VADILAL INDUSTRIES LTD·FMCG 54.16·Food Products Companies

2026-08-21 NSE BSE Web Result 12 Aug

Price

7,417.5

+0.2%
O:7407
H:7551
L:7355
C:7417.5

52W Range

39968447
+86%/-12%

Market Cap

₹5,331.57 Cr

Traded: ₹27.80 Cr (0.52%) 0.0x

Free Float: ₹1,686.91 Cr (1.65% of FF traded)

Volume · 60D trend

37.18 K 0.0x

Delivery: % 0.0x

View Delivery Data

Returns

1W:+0% 1M:+3% 3M:+21% 6M:+62% 12M:+45%

Valuation

P/E24.3
P/B6.3
P/S3.2
EV/EBIT16.4

Business Strength

ROE24.3%
ROCE25.4%
OPM16.6%
NPM10.3%

Growth (3Y CAGR)

EPS+3.2%
Sales+12.0%
Profit+16.0%
3Y Return+23.0%

Balance Sheet

Debt/Equity0.1
Debt92 Cr
Pledge7.6%
CWIP/Fixed Asset3.7%

Cash Position

CFO/NP--
FCF52 Cr
FCF 3Y Avg237 Cr
Cash/MCap1.0%

Others

Div Yield0.0%
Div Payout20.0%
Cash Conv. Cycle148 days
Tradeable Free Float31.6%

MTF Exposure Trend

60 sessions · funded amount, % of FF, daily delta

Current
₹ 21.11 Cr
1.25% FF
60d high
₹ 24.47 Cr
60d low
₹ 10.64 Cr
60d mean
₹ 15.36 Cr
vs mean
▲ 37.45%

Growth Trends

Metric10Y5Y3Y1YTTMTrend
ROE
+20.0%
+24.0%
+24.0%
--
--
Stable
Sales
+13.0%
+27.0%
+12.0%
--
+21.0%
Stable
Profit
+27.0%
+103.0%
+16.0%
--
+4.0%
Decelerating
Return
+21.0%
+35.0%
+23.0%
-21.0%
--
Decelerating

Quarterly Results

Jun 2026

12 Aug
Rev
680 Cr
----
OPM24.0%
NPM--
PAT
--131 Cr
EPS
--182.1

Mar 2026

27 May
Rev
416 Cr
+51% YoY+74% QoQ
OPM20.0%
NPM13.2%
PAT
+149% YoY55 Cr
EPS
+149% YoY76.3

Dec 2025

9 Feb
Rev
239 Cr
+17% YoY-30% QoQ
OPM4.7%
NPM0.0%
PAT
-101% YoY0 Cr
EPS
-101% YoY-0.2

Sep 2025

PDF
Rev
341 Cr
+16% YoY-33% QoQ
OPM15.0%
NPM9.7%
PAT
-14% YoY33 Cr
EPS
-14% YoY46.5

Jun 2025

PDF
Rev
507 Cr
+9% YoY+84% QoQ
OPM20.0%
NPM13.2%
PAT
-13% YoY67 Cr
EPS
-13% YoY93.2

Mar 2025

PDF
Rev
275 Cr
+9% YoY+35% QoQ
OPM14.0%
NPM8.0%
PAT
-20% YoY22 Cr
EPS
-20% YoY30.6

Dec 2024

PDF
Rev
204 Cr
+17% YoY-31% QoQ
OPM13.0%
NPM5.9%
PAT
+29% YoY12 Cr
EPS
+29% YoY16.6

Sep 2024

PDF
Rev
296 Cr
+2% YoY-36% QoQ
OPM20.0%
NPM13.2%
PAT
+2% YoY39 Cr
EPS
+2% YoY54.2

Jun 2024

PDF
Rev
464 Cr
+13% YoY+85% QoQ
OPM24.0%
NPM16.6%
PAT
+9% YoY77 Cr
EPS
+9% YoY107.7

Mar 2024

PDF
Rev
251 Cr
-2% YoY+44% QoQ
OPM18.0%
NPM11.2%
PAT
-4% YoY28 Cr
EPS
-4% YoY38.5

Dec 2023

PDF
Rev
174 Cr
+22% YoY-40% QoQ
OPM6.0%
NPM5.2%
PAT
+199% YoY9 Cr
EPS
+200% YoY12.9

Sep 2023

PDF
Rev
289 Cr
+8% YoY-30% QoQ
OPM20.0%
NPM13.2%
PAT
+39% YoY38 Cr
EPS
+39% YoY52.9

