SURAJ INDUSTRIES LTD.

2026-08-21 BSE Web 5%

Price

66.37

+3.12%
O:67.57
H:67.57
L:63.11
C:66.37

52W Range

38.167.57
+74%/-2%

Market Cap

₹320.65 Cr

Traded: ₹1.14 Cr (0.36%) 0.0x

Free Float: ₹62.08 Cr (1.84% of FF traded)

Volume · 60D trend

1.7 L 0.0x

Delivery: % 0.0x

View Delivery Data

Returns

1W:+0% 1M:+23% 3M:+15% 6M:+46% 12M:+62%

Valuation

P/E67.7
P/B2.2
P/S4.4
EV/EBIT92.1

Business Strength

ROE6.6%
ROCE3.1%
OPM6.1%
NPM-1.3%

Growth (3Y CAGR)

EPS-112.0%
Sales-9.0%
Profit--
3Y Return-7.0%

Balance Sheet

Debt/Equity1.2
Debt172 Cr
Pledge14.6%
CWIP/Fixed Asset235.8%

Cash Position

CFO/NP455.2%
FCF-113 Cr
FCF 3Y Avg-229 Cr
Cash/MCap2.0%

Others

Div Yield0.0%
Div Payout0.0%
Cash Conv. Cycle30.37 days
Tradeable Free Float19.4%

Growth Trends

Metric10Y5Y3Y1YTTMTrend
ROE
--
--
+4.0%
--
--
--
Sales
--
--
-9.0%
--
+252.0%
Accelerating
Return
--
+107.0%
-7.0%
+5.0%
--
Stable
Profit
--
--
--
--
+75.0%
--

Quarterly Results

Jun 2026

7 Aug
Rev
30 Cr
+282% YoY+96% QoQ
OPM21.9%
NPM14.2%
PAT
+421% YoY4 Cr
EPS
+474% YoY0.9

Mar 2026

1 Jun
Rev
15 Cr
+233% YoY+23% QoQ
OPM10.9%
NPM-1.8%
PAT
+85% YoY-0 Cr
EPS
+87% YoY-0.0

Dec 2025

14 Feb
Rev
12 Cr
+316% YoY-14% QoQ
OPM0.5%
NPM6.8%
PAT
-42% YoY1 Cr
EPS
-50% YoY0.2

Sep 2025

PDF
Rev
14 Cr
+183% YoY+84% QoQ
OPM12.3%
NPM0.1%
PAT
-102% YoY0 Cr
EPS
-101% YoY-0.0

Jun 2025

PDF
Rev
8 Cr
-41% YoY+71% QoQ
OPM-6.1%
NPM-16.2%
PAT
-266% YoY-1 Cr
EPS
-244% YoY-0.2

Mar 2025

PDF
Rev
5 Cr
-54% YoY+54% QoQ
OPM-28.1%
NPM-28.1%
PAT
-479% YoY-1 Cr
EPS
-475% YoY-0.3

Dec 2024

PDF
Rev
3 Cr
-69% YoY-41% QoQ
OPM-35.8%
NPM46.1%
PAT
+204% YoY1 Cr
EPS
+209% YoY0.3

Sep 2024

PDF
Rev
5 Cr
-59% YoY-62% QoQ
OPM-5.3%
NPM64.3%
PAT
+183% YoY3 Cr
EPS
+176% YoY0.8

Jun 2024

PDF
Rev
13 Cr
-27% YoY+34% QoQ
OPM4.2%
NPM4.8%
PAT
-73% YoY1 Cr
EPS
-75% YoY0.2

Mar 2024

PDF
Rev
10 Cr
-64% YoY+4% QoQ
OPM2.0%
NPM2.3%
PAT
-89% YoY0 Cr
EPS
-89% YoY0.1

Dec 2023

PDF
Rev
10 Cr
-45% YoY-21% QoQ
OPM3.4%
NPM5.0%
PAT
-71% YoY0 Cr
EPS
-73% YoY0.1

Sep 2023

PDF
Rev
12 Cr
---33% QoQ
OPM6.7%
NPM9.7%
PAT
-29% YoY1 Cr
EPS
--0.3

Jun 2023

PDF
Rev
18 Cr
---34% QoQ
OPM10.7%
NPM13.6%
PAT
+94% YoY3 Cr
EPS
--0.6

Mar 2023

PDF
Rev
28 Cr
--+58% QoQ
OPM7.4%
NPM10.3%
PAT
--3 Cr
EPS
--0.7

Dec 2022

Rev
18 Cr
----
OPM11.5%
NPM8.8%
PAT
--2 Cr
EPS
--0.4

Revenue & Margin Trends

Annual

Quarterly

Balance Sheet Health

Leverage

Debt / Equity1.20
Interest Coverage-0.1x
Promoter Pledge14.6%
Borrowings175 Cr

Efficiency

Receivable Days16.48 days
Inventory Days89.66 days
Payable Days75.78 days
Cash Conversion cycle30.37 days

