹ 7.40 Cr
0.62% FF
60d high
₹ 7.81 Cr
60d low
₹ 5.71 Cr
60d mean
₹ 6.79 Cr
vs mean
▲ 8.97%

Growth Trends

Metric10Y5Y3Y1YTTMTrend
Profit
-1.0%
-8.0%
+9.0%
--
-45.0%
Stable
Return
+4.0%
-7.0%
-5.0%
-11.0%
--
Stable
ROE
+5.0%
+3.0%
+2.0%
--
--
Decelerating
Sales
+7.0%
+12.0%
+22.0%
--
+72.0%
Accelerating

Quarterly Results

Jun 2026

6 Aug
Rev
428 Cr
----
OPM6.0%
NPM--
PAT
--12 Cr
EPS
--3.2

Mar 2026

8 May
Rev
387 Cr
+27% YoY-5% QoQ
OPM5.0%
NPM2.5%
PAT
-66% YoY10 Cr
EPS
+109% YoY2.6

Dec 2025

13 Feb
Rev
407 Cr
+96% YoY+6% QoQ
OPM5.0%
NPM2.0%
PAT
+20% YoY8 Cr
EPS
+34% YoY2.1

Sep 2025

PDF
Rev
383 Cr
+86% YoY+3% QoQ
OPM1.0%
NPM-0.6%
PAT
-4280% YoY-2 Cr
EPS
-2850% YoY-0.6

Jun 2025

PDF
Rev
372 Cr
+106% YoY+22% QoQ
OPM3.7%
NPM1.2%
PAT
+2055% YoY4 Cr
EPS
+1325% YoY1.1

Mar 2025

PDF
Rev
304 Cr
+70% YoY+46% QoQ
OPM-0.1%
NPM-37.5%
PAT
+24200% YoY-114 Cr
EPS
-5059% YoY-30.3

Dec 2024

PDF
Rev
208 Cr
+8% YoY+1% QoQ
OPM7.0%
NPM1.9%
PAT
+167% YoY4 Cr
EPS
+55% YoY1.6

Sep 2024

PDF
Rev
206 Cr
+2% YoY+14% QoQ
OPM3.0%
NPM0.0%
PAT
-97% YoY0 Cr
EPS
-97% YoY0.0

Jun 2024

PDF
Rev
181 Cr
-4% YoY+1% QoQ
OPM3.4%
NPM0.1%
PAT
-96% YoY0 Cr
EPS
-96% YoY0.1

Mar 2024

PDF
Rev
178 Cr
-12% YoY-7% QoQ
OPM2.9%
NPM0.8%
PAT
-102% YoY1 Cr
EPS
-70% YoY0.6

Dec 2023

PDF
Rev
193 Cr
-14% YoY-4% QoQ
OPM4.6%
NPM1.3%
PAT
-63% YoY3 Cr
EPS
-63% YoY1.0

Sep 2023

PDF
Rev
201 Cr
-15% YoY+7% QoQ
OPM4.3%
NPM0.9%
PAT
-38% YoY2 Cr
EPS
-38% YoY0.8

Jun 2023

PDF
Rev
187 Cr
+1% YoY-7% QoQ
OPM6.0%
NPM2.4%
PAT
+1964% YoY5 Cr
EPS
--1.9

Mar 2023

Rev
202 Cr
-5% YoY-10% QoQ
OPM6.5%
NPM2.5%
PAT
+4% YoY5 Cr
EPS
--2.1

Dec 2022

Rev
225 Cr
---5% QoQ
OPM6.9%
NPM3.0%
PAT
+1% YoY7 Cr
EPS
--2.8

Sep 2022

Rev
237 Cr
----
OPM4.4%
NPM1.3%
PAT
-43% YoY3 Cr
EPS
--1.2

Revenue & Margin Trends

Annual

Quarterly

Balance Sheet Health

Leverage

Debt / Equity0.01
Interest Coverage18.6x
Promoter Pledge0.0%
Borrowings13 Cr

Efficiency

Receivable Days25 days
Inventory Days70 days
Payable Days56 days
Cash Conversion cycle39 days

Cash Position

Operating Cash Flow31 Cr
Investing Cash Flow-41 Cr
Financing Cash Flow-5 Cr
Free Cash Flow14 Cr