Jun 2023

PDF
Rev
411 Cr
+5% YoY+61% QoQ
OPM25.0%
NPM17.3%
PAT
+44% YoY71 Cr
EPS
--98.8

Mar 2023

Rev
256 Cr
+20% YoY+79% QoQ
OPM19.0%
NPM11.3%
PAT
+33% YoY29 Cr
EPS
--40.0

Dec 2022

Rev
143 Cr
---46% QoQ
OPM-3.9%
NPM-6.5%
PAT
-287% YoY-9 Cr
EPS
---12.9

Sep 2022

Rev
267 Cr
----
OPM17.0%
NPM10.1%
PAT
+115% YoY27 Cr
EPS
--38.0

Revenue & Margin Trends

Annual

Quarterly

Balance Sheet Health

Leverage

Debt / Equity0.27
Interest Coverage--x
Promoter Pledge7.6%
Borrowings230 Cr

Efficiency

Receivable Days43 days
Inventory Days163 days
Payable Days59 days
Cash Conversion cycle148 days

Cash Position

Operating Cash Flow--
Investing Cash Flow--
Financing Cash Flow--
Free Cash Flow52 Cr

Detailed Financials

Jun 2026PDF ↗
Mar 2026PDF ↗
Dec 2025PDF ↗
Sep 2025PDF ↗
Jun 2025PDF ↗
Mar 2025PDF ↗
Dec 2024PDF ↗
Sep 2024PDF ↗
Jun 2024PDF ↗
Mar 2024PDF ↗
Dec 2023PDF ↗
Sep 2023PDF ↗
Jun 2023PDF ↗
Mar 2023
Dec 2022
Sep 2022
Sales680416239341507275204296464251174289411256143267
Expenses514331227290406236178235351206163230307208149223
Operating Profit16685115110039266111346115910449-644
OPM %24.0%20.0%4.7%15.0%20.0%14.0%13.0%20.0%24.0%18.0%6.0%20.0%25.0%19.0%-3.9%17.0%
Other Income27747434543442244
Interest4544443344446543
Depreciation1514121212111011119899868
Profit Before Tax1747304389271752103353509238-1237
Tax %25.0%25.0%150.0%23.0%25.0%19.0%31.0%25.0%25.0%21.0%-210.0%24.0%23.0%24.0%-22.4%27.0%
Net Profit131550336722123977289387129-927
Exceptional Items--------------------------------
EPS (Rs)182.176.3-0.246.593.230.616.654.2107.738.512.952.998.840.0-12.938.0
Sales Growth (YoY)--51.0%17.0%16.0%9.0%9.0%17.0%2.0%13.0%-2.0%22.0%8.0%5.0%20.0%----
Sales Growth (QoQ)--74.1%-29.9%-32.6%84.0%34.8%-31.1%-36.2%84.9%44.3%-39.8%-29.7%60.5%78.5%-46.3%--
OP Growth (YoY)66.0%117.9%-57.7%-16.4%-11.5%-15.2%136.4%3.4%8.7%-6.1%297.1%34.1%--------
OP Growth (QoQ)95.3%672.7%-78.4%-49.0%156.4%50.0%-57.4%-46.0%145.7%318.2%-81.4%-43.3%112.2%978.1%-112.7%--
Profit Growth (YoY)--149.0%-101.0%-14.0%-13.0%-20.0%29.0%2.0%9.0%-4.0%199.0%39.0%44.0%33.0%-287.0%115.2%
EPS Growth (YoY)--149.3%-101.3%-14.3%-13.5%-20.4%29.1%2.4%9.0%-4.0%199.5%39.2%--------
EPS Growth (QoQ)--34790.9%-100.5%-50.1%204.4%84.4%-69.4%-49.6%180.1%199.0%-75.7%-46.4%146.8%409.9%-134.0%--
OP Margin--20.4%4.6%15.0%19.8%14.2%12.8%20.6%24.4%18.3%6.3%20.4%25.3%19.1%-3.9%16.5%
Net Margin--13.2%0.0%9.7%13.2%8.0%5.9%13.2%16.6%11.2%5.2%13.2%17.3%11.3%-6.5%10.1%
Material Cost %54.0%46.0%45.0%51.0%55.0%48.0%47.0%48.0%51.0%48.0%52.0%50.0%53.0%51.4%52.2%50.0%
Employee Cost %7.0%11.0%21.0%11.0%7.0%13.0%15.0%11.0%8.0%13.0%13.0%9.0%7.0%9.5%15.1%9.0%
P/S3.183.472.362.68------------------------
P/E24.3433.5826.2626.46------------------------
P/B6.276.134.094.53------------------------

