SWAN DEFENCE N HEVY IND L·SHIPBUILDING & ALLIED 61.18·Industrial Manufacturing Companies

2026-10-22 NSE BSE Web 5% Result 12 Oct

Price

2,854.6

-2.96%
O:2920
H:2920
L:2810.1
C:2854.6

52W Range

736.453020
+288%/-5%

Market Cap

₹15,038.65 Cr

Traded: ₹2.01 Cr (0.01%) 0.0x

Free Float: ₹962.47 Cr (0.21% of FF traded)

Volume · 60D trend

7.04 K 0.0x

Delivery: % 0.0x

View Delivery Data

Returns

1W:+0% 1M:+5% 3M:+21% 6M:+40% 12M:+0%

RS Score

SEEM
NOUS
BNF
SMA Score

Create a free account to unlock your edge

Scanners, market pulse, FII/DII data, and TradingView charts — free forever

Sign up — it's free

Valuation

P/E43.0
P/B6.7
P/S44.0
EV/EBIT-12.3

Business Strength

ROE-46.4%
ROCE-5.8%
OPM-109.9%
NPM-80.1%

Growth (3Y CAGR)

EPS-24.8%
Sales+347.0%
Profit+23.0%
3Y Return+878.0%

Balance Sheet

Debt/Equity38.9
Debt2,726 Cr
Pledge0.0%
CWIP/Fixed Asset14.0%

Cash Position

CFO/NP--
FCF--
FCF 3Y Avg--
Cash/MCap2.0%

Others

Div Yield0.0%
Div Payout0.0%
Cash Conv. Cycle725 days
Tradeable Free Float6.4%
SWANDEF2,854.6 -2.96% NSEBSE5% 12 Oct
NOUS
BNF
MCap15K Cr
Vol7.04 K
RVol
Del%
TVal2.01 Cr
RS
SEEM

Growth Trends

Metric10Y5Y3Y1YTTMTrend
Sales
-1.0%
+114.0%
+347.0%
--
+3913.0%
Accelerating
Profit
+5.0%
+14.0%
+23.0%
--
-26.0%
Stable
Return
+42.0%
+259.0%
+878.0%
+1108.0%
--
Accelerating
ROE
--
--
-49.0%
--
--
--

Quarterly Results

Sep 2026

12 Oct
Rev
▲69 Cr
+74% YoY--
OPM-26.0%
NPM--
PAT
+103089% YoY▲566 Cr
EPS
--▲107.5

Jun 2026

11 Aug
Rev
▼31 Cr
+7188% YoY--
OPM-69.0%
NPM--
PAT
-35% YoY▲-42 Cr
EPS
--▲-7.9

Mar 2026

28 May
Rev
▲236 Cr
+4712% YoY+3833% QoQ
OPM-106.0%
NPM-60.2%
PAT
-588% YoY▼-142 Cr
EPS
-522% YoY▼-27.0

Dec 2025

5 Feb
Rev
▼6 Cr
+406% YoY-85% QoQ
OPM-341.0%
NPM-550.0%
PAT
+38% YoY▼-33 Cr
EPS
+38% YoY▼-6.3

Sep 2025

PDF
Rev
▲40 Cr
+4022% YoY--
OPM-20.0%
NPM-50.0%
PAT
+99% YoY▲-1 Cr
EPS
+63% YoY▲-0.1

Jun 2025

PDF
Rev
▼0 Cr
---100% QoQ
OPM-7529.0%
NPM--
PAT
+40% YoY▼-31 Cr
EPS
+40% YoY▼-5.8

Mar 2025

PDF
Rev
▲5 Cr
--+400% QoQ
OPM-192.0%
NPM-460.0%
PAT
+47% YoY▲-23 Cr
EPS
+41% YoY▲-4.3

Dec 2024

PDF
Rev
1 Cr
--+0% QoQ
OPM-3159.0%
NPM-5300.0%
PAT
-94% YoY-53 Cr
EPS
-94% YoY-10.1

Sep 2024

PDF
Rev
▲1 Cr
----
OPM-3550.0%
NPM-5300.0%
PAT
--▼-53 Cr
EPS
--▼-10.1

Jun 2024

PDF
Rev
0 Cr
----
OPM--
NPM--
PAT
--▼-51 Cr
EPS
--▼-9.8

Mar 2024

PDF
Rev
0 Cr
----
OPM--
NPM--
PAT
--▼-39 Cr
EPS
--▼-7.4

Dec 2023

PDF
Rev
▼0 Cr
---100% QoQ
OPM--
NPM--
PAT
--▲-27 Cr
EPS
--▲-5.2

Jun 2020

PDF
Rev
▼2 Cr
-93% YoY-88% QoQ
OPM-912.0%
NPM-29300.0%
PAT
-14% YoY▲-586 Cr
EPS
-58% YoY▲-7.9

