SWARAJ SUITING LIMITED·TEXTILES 64.08·Textiles & Apparels Companies

2026-08-21 NSE BSE Web 20%

Price

367.6

-1.19%
O:373
H:373
L:366
C:367.6

52W Range

158.5386.75
+132%/-5%

Market Cap

₹971.14 Cr

Traded: ₹4.99 Cr (0.51%) 0.0x

Free Float: ₹329.51 Cr (1.51% of FF traded)

Volume · 60D trend

1.35 L 0.0x

Delivery: % 0.0x

View Delivery Data

Returns

1W:+0% 1M:+1% 3M:+47% 6M:+24% 12M:+43%

Valuation

P/E14.9
P/B2.9
P/S1.4
EV/EBIT6.6

Business Strength

ROE25.6%
ROCE18.1%
OPM19.4%
NPM9.4%

Growth (3Y CAGR)

EPS+34.1%
Sales+38.0%
Profit+112.0%
3Y Return+54.0%

Balance Sheet

Debt/Equity0.9
Debt302 Cr
Pledge0.0%
CWIP/Fixed Asset14.6%

Cash Position

CFO/NP-31.5%
FCF-97 Cr
FCF 3Y Avg-222 Cr
Cash/MCap1.0%

Others

Div Yield0.0%
Div Payout0.0%
Cash Conv. Cycle150 days
Tradeable Free Float33.9%

Growth Trends

Metric10Y5Y3Y1YTTMTrend
Sales
--
+57.0%
+38.0%
--
+38.0%
Stable
Profit
--
+83.0%
+112.0%
--
+61.0%
Stable
ROE
--
+20.0%
+23.0%
--
--
Accelerating
Return
--
--
+54.0%
+102.0%
--
Accelerating

Quarterly Results

Jun 2026

8 Aug
Rev
183 Cr
+138% YoY-12% QoQ
OPM19.0%
NPM8.7%
PAT
+83% YoY16 Cr
EPS
+53% YoY6.2

Mar 2026

27 May
Rev
207 Cr
+22% YoY+25% QoQ
OPM17.0%
NPM12.1%
PAT
+35% YoY25 Cr
EPS
+13% YoY9.4

Dec 2025

14 Feb
Rev
165 Cr
+92% YoY+30% QoQ
OPM15.0%
NPM6.7%
PAT
+120% YoY11 Cr
EPS
+89% YoY5.0

Sep 2025

PDF
Rev
127 Cr
-22% YoY+65% QoQ
OPM22.0%
NPM7.1%
PAT
--9 Cr
EPS
-23% YoY4.1

Jun 2025

PDF
Rev
77 Cr
---54% QoQ
OPM32.0%
NPM11.7%
PAT
--9 Cr
EPS
--4.1

Mar 2025

PDF
Rev
169 Cr
-5% YoY+97% QoQ
OPM20.0%
NPM10.7%
PAT
--18 Cr
EPS
+19% YoY8.3

Dec 2024

PDF
Rev
86 Cr
---47% QoQ
OPM17.0%
NPM5.8%
PAT
--5 Cr
EPS
--2.7

Sep 2024

Rev
162 Cr
+13% YoY-8% QoQ
OPM15.0%
NPM6.2%
PAT
--10 Cr
EPS
+48% YoY5.3

Mar 2024

Rev
177 Cr
+2% YoY+24% QoQ
OPM13.0%
NPM7.3%
PAT
--13 Cr
EPS
+153% YoY7.0

Sep 2023

Rev
143 Cr
+218% YoY-18% QoQ
OPM11.0%
NPM3.5%
PAT
--5 Cr
EPS
+231% YoY3.6

Mar 2023

Rev
174 Cr
+270% YoY+287% QoQ
OPM8.0%
NPM2.3%
PAT
--4 Cr
EPS
+136% YoY2.8

Sep 2022

Rev
45 Cr
-45% YoY-4% QoQ
OPM20.0%
NPM4.4%
PAT
--2 Cr
EPS
-78% YoY1.1

Mar 2022

Rev
47 Cr
-8% YoY-43% QoQ
OPM12.0%
NPM4.3%
PAT
--2 Cr
EPS
-75% YoY1.2

Sep 2021

Rev
82 Cr
--+61% QoQ
OPM9.0%
NPM2.4%
PAT
--2 Cr
EPS
--4.9

Mar 2021

Rev
51 Cr
----
OPM11.0%
NPM3.9%
PAT
--2 Cr
EPS
--4.7

Revenue & Margin Trends

Annual

Quarterly

Balance Sheet Health

Leverage

Debt / Equity0.96
Interest Coverage-0.4x
Promoter Pledge0.0%
Borrowings327 Cr

Efficiency

Receivable Days78 days
Inventory Days232 days
Payable Days160 days
Cash Conversion cycle150 days