Cash Position

Operating Cash Flow-3 Cr
Investing Cash Flow-127 Cr
Financing Cash Flow134 Cr
Free Cash Flow-113 Cr

Detailed Financials

Jun 2026PDF ↗
Mar 2026PDF ↗
Dec 2025PDF ↗
Sep 2025PDF ↗
Jun 2025PDF ↗
Mar 2025PDF ↗
Dec 2024PDF ↗
Sep 2024PDF ↗
Jun 2024PDF ↗
Mar 2024PDF ↗
Dec 2023PDF ↗
Sep 2023PDF ↗
Jun 2023PDF ↗
Mar 2023PDF ↗
Dec 2022
Sales30151214853513101012182818
Expenses2314121386451310912172616
Operating Profit7202-0-1-1-01001222
OPM %21.9%10.9%0.5%12.3%-6.1%-28.1%-35.8%-5.3%4.2%2.0%3.4%6.7%10.7%7.4%11.5%
Other Income113000341111220
Interest121110000000000
Depreciation111110000000010
Profit Before Tax6-00-0-2-1131011342
Tax %24.3%50.0%-112.5%-140.0%-27.0%1.6%-19.0%-2.5%9.7%-9.5%19.7%11.2%14.0%19.9%26.3%
Net Profit4-010-1-1131001332
Exceptional Items1000000000000----
EPS (Rs)0.9-0.00.2-0.0-0.2-0.30.30.80.20.10.10.30.60.70.4
Sales Growth (YoY)282.4%233.1%316.4%183.3%-41.5%-54.3%-69.2%-58.6%-27.5%-64.4%-45.4%--------
Sales Growth (QoQ)96.3%22.8%-13.8%84.1%71.0%53.5%-41.4%-62.0%33.6%3.5%-21.3%-33.3%-34.4%58.5%--
OP Growth (YoY)1470.8%228.7%105.6%759.3%-185.7%-745.0%-424.2%-132.5%-71.6%-90.4%-83.9%--------
OP Growth (QoQ)296.4%2666.7%-96.6%470.8%62.8%-20.6%-296.3%-148.2%180.0%-39.4%-60.2%-57.9%-5.7%2.0%--
Profit Growth (YoY)421.0%85.0%-42.0%-102.0%-266.0%-479.0%204.0%183.0%-73.0%-89.0%-71.0%-29.0%94.0%----
EPS Growth (YoY)473.9%86.7%-50.0%-101.3%-243.8%-475.0%209.1%175.9%-74.6%-89.0%-72.5%--------
EPS Growth (QoQ)2250.0%-123.5%1800.0%95.7%23.3%-188.2%-57.5%400.0%100.0%-27.3%-62.1%-54.0%-13.7%82.5%--
OP Margin21.9%10.9%0.5%12.3%-6.1%-28.1%-35.8%-5.3%4.2%2.0%3.4%6.7%10.7%7.4%11.5%
Net Margin14.2%-1.8%6.8%0.1%-16.2%-28.1%46.1%64.3%4.8%2.3%5.0%9.7%13.6%10.3%8.8%
Material Cost %43.1%47.2%50.0%46.2%65.3%76.9%73.9%71.0%84.2%80.4%79.1%80.3%82.7%89.3%83.0%
Employee Cost %4.0%8.2%6.8%5.5%8.0%12.2%17.1%11.4%4.5%7.1%7.0%6.8%2.6%1.7%2.6%
P/S4.445.277.80------------------------
P/E67.72----------------------------
P/B2.211.813.33------------------------

Shareholding Pattern

Shareholders:17.5K (+0.3%)
Current MixJun 2026

Exchange Filings

50
Company Update17 Aug 2026

Intimation for Newspaper Publication.

Company Update14 Aug 2026

Investor Presentation Q1FY27.

Company Update08 Aug 2026

Intimation for Newspaper Publication.

Company Update07 Aug 2026

Intimation regarding receipt of No-Objection Letter for re-classification of Mr. Rajesh Gupta from "Promoter and Promoter Group" Category to " Public" Category.

Result06 Aug 2026

Un- Audited Standalone and Consolidated Financial Results for the quarter ended June 30,2026.

Company Update06 Aug 2026

Re-Appointment of Internal Auditor for the financial year 2026-27.

Board Meeting06 Aug 2026

Outcome of the Board Meeting held on August 06,2026.

Company Update25 Jul 2026

Intimation regarding receipt of consent to Operate ("CTO") by CARYA.