Mar 2020

Rev
▲17 Cr
-51% YoY+55% QoQ
OPM-773.0%
NPM-3464.7%
PAT
+55% YoY▼-589 Cr
EPS
--▼-8.0

Dec 2019

Rev
▼11 Cr
-78% YoY-48% QoQ
OPM-444.0%
NPM-3872.7%
PAT
-9% YoY▼-426 Cr
EPS
--▼-5.8

Sep 2019

Rev
▼21 Cr
---19% QoQ
OPM15.0%
NPM-1785.7%
PAT
+1% YoY▼-375 Cr
EPS
--▼-5.1

Jun 2019

Rev
26 Cr
----
OPM12.0%
NPM-1426.9%
PAT
-3% YoY-371 Cr
EPS
---5.0

Revenue & Margin Trends

Annual

Quarterly

Balance Sheet Health

Leverage

Debt / Equity39.83
Interest Coverage--x
Promoter Pledge0.0%
Borrowings2.8K Cr

Efficiency

Receivable Days16 days
Inventory Days739 days
Payable Days30 days
Cash Conversion cycle725 days

Cash Position

Operating Cash Flow--
Investing Cash Flow--
Financing Cash Flow--
Free Cash Flow--

Detailed Financials

Sep 2026PDF ↗
Jun 2026PDF ↗
Mar 2026PDF ↗
Dec 2025PDF ↗
Sep 2025PDF ↗
Jun 2025PDF ↗
Mar 2025PDF ↗
Dec 2024PDF ↗
Sep 2024PDF ↗
Jun 2024PDF ↗
Mar 2024PDF ↗
Dec 2023PDF ↗
Jun 2020PDF ↗
Mar 2020
Dec 2019
Sep 2019
Jun 2019
Sales69312366400511000217112126
Expenses87524872648321438352812620151621823
Operating Profit-18-21-250-20-8-32-9-37-34-28-12-6-18-133-5033
Other Income571213153118511200-161-44111
Interest1917532222610105389394357361357
Depreciation1715181615151615151517171818191717
Profit Before Tax3-42-142-336-31-23-53-53-51-39-27-586-589-426-375-371
Tax %-17117.0%0.0%0.0%0.0%110.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Net Profit566-42-142-33-1-31-23-53-53-51-39-27-586-589-426-375-371
Exceptional Items000000-200000-162-66000
EPS (Rs)107.5-7.9-27.0-6.3-0.1-5.8-4.3-10.1-10.1-9.8-7.4-5.2-7.9-8.0-5.8-5.1-5.0
Sales Growth (YoY)74.0%7188.0%4712.0%406.0%4022.0%---------------93.0%-51.0%-78.0%----
Sales Growth (QoQ)----3833.3%-85.0%---100.0%400.0%0.0%-------100.0%-88.2%54.5%-47.6%-19.2%--
OP Growth (YoY)-125.0%34.4%-2677.8%45.9%76.5%-14.3%25.0%-516.7%---------700.0%--------
OP Growth (QoQ)14.3%91.6%-1150.0%-150.0%75.0%-255.6%75.7%-8.8%-21.4%-133.3%-100.0%--86.5%-166.0%-1766.7%0.0%--
Profit Growth (YoY)103089.0%-35.0%-588.0%38.0%99.0%40.0%47.0%-94.0%---------14.0%55.0%-9.0%1.3%-3.0%
EPS Growth (YoY)-----522.1%38.0%62.8%40.2%41.1%-94.4%---------57.9%--------
EPS Growth (QoQ)-----329.9%-66.6%35.5%-34.6%57.2%0.0%-3.7%-32.6%-41.5%34.4%0.5%-38.3%-13.4%-1.2%--
OP Margin-----105.9%-333.3%-20.0%---180.0%-3700.0%-3400.0%-------900.0%-782.4%-454.6%14.3%11.5%
Net Margin-----60.2%-550.0%-50.0%---460.0%-5300.0%-5300.0%-------29300.0%-3464.7%-3872.7%-1785.7%-1426.9%
Material Cost %11.2%1.5%185.3%1.4%1.1%3395.2%-5.1%148.3%90.6%-------240.3%8.0%-36.0%15.0%92.4%
Employee Cost %24.1%40.4%4.2%164.6%23.7%1707.1%125.9%498.3%626.0%------105.1%22.0%46.0%27.0%22.7%
P/S43.9749.4948.08202.68--------------------------
P/E43.04--------------------------------
P/B6.65220.60193.7042.19--------------------------

Shareholding Pattern

Shareholders:87.7K (-54.5%)
Current MixMar 2026

Exchange Filings

50
Company Update15 Oct 2026

Swan Defence and Heavy Industries Limited has submitted the Corporate Presentation of the Company.