Detailed Financials

Jun 2026PDF ↗
Mar 2026PDF ↗
Dec 2025PDF ↗
Sep 2025PDF ↗
Jun 2025PDF ↗
Mar 2025PDF ↗
Dec 2024PDF ↗
Sep 2024PDF ↗
Jun 2024PDF ↗
Mar 2024PDF ↗
Dec 2023PDF ↗
Sep 2023PDF ↗
Jun 2023PDF ↗
Mar 2023
Dec 2022
Sep 2022
Sales428387407383372304208206181178193201187202225237
Expenses403365387379358304194200175173184193176189209226
Operating Profit2521204140146659911131510
OPM %6.0%5.0%5.0%1.0%3.7%-0.1%7.0%3.0%3.4%2.9%4.6%4.3%6.0%6.5%6.9%4.4%
Other Income11011-141-3003001000
Interest1010000010011111
Depreciation8888996655555666
Profit Before Tax171312-46-1515002336794
Tax %29.0%26.0%34.0%-46.0%24.0%-25.0%25.0%76.0%29.0%33.0%26.0%26.0%27.0%25.3%26.9%26.2%
Net Profit12108-24-1144001325573
Exceptional Items--0000-143-4003000000
EPS (Rs)3.22.62.1-0.61.1-30.31.60.00.10.61.00.81.92.12.81.2
Sales Growth (YoY)--27.2%95.6%86.0%106.0%70.3%8.0%2.5%-3.6%-11.7%-14.3%-15.0%0.6%-5.0%----
Sales Growth (QoQ)---5.1%6.3%3.0%22.5%45.9%1.1%14.1%1.3%-7.5%-4.1%7.3%-7.3%-10.2%-4.9%--
OP Growth (YoY)78.6%--42.9%-33.3%133.3%-100.0%55.6%-33.3%-45.5%-62.1%-41.7%-14.2%--------
OP Growth (QoQ)19.0%5.0%400.0%-71.4%---100.0%133.3%0.0%20.0%-44.4%0.0%-18.2%-16.6%-14.6%47.2%--
Profit Growth (YoY)---66.0%20.0%-4280.0%2055.0%24200.0%167.0%-97.0%-96.0%-102.0%-63.0%-38.0%1964.0%4.0%1.3%-43.0%
EPS Growth (YoY)--108.6%33.8%-2850.0%1325.0%-5059.0%55.3%-97.4%-95.7%-70.4%-63.2%-37.9%--------
EPS Growth (QoQ)--22.0%489.1%-148.3%103.8%-1990.6%7900.0%-75.0%-86.9%-40.8%33.8%-58.6%-9.7%-26.4%125.8%--
OP Margin--5.5%5.0%1.0%3.7%-0.1%6.9%3.0%3.4%2.9%4.6%4.3%6.1%6.5%6.9%4.4%
Net Margin--2.5%2.0%-0.6%1.2%-37.5%1.9%0.0%0.1%0.8%1.3%0.9%2.4%2.5%3.0%1.3%
Material Cost %--65.0%63.0%63.0%65.0%65.0%62.0%63.0%63.0%64.0%61.0%61.0%62.0%63.0%65.0%68.0%
Employee Cost %--11.0%11.0%12.0%10.0%10.0%8.0%8.0%9.0%8.0%8.0%8.0%9.0%7.0%7.0%7.0%
P/S1.521.621.721.92------------------------
P/E87.13124.49----------------------------
P/B1.651.691.741.68------------------------

Shareholding Pattern

Shareholders:14.9K (-18.6%)
Current MixMar 2026

Exchange Filings

50
Company Update10 Aug 2026

Transcript of Analysts and Investors Conference Call held on August 07, 2026

Company Update07 Aug 2026

Audio Recording (Link) of Analyst and Investors Conference Call held today i.e., August 07, 2026

Company Update07 Aug 2026

Investors Presentation of Investors/Analyst Conference Call scheduled today i.e., August 07, 2026

Company Update07 Aug 2026

Newspaper Publication of Unaudited Financial Results (Standalone & Consolidated - Limited Reviewed) for the first quarter of the Financial Year 2026-27

Board Meeting06 Aug 2026

Outcome of Board, Audit and Nomination & Remuneration Committees Meetings held today - August 06, 2026

Company Update06 Aug 2026

Intimation of amendments to the Code of Conduct to regulate, monitor and report trading by Insiders & Code of Practices and Procedures for fair disclosure of unpublished price sensitive ....

Company Update06 Aug 2026

Intimation of grant of 29,500 Employees Stock Options to Eligible Employees of the Company & its material subsidiary under Agro Tech Foods Limited Employees Stock Options Plan, 2024 as ....