Cash Position

Operating Cash Flow-17 Cr
Investing Cash Flow-111 Cr
Financing Cash Flow138 Cr
Free Cash Flow-97 Cr

Detailed Financials

Jun 2026PDF ↗
Mar 2026PDF ↗
Dec 2025PDF ↗
Sep 2025PDF ↗
Jun 2025PDF ↗
Mar 2025PDF ↗
Dec 2024PDF ↗
Sep 2024
Mar 2024
Sep 2023
Mar 2023
Sep 2022
Mar 2022
Sep 2021
Mar 2021
Sales183207165127771698616217714317445478251
Expenses14817314199531367113715312716036417445
Operating Profit36342528243415252416149686
OPM %19.0%17.0%15.0%22.0%32.0%20.0%17.0%15.0%13.0%11.0%8.0%20.0%12.0%9.0%11.0%
Other Income26111-1125100000
Interest11561096587663121
Depreciation666643354434232
Profit Before Tax21281512112371417752333
Tax %22.0%14.0%27.0%27.0%29.0%20.0%31.0%31.0%25.0%25.0%28.0%27.0%40.0%26.0%23.0%
Net Profit162511991851013542222
Exceptional Items------------------------------
EPS (Rs)6.29.45.04.14.18.32.75.37.03.62.81.11.24.94.7
Sales Growth (YoY)137.7%22.5%91.9%-21.6%---4.5%--13.3%1.7%217.8%270.2%-45.1%-7.8%----
Sales Growth (QoQ)-11.6%25.4%29.9%64.9%-54.4%96.5%-46.9%-8.5%23.8%-17.8%286.7%-4.3%-42.7%60.8%--
OP Growth (YoY)50.0%0.0%66.7%12.0%--41.7%--56.3%71.4%77.8%133.3%12.5%0.0%----
OP Growth (QoQ)5.9%36.0%-10.7%16.7%-29.4%126.7%-40.0%----------------
Profit Growth (YoY)83.0%35.0%120.0%------------------------
EPS Growth (YoY)52.8%12.6%88.7%-23.1%--19.3%--47.8%152.9%231.5%135.9%-77.9%-75.0%----
EPS Growth (QoQ)-33.7%86.8%23.3%0.0%-51.1%213.2%-49.7%-24.2%95.0%29.7%155.6%-7.7%-76.0%4.0%--
OP Margin19.7%16.4%15.2%22.1%31.2%20.1%17.4%15.4%13.6%11.2%8.1%20.0%12.8%9.8%11.8%
Net Margin8.7%12.1%6.7%7.1%11.7%10.7%5.8%6.2%7.3%3.5%2.3%4.4%4.3%2.4%3.9%
Material Cost %65.0%66.0%68.0%61.0%57.0%71.0%63.0%----------------
Employee Cost %5.0%5.0%5.0%6.0%8.0%2.0%5.0%----------------
P/S1.421.410.980.84----------------------
P/E14.8913.1210.939.77----------------------
P/B2.862.773.623.88----------------------

Shareholding Pattern

Shareholders:1.8K (+195.8%)
Current MixJun 2026

Exchange Filings

2
Insider Trading / SAST18 Aug 2026

The Exchange has received the disclosure under Regulation 29(2) of SEBI (Substantial Acquisition of Shares & Takeovers) Regulations, 2011 for Divine Suiting Pvt Ltd & Others

Company Update14 Aug 2026

Swaraj Suiting Limited submit the Monitoring Agency Report to the Exchange for the quarter ended on June 30, 2026 issued by CRISIL RATINGS LIMITED in respect of utilisation of proceeds ....

Annual Reports

4

2025

2024

2023

2022

Credit Ratings

6
crisilRating update
13 Oct 2025Report
smeraRating update
07 Jul 2025Report
smeraRating update
18 Apr 2025Report
crisilRating update
24 Mar 2025Report
crisilRating update
28 Feb 2025Report
crisilRating update

Concalls

5

Jul 2025

31 Jul 2025

Jul 2025

31 Jul 2025

Nov 2024

30 Nov 2024

Jun 2024

30 Jun 2024

Feb 2024

29 Feb 2024