Shareholding Pattern

Shareholders:22.1K (+68.6%)
Current MixMar 2026

Exchange Filings

50
Insider Trading / SAST22 Aug 2026

The Exchange has received the disclosure under Regulation 29(1) of SEBI (Substantial Acquisition of Shares & Takeovers) Regulations, 2011 for IVG Trust

Insider Trading / SAST22 Aug 2026

The Exchange has received the disclosure under Regulation 29(2) of SEBI (Substantial Acquisition of Shares & Takeovers) Regulations, 2011 for Virendrabhai Ramchandra Gandhi

Insider Trading / SAST22 Aug 2026

The Exchange has received the disclosure under Regulation 29(2) of SEBI (Substantial Acquisition of Shares & Takeovers) Regulations, 2011 for IVG Trust

Insider Trading / SAST20 Aug 2026

The Exchange has received the disclosure under Regulation 29(1) of SEBI (Substantial Acquisition of Shares & Takeovers) Regulations, 2011 for Virendrabhai Gandhi

Insider Trading / SAST20 Aug 2026

The Exchange has received the disclosure under Regulation 29(1) of SEBI (Substantial Acquisition of Shares & Takeovers) Regulations, 2011 for Virendrabhai Gandhi

Corp. Action18 Aug 2026

Record date for the Final Dividend for the Financial Year 2025-26 is September 03, 2026.

Others17 Aug 2026

Business Responsibility and Sustainability Report for F.Y. 2025-26

Others17 Aug 2026

Annual Report for the Financial year 2025-26

AGM/EGM17 Aug 2026

Notice of 42nd Annual General Meeting scheduled to be held on September 10, 2026

Corp. Action12 Aug 2026

Board approved interim dividend of Rs. 17.00 per equity share of of Rs.10/- each fully paidup capital of the Company. Record date for interim dividend is fixed as 21.08.2026.

Result12 Aug 2026

Financial Results for the quarter ended June 30, 2026

Board Meeting12 Aug 2026

Regulation 30 (read with Schedule III - Part A) of the Securities and Exchange Board of India (Listing Obligations and Disclosure Requirements) Regulations, 2015.

Board Meeting08 Aug 2026

Vadilal Industries Ltd-has informed BSE that the meeting of the Board of Directors of the Company is scheduled on 12/08/2026 ,inter alia, to consider and approve Update on board meeting ....

Board Meeting07 Aug 2026

Vadilal Industries Ltd-has informed BSE that the meeting of the Board of Directors of the Company is scheduled on 12/08/2026 ,inter alia, to consider and approve Unaudited Standalone and ....

Insider Trading / SAST22 Jul 2026

The Exchange has received the disclosure under Regulation 29(2) of SEBI (Substantial Acquisition of Shares & Takeovers) Regulations, 2011 for Virendrabhai Ramchandra Ghandhi

Insider Trading / SAST21 Jul 2026

The Exchange has received the disclosure under Regulation 29(2) of SEBI (Substantial Acquisition of Shares & Takeovers) Regulations, 2011 for IVG Trust

Insider Trading / SAST21 Jul 2026

The Exchange has received the disclosure under Regulation 29(1) of SEBI (Substantial Acquisition of Shares & Takeovers) Regulations, 2011 for IVG Trust

Company Update10 Jul 2026

Intimation regarding Credit Ratings under Regulations 30 of the SEBI (LODR) Regulations,2015

Company Update07 Jul 2026

Certificate under Reg.74(5) of SEBI (DP) Regulations,2018

Insider Trading / SAST27 Jun 2026

Intimation of Closure of trading window as per the SEBI (Prohibition of Insider Trading) Regulations, 2015 for the Quarter ending on June 30, 2026.

Board Meeting27 May 2026

Regulation 30 (read with Schedule III - Part A) of the Securities and Exchange Board of India (Listing Obligations and Disclosure Requirements) Regulations, 2015.

Company Update27 May 2026

Annual Secretarial Compliance Report for the Year ended on 31st March 2026

Company Update27 May 2026

Update on disclosure dated February 21, 2026, on Company''s assessment of its Compliance with Certain Statutory Provisions

Board Meeting21 May 2026

Vadilal Industries Ltd-has informed BSE that the meeting of the Board of Directors of the Company is scheduled on 27/05/2026 ,inter alia, to consider and approve 1 The Annual Audited Standalone ....