Result06 Aug 2026

Unaudited Standalone and Consolidated Financial Results for the quarter ended June 30, 2026, along with Limited Review Report issued by Statutory Auditors of the Company

AGM/EGM31 Jul 2026

Intimation of Notice of 39th Annual General Meeting of the Company scheduled to be held on Wednesday, August 26, 2026.

Others31 Jul 2026

Intimation of Business Responsibility & Sustainability Reporting for the Financial Year 2025-26.

Others31 Jul 2026

Annual Report of the Company for the Financial Year 2025-26

Insider Trading / SAST13 Jul 2026

The Exchange has received revised Disclosure under Regulation 31(1) and 31(2) of SEBI (Substantial Acquisition of Shares & Takeovers) Regulations, 2011 on July 13, 2026 for CAG - Tech (Mauritius) Ltd

Insider Trading / SAST13 Jul 2026

The Exchange has received the Disclosures of reasons for encumbrance by promoter of listed companies under Reg. 31(1) read with Regulation 28(3) of SEBI (SAST) Regulations, 2011 on July ....

Company Update09 Jul 2026

Intimation of approval by Board of Directors for Scheme of Amalgamation between Wholly-owned-subsidiaries

Company Update02 Jul 2026

Certificate under Regulation 74(5) of SEBI (Depositories and Participants) Regulations, 2018

Company Update26 Jun 2026

Intimation of Notice-cum-Order for levy of surcharge issued by EPFO, Hyderabad

Insider Trading / SAST24 Jun 2026

Intimation regarding closure of trading window

Insider Trading / SAST12 Jun 2026

The Exchange has received Disclosure under Regulation 31(1) and 31(2) of SEBI (Substantial Acquisition of Shares & Takeovers) Regulations, 2011 on June 11, 2026 for CAG - Tech (Mauritius) Ltd

Insider Trading / SAST12 Jun 2026

The Exchange has received the disclosure under Regulation 29(2) of SEBI (Substantial Acquisition of Shares & Takeovers) Regulations, 2011 for Catalyst Trusteeship Ltd

Company Update07 Jun 2026

Intimation of grant of 1,30,367 Options under "Agro Tech Foods Limited Employees Stock Option Plan, 2024" as approved by the Nomination and Remuneration Committee by way of resolution passed ....

Insider Trading / SAST05 Jun 2026

The Exchange has received the disclosure under Regulation 29(2) of SEBI (Substantial Acquisition of Shares & Takeovers) Regulations, 2011 for CAG - Tech (Mauritius) Ltd

Insider Trading / SAST05 Jun 2026

The Exchange has received the disclosure under Regulation 29(2) of SEBI (Substantial Acquisition of Shares & Takeovers) Regulations, 2011 for CAG - Tech (Mauritius) Ltd

Company Update01 Jun 2026

In continuation to our earlier letters dated February 14, 2026, and April 02, 2026, enclosed are the copies of Newspapers Advertisement reiterating that a Special Window has been opened ....

Company Update20 May 2026

Annual Secretarial Compliance Report issued by PCS for the financial year ended March 31, 2026

Company Update16 May 2026

Newspapers Advertisement on Notice to Shareholders regarding transfer of Equity Shares to Investor Education and Protection Fund pursuant to Section 124(6) of the Companies Act, 2013

Company Update11 May 2026

Transcript of Investors and Analysts Conference Call held on May 08, 2026

Company Update09 May 2026

Newspapers Publication regarding Audited Standalone and Consolidated Financial Results for the fourth quarter and financial year ended March 31, 2026

Company Update08 May 2026

Investor & Analyst Conference Call Presentation scheduled today at 12 noon

Company Update08 May 2026

Audio Recording of Investors and Analysts Conference Call held on May 08, 2026.

Result07 May 2026

Audited Financial Results for March 31, 2026

Company Update07 May 2026

ESOP Grant & Forfeiture by NRC

Board Meeting07 May 2026

Approval of Audited Standalone and Consolidated Financial Results for the quarter four and financial year ended March 31, 2026.

Board Meeting01 May 2026

Sundrop Brands Ltdhas informed BSE that the meeting of the Board of Directors of the Company is scheduled on 07/05/2026 ,inter alia, to consider and approve Audited Standalone and Consolidated ....

Company Update01 May 2026

Investor and Analyst Conference Call scheduled on May 08, 2026, for discussion on Audited Financial Results for quarter four and financial year ended March 31, 2026.