Company Update16 Jul 2026

Intimation

Company Update16 Jul 2026

Intimation

Company Update16 Jul 2026

Intimation

Company Update16 Jul 2026

Execution of Franchise Tie-Up Agreement.

Company Update07 Jul 2026

Compliance Certificate under Regulation 74(5) of SEBI (DP) Regulations , 2018.

Insider Trading / SAST25 Jun 2026

Closure of Trading Window.

Company Update22 Jun 2026

Update on Acquisition.

Company Update18 Jun 2026

Intimation for proposed Acquisition.

Others18 Jun 2026

Outcome of the Board Meeting held on June 18, 2026.

Company Update06 Jun 2026

Intimation

Company Update31 May 2026

Intimation for Newspaper Publication

Company Update30 May 2026

Intimation of outcome of Board Meeting w.r.t.Request for re-classification from '' Promoter and Promoter Group" Category to " Public Category" pursuant to Regulation 31A of SEBI(LODR), 2015.

Result30 May 2026

Audited Standalone and Consolidated Financial Results for the quarter and financial year ended March 31,2026.

Board Meeting30 May 2026

Outcome of Board Meeting held on May 30,2026.

Company Update29 May 2026

Annual Secretarial Compliance Report for the financial year ended March 31,2026.

Board Meeting22 May 2026

Suraj Industries Ltdhas informed BSE that the meeting of the Board of Directors of the Company is scheduled on 30/05/2026 ,inter alia, to consider and approve Audited Standalone and Consolidated ....

Company Update21 May 2026

Receipt of request for reclassification from "Promoter Group " Category to "Public Category".

Company Update11 May 2026

Monitoring Agency Report for the quarter ended March 31,2026.

Company Update16 Apr 2026

Intimation for notice dispatch of forfeiture of Partly Paid up Equity shares for non payment of First call money.

Company Update13 Apr 2026

Update on receipt of amount towards First Call on the partly paid-up equity shares of the Company and issuance of forfeiture notice.

Others13 Apr 2026

Outcome of the Right Issue Committee meeting held on April 13 , 2026.

Company Update06 Apr 2026

Compliance Certificate under Reg 74(5) of SEBI(DP) Regulations, 2018.

Insider Trading / SAST30 Mar 2026

Closure of Trading Window.

Company Update30 Mar 2026

Intimation

Company Update30 Mar 2026

Update on Acquisition.

Company Update27 Mar 2026

Update on Acquisition.

Company Update26 Mar 2026

Intimation for acquisition.

Others26 Mar 2026

Outcome of Board meeting held on March 26, 2026.

Company Update23 Mar 2026

Update on Acquisition.

Others19 Mar 2026

Outcome of Board meeting held on March 19,2026.

Company Update19 Mar 2026

Intimation for Acquisition.

Company Update19 Mar 2026

Amended Code of Practice and procedure for fair disclosure of UPSI.

Company Update18 Mar 2026

Intimation regarding dispatch of Second Final reminder cum Forfeiture Notice for payment of first call on Partly paid up shares.

Others16 Mar 2026

Outcome of the Right Issue Committee Meeting of the Board of Directors held on March 16,2026

Company Update16 Mar 2026

Outcome of the Right Issue Committee Meeting of the Board of Directors held on March 16,2026

Company Update09 Mar 2026

Update on acquistition of Equity shares of VRV Foods Limited from Promoter group persons/entities and consequent classification of VRV Foods Limited as an Associate Company of the Company.

AGM/EGM06 Mar 2026

Declaration of Voting Results and Scrutinizer Report of Extra Ordinary General Meeting of the Company held on Friday, March 06,2026.

AGM/EGM06 Mar 2026

Declaration of Voting Results and Scrutinizer Report of Extra Ordinary General Meeting of the Company held on Friday, March 06,2026.

AGM/EGM06 Mar 2026

Outcome of EGM held on March 06,2026.

Company Update23 Feb 2026

Intimation regarding dispatch of Final reminder-cum- forfeiture Notice.

Others20 Feb 2026

Outcome of the Right issue committee meeting of the Board of Directors held on February 19,2026.

Company Update19 Feb 2026

Update on receipt of amounts towards First call on partly paid-up equity shares of Suraj Industries Ltd. and Final Reminder cum Forfeiture notice.

Annual Reports

15

2025

2024

2023

2022

2021

2020

2019

2018

2017

2016

2015

2014

2013

2010

2009

Credit Ratings

6
icraRating update
08 Jul 2025Report
icraRating update
29 Jan 2025Report
icraRating update
26 Oct 2023Report
icraRating update
20 Jul 2023Report
icraRating update
25 Apr 2022Report
icraRating update
29 Jan 2021Report

Concalls

1

Oct 2022

31 Oct 2022