Company Update12 May 2026

Appointment of Mr. Nagarajan Sivaramakrishnan as an Interim Chairman of the Board of Directors of the Company.

Company Update12 May 2026

Appointment of Mr. Nagarajan Sivaramakrishnan as an Interim Chairman of the Board of Directors of the Company.

Company Update06 May 2026

Non-Applicability Of Annual Disclosure Regarding Large Corporate For the FY 2025-26, as attached.

Others29 Apr 2026

<b>Format of Initial Disclosure to be made by an entity identified as a Large Corporate.</b><br/><br/> <table border=''1px''><tr> <td><b>Sr. No.</b></td> <td><b>Particulars</b></td> <td><b>Details</b></td> ....

Company Update13 Apr 2026

Certificate under Reg. 74(5) of SEBI (DP) Regulations, 2018.

Insider Trading / SAST30 Mar 2026

Closure of Trading Window

Company Update21 Feb 2026

Disclosure under Regulation 30 of SEBI (Listing Obligations and Disclosure Requirements) Regulation, 2015 ("SEBI (LODR) Regulations") - Resignation of Independent Director

Company Update18 Feb 2026

Resignation of Chairman & Independent Director- Disclosure under Regulation 30 (6) of SEBI (LODR) Regulation,2015

Board Meeting09 Feb 2026

Unaudited Standalone and Consolidated Financial Results for the quarter ended on 31-12-2025

Board Meeting31 Jan 2026

Vadilal Industries Ltd-has informed BSE that the meeting of the Board of Directors of the Company is scheduled on 09/02/2026 ,inter alia, to consider and approve financial results of the ....

Company Update09 Jan 2026

Certificate under Reg 74(5)

Insider Trading / SAST31 Dec 2025

Closure of Trading Window

Board Meeting12 Nov 2025

The Board of Directors of Vadilal Industries Limited (Company) at its meeting held on November 12, 2025, has, inter alia approved the following: 1) Unaudited Financial Results (Standalone ....

Board Meeting05 Nov 2025

Vadilal Industries Ltd-has informed BSE that the meeting of the Board of Directors of the Company is scheduled on 12/11/2025 ,inter alia, to consider and approve Unaudited Standalone and ....

Company Update14 Oct 2025

Regulation 74(5)

Insider Trading / SAST06 Oct 2025

Intimation of trading window closure

AGM/EGM20 Sept 2025

Voting Results and Scrutinizer Report of 41st Annual General Meeting of the Company

AGM/EGM19 Sept 2025

Proceedings of 41st Annual General Meeting of the Company.

Company Update13 Sept 2025

Outcome of meeting of Board of Directors ("Board") of Vadilal Industries Limited ("Company") held on September 13,2025 and intimation under Regulation 30,read with relevant clause of paragraph ....

Company Update09 Sept 2025

Press Release- appointment of Chief Executive Officer (CEO0

Company Update09 Sept 2025

Appointment of Chief Executive Officer

Others26 Aug 2025

Corrigendum to Annual Report for FY 2024-2025

Others26 Aug 2025

BRSR Report

Others26 Aug 2025

Annual Report of Vadilal Industries Limited

Corp. Action12 Aug 2025

Book Closure

Board Meeting12 Aug 2025

Outcome of Board Meeting held on 12th August, 2025

Annual Reports

14

2025

2024

2023

2022

2021

2020

2019

2018

2017

2016

2015

2014

2013

2012

Credit Ratings

6
fitchRating update
10 Apr 2025Report
fitchRating update
24 Jan 2024Report
fitchRating update
05 Jan 2024Report
careRating update
04 Jan 2024Report
careRating update
04 Oct 2023Report
fitchRating update
07 Oct 2022Report

Concalls

10

Sep 2019

30 Sept 2019

Feb 2019

28 Feb 2019

Dec 2018

31 Dec 2018

Aug 2018

31 Aug 2018

Jun 2018

30 Jun 2018

Feb 2018

28 Feb 2018

Nov 2017

30 Nov 2017

Nov 2017

30 Nov 2017

Sep 2017

30 Sept 2017

Aug 2015

31 Aug 2015

Held by Mutual Funds

1 schemes hold vadilalind · sorted by weight

#SchemeWeight %
1

Motilal Oswal BSE 1000 Index Fund

Motilal Oswal Mutual Fund

0.01%