Company Update14 Oct 2026

Swan Defence and Heavy Industries Limited has informed the Exchange about Copy of Newspaper Publication.

Company Update12 Oct 2026

Swan Defence and Heavy Industries Limited has submitted to the Exchange a Corporate Presentation on the Unaudited Financial Results for the quarter and half year ended 30th September, 2026

Company Update12 Oct 2026

Swan Defence and Heavy Industries Limited has informed the Exchange regarding press release and presentation on the Unaudited Financial Results for the quarter and half year ended 30th ....

Result12 Oct 2026

Swan Defence and Heavy Industries Limited has informed the Exchange about the Unaudited Standalone and Consolidated Financial Results for the quarter and half year ended September 30, 2026.

Board Meeting12 Oct 2026

Swan Defence and Heavy Industries Limited has submitted to the Exchange the Financial Results for the quarter and half year ended 30th September, 2026.

Company Update09 Oct 2026

Swan Defence and Heavy Industries Limited has informed the Exchange about Certificate under SEBI (Depositories and Participants) Regulations, 2018.

Company Update08 Oct 2026

Swan Defence and Heavy Industries Limited has informed the Exchange about Schedule of Investor Meet.

Board Meeting06 Oct 2026

Swan Defence And Heavy Industries Ltdhas informed BSE that the meeting of the Board of Directors of the Company is scheduled on 12/10/2026 ,inter alia, to consider and approve the Unaudited ....

Company Update01 Oct 2026

Swan Defence and Heavy Industries Limited has informed the Exchange regarding Appointment of Mr. Venu Avadhanula as Chief Operating Officer (Senior Management Personnel) of the Company ....

Insider Trading / SAST28 Sept 2026

Swan Defence and Heavy Industries Limited has informed the Exchange regarding the Trading Window Closure pursuant to SEBI (Prohibition of Insider Trading) Regulations, 2015.

Company Update17 Sept 2026

Swan Defence and Heavy Industries Limited has informed the Exchange about the effective date of the Scheme of Amalgamation between Triumph Offshore Private Limited ("Transferor Company") ....

Company Update16 Sept 2026

Swan Defence and Heavy Industries Limited has informed the Exchange about Schedule of Investors'' Meet.

Company Update12 Sept 2026

Swan Defence and Heavy Industries Limited has informed the Exchange about Schedule of Investors Meet.

AGM/EGM02 Sept 2026

The Voting Results along with the Consolidated Scrutinizers Report in respect of the 29th AGM held today, i.e., Wednesday, 2nd September, 2026.

AGM/EGM02 Sept 2026

Outcome of the AGM held today, i.e., Wednesday, 2nd September, 2026.

AGM/EGM02 Sept 2026

Gist of the Proceedings of the 29th AGM of the Company held today, i.e., 2nd September, 2026.

Company Update26 Aug 2026

Swan Defence and Heavy Industries Limited has informed the Exchange about the receipt of the certified true copy of the Order obtained from the Hon''ble National Company Law Tribunal, Ahmedabad ....

Company Update20 Aug 2026

Swan Defence and Heavy Industries Limited has informed the Exchange about Copy of Newspaper Publication

Company Update12 Aug 2026

Swan Defence and Heavy Industries Limited has informed the Exchange about Copy of Newspaper Publication regarding the Notice of the 29th Annual General Meeting of the Company.

Company Update12 Aug 2026

Swan Defence and Heavy Industries Limited has informed the Exchange about copy of Newspaper Publication.

Result11 Aug 2026

Swan Defence and Heavy Industries Limited has informed the Exchange about the Unaudited Standalone and Consolidated Financial Results for the quarter ended June 30, 2026.

Board Meeting11 Aug 2026

Swan Defence and Heavy Industries Limited has submitted to the Exchange the Financial Results for the quarter ended June 30, 2026.

Company Update11 Aug 2026

Swan Defence and Heavy Industries Limited has informed the Exchange about Copy of Newspaper Publication regarding the Notice of the 29th Annual General Meeting of the Company.

