VISHNUSURYA PROJ N INFR L·REAL ESTATE 46.20·Other Construction Materials Companies

2026-08-21 NSE SME Web
SME₹76.28 K500
Result 12 Aug

Price

152.55

+2.58%
O:154.5
H:161
L:150
C:152.55

52W Range

125.2218.9
+22%/-30%

Market Cap

₹395.49 Cr

Traded: ₹0.45 Cr (0.11%) 0.0x

Free Float: ₹108.17 Cr (0.42% of FF traded)

Volume · 60D trend

29 K 0.0x

Delivery: % 0.0x

View Delivery Data

Returns

1W:+0% 1M:-4% 3M:-10% 6M:-11% 12M:-10%

Valuation

P/E9.1
P/B1.7
P/S1.1
EV/EBIT9.0

Business Strength

ROE0.0%
ROCE0.0%
OPM15.9%
NPM10.2%

Growth (3Y CAGR)

EPS+14.9%
Sales+39.0%
Profit+29.0%
3Y Return--

Balance Sheet

Debt/Equity0.3
Debt65.3 Cr
Pledge21.5%
CWIP/Fixed Asset0.0%

Cash Position

CFO/NP--
FCF-40.1 Cr
FCF 3Y Avg--
Cash/MCap5.0%

Others

Div Yield0.6%
Div Payout1.0%
Cash Conv. Cycle56 days
Tradeable Free Float27.3%

Growth Trends

Metric10Y5Y3Y1YTTMTrend
ROE
--
--
--
--
--
--
Sales
--
+41.0%
+39.0%
--
+30.0%
Decelerating
Profit
--
+55.0%
+29.0%
--
+21.0%
Decelerating
Return
--
--
--
-12.0%
--
--

Quarterly Results

Jun 2026

12 Aug
Rev
62 Cr
+25% YoY--
OPM17.9%
NPM--
PAT
+116% YoY6 Cr
EPS
--2.3

Mar 2026

1 Jun
Rev
127 Cr
+36% YoY+127% QoQ
OPM4.3%
NPM6.3%
PAT
+7% YoY8 Cr
EPS
+2% YoY3.1

Dec 2025

PDF
Rev
56 Cr
+49% YoY-53% QoQ
OPM22.1%
NPM7.0%
PAT
+32% YoY4 Cr
EPS
+32% YoY1.6

Sep 2025

PDF
Rev
119 Cr
--+27% QoQ
OPM24.9%
NPM20.5%
PAT
--24 Cr
EPS
+12% YoY9.9

Jun 2025

PDF
Rev
49 Cr
----
OPM21.4%
NPM--
PAT
--3 Cr
EPS
--1.1

Mar 2025

PDF
Rev
94 Cr
--+148% QoQ
OPM9.6%
NPM8.0%
PAT
--7 Cr
EPS
--3.0

Dec 2024

PDF
Rev
38 Cr
---73% QoQ
OPM22.0%
NPM7.9%
PAT
--3 Cr
EPS
--1.2

Sep 2024

Rev
139 Cr
----
OPM23.0%
NPM15.8%
PAT
--22 Cr
EPS
--8.9

Revenue & Margin Trends

Annual

Quarterly

Balance Sheet Health

Leverage

Debt / Equity0.28
Interest Coverage--x
Promoter Pledge21.5%
Borrowings65 Cr

Efficiency

Receivable Days56 days
Inventory Days days
Payable Days days
Cash Conversion cycle56 days

Cash Position

Operating Cash Flow--
Investing Cash Flow--
Financing Cash Flow--
Free Cash Flow-40 Cr

Detailed Financials

Jun 2026PDF ↗
Mar 2026PDF ↗
Dec 2025PDF ↗
Sep 2025PDF ↗
Jun 2025PDF ↗
Mar 2025PDF ↗
Dec 2024PDF ↗
Sep 2024
Sales6212756119499438139
Expenses511224489398529107
Operating Profit1151230119832
OPM %17.9%4.3%22.1%24.9%21.4%9.6%22.0%23.0%
Other Income05000100
Interest22222311
Depreciation22222123
Profit Before Tax7692676628
Tax %20.9%-41.8%53.9%5.3%63.2%-29.6%50.0%23.0%
Net Profit6842437322
Exceptional Items----------------
EPS (Rs)2.33.11.69.91.13.01.28.9
Sales Growth (YoY)25.0%35.9%48.7%----------
Sales Growth (QoQ)--126.6%-52.6%26.6%--147.9%-72.8%--
OP Growth (YoY)4.3%-40.0%49.3%-7.8%--------
OP Growth (QoQ)104.6%-56.5%-57.8%178.1%17.8%8.2%-74.0%--
Profit Growth (YoY)116.0%7.0%32.0%----------
EPS Growth (YoY)--1.6%32.2%11.5%--------
EPS Growth (QoQ)--93.1%-83.8%225.3%--151.2%-86.4%--
OP Margin--4.3%22.1%24.9%--9.6%22.0%23.0%
Net Margin--6.3%7.0%20.5%--8.0%7.9%15.8%
Material Cost %-5.4%2.9%3.8%-1.3%6.8%0.6%-4.1%--
Employee Cost %5.3%3.0%7.6%3.3%6.9%5.6%7.7%--
P/S1.091.04------------
P/E9.058.98------------
P/B1.691.75--2.49--------

Shareholding Pattern

Shareholders:1.4K (-47.2%)
Current MixMar 2026

Annual Reports

2

2025

2024