Company Update16 Apr 2026

Newspapers Advertisement regarding Second IEPF 100 days Campaign - "Saksham Niveshak"

Company Update06 Apr 2026

Certificate under Regulation 74(5) of Securities and Exchange Board of India (Depositories and Participants) Regulations, 2018 for the quarter ended March 31, 2026.

Company Update02 Apr 2026

In continuation to our earlier letter dated February 14, 2026, enclosed are the copies of newspapers publication reiterating that a Special Window has been opened for a period of one year ....

Insider Trading / SAST25 Mar 2026

Closure of Trading Window for fourth quarter and financial year ending March 31, 2026

Company Update13 Mar 2026

Receipt of Refund Order from Deputy Commissioner of Customs, CRC-I, NS-III, JNCH.

Company Update26 Feb 2026

Resignation of Dr. Om Prakash Manchanda (DIN: 02099404) as the Independent Director of the Company with effect from February 27, 2026.

Company Update17 Feb 2026

Transcript of Analysts and Investors Conference Call held on February 13, 2026.

Company Update15 Feb 2026

With reference to intimation dated February 14, 2026, enclosed is the Newspaper Advertisement regarding Unaudited Standalone and Consolidated Financial Results for quarter and nine months ....

Company Update14 Feb 2026

Newspapers Publication regarding opening of Special Window for a period of one year from February 05, 2026, to February 04, 2027, for transfer and Dematerialization requests of Physical ....

Company Update14 Feb 2026

Newspapers Publication regarding Unaudited Standalone and Consolidated Financial Results for the quarter and nine months ended on December 31, 2025

Company Update13 Feb 2026

Audio Recording of Analysts and Investors Conference Call held on February 13, 2026

Company Update12 Feb 2026

Appointment of Mr. Madhavan Karunakaran Menon (DIN: 00008542) as the Chairperson of the Board of Directors of the Company with effect from April 01, 2026, in place of Mr. Harsha Raghavan

Company Update12 Feb 2026

Approval for Cancellation of 21,000 employee stock options earlier granted under the "Agro Tech Foods Limited Employees Stock Option Plan 2024" by Nomination & Remuneration Committee of ....

Board Meeting12 Feb 2026

Approved Unaudited Financial Standalone and Consolidated Financial Results for the quarter and nine months ended on December 31, 2025, along with Limited Review Report issued by the Statutory ....

Result12 Feb 2026

Intimation of approved Unaudited Standalone and Consolidated Financial Results for the quarter and nine months ended on December 31, 2025, along with Limited Review Report issued by the ....

Company Update09 Feb 2026

Appointment of Mr. Atin Gupta as Head of E-commerce and Business Analytics with effect from February 09, 2026

Annual Reports

14

2025

2024

2023

2022

2021

2020

2019

2018

2017

2016

2015

2014

2013

2012

Credit Ratings

6
crisilRating update
01 Sept 2025Report
crisilRating update
14 Aug 2025Report
crisilRating update
20 May 2025Report
crisilRating update
19 Feb 2025Report
crisilRating update
25 Nov 2024Report
crisilRating update
06 Sept 2024Report

Concalls

26

Feb 2026

28 Feb 2026

Nov 2025

30 Nov 2025

Aug 2025

31 Aug 2025

May 2025

31 May 2025

Nov 2024

30 Nov 2024

Jan 2024

31 Jan 2024

Nov 2023

30 Nov 2023

Oct 2023

31 Oct 2023

Aug 2023

31 Aug 2023

May 2023

31 May 2023

Jan 2023

31 Jan 2023

Jan 2023

31 Jan 2023

Nov 2022

30 Nov 2022

Oct 2022

31 Oct 2022

Jul 2022

31 Jul 2022

Apr 2022

30 Apr 2022

Jan 2022

31 Jan 2022

Nov 2021

30 Nov 2021

Oct 2021

31 Oct 2021

Jul 2021

31 Jul 2021

Apr 2021

30 Apr 2021

Dec 2020

31 Dec 2020

Dec 2019

31 Dec 2019

Nov 2018

30 Nov 2018

Nov 2017

30 Nov 2017

Nov 2016

30 Nov 2016

Held by Mutual Funds

2 schemes hold sundrop · sorted by weight

#SchemeWeight %
1

Motilal Oswal BSE 1000 Index Fund

Motilal Oswal Mutual Fund

0.00%
2

Tata Small Cap Fund

Tata Mutual Fund

0.91%