AGM/EGM10 Aug 2026

Swan Defence and Heavy Industries Limited has informed the Exchange regarding Notice of Annual General Meeting to be held on September 2, 2026.

Others10 Aug 2026

Annual Report for FY 2025-26.

Company Update07 Aug 2026

Swan Defence and Heavy Industries Limited has informed the Exchange about Copy of Newspaper Publication regarding Notice of the 29th Annual General Meeting of the Company.

Company Update06 Aug 2026

Swan Defence and Heavy Industries Limited has informed the Exchange about intimation regarding sanction of the Scheme of Arrangement and Amalgamation between Triumph Offshore Private Limited ....

Board Meeting04 Aug 2026

Swan Defence And Heavy Industries Ltdhas informed BSE that the meeting of the Board of Directors of the Company is scheduled on 11/08/2026 ,inter alia, to consider and approve the Unaudited ....

Company Update22 Jul 2026

Swan Defence and Heavy Industries Limited has informed the Exchange about Credit Rating - New.

Company Update10 Jul 2026

Swan Defence and Heavy Industries Limited has informed the Exchange about Schedule of Investor Meet.

Company Update10 Jul 2026

Swan Defence and Heavy Industries Limited has informed the Exchange about Schedule of Investor Meet.

Company Update10 Jul 2026

Swan Defence and Heavy Industries Limited has informed the Exchange about Schedule of Investor Meet.

Company Update10 Jul 2026

Swan Defence and Heavy Industries Limited has informed the Exchange about Certificate under SEBI (Depositories and Participants) Regulations, 2018.

Company Update08 Jul 2026

Swan Defence and Heavy Industries Limited has informed the Exchange about Schedule of Investor Meet.

Company Update08 Jul 2026

Swan Defence and Heavy Industries Limited has informed the Exchange about Intimation of Withdrawal of Credit Rating assigned to Bank Facilities of Reliance Naval and Engineering Limited ....

Company Update06 Jul 2026

Swan Defence and Heavy Industries Limited has informed the Exchange about Schedule of Investor Meet.

Company Update30 Jun 2026

Swan Defence and Heavy Industries Limited has informed the Exchange about Schedule of Investor Meet.

Insider Trading / SAST25 Jun 2026

Swan Defence and Heavy Industries Limited has informed the Exchange regarding the Trading Window closure pursuant to SEBI (Prohibition of Insider Trading) Regulations, 2015.

Company Update22 Jun 2026

Swan Defence and Heavy Industries Limited has informed the Exchange about Schedule of Investor Meet.

Company Update22 Jun 2026

Swan Defence and Heavy Industries Limited has informed the Exchange about Copy of Newspaper Publication.

Company Update19 Jun 2026

Swan Defence and Heavy Industries Limited has informed the Exchange regarding Change in the Corporate Office of the Company.

Company Update16 Jun 2026

Swan Defence and Heavy Industries Limited has informed the Exchange about Schedule of Investor Meet.

Company Update05 Jun 2026

Swan Defence and Heavy Industries Limited has informed the Exchange about Schedule of Investor Meet.

Company Update28 May 2026

Swan Defence and Heavy Industries Limited has informed the exchange about Schedule of Meet with Institutional Investor.

Company Update28 May 2026

Swan Defence and Heavy Industries Limited has informed the Exchange about copy of Newspaper Publication.

Board Meeting27 May 2026

Swan Defence and Heavy Industries Limited has submitted to the Exchange the Outcome of the Board Meeting held on 27th May, 2026.

Result27 May 2026

Swan Defence and Heavy Industries Limited has submitted to the Exchange the Financial Results for the period ended March 31, 2026.

Company Update27 May 2026

Swan Defence and Heavy Industries Limited has informed the Exchange about Raising of Funds.

Company Update27 May 2026

Swan Defence and Heavy Industries Limited has informed the Exchange regarding Appointment of Chief Financial Officer of the Company w.e.f. 28th May, 2026 and the re-appointment of Internal ....

Annual Reports

14

2025

2024

2023

2022

2021

2020

2019

2018

2017

2016

2015

2014

2013

2012

Held by Mutual Funds

3 schemes hold swandef · sorted by weight

#SchemeWeight %
1

Bank of India Small Cap Fund

Bank of India Mutual Fund

1.04%
2

Quant ELSS Tax Saver Fund

Quant Mutual Fund

1.04%
3

Bank of India Mid & Small Cap Equity & Debt Fund

Bank of India Mutual Fund

0.80%