VST TILLERS TRACTORS LTD·TRACTOR 27.67·Agricultural, Commercial & Construction Vehicles Companies

2026-08-21 NSE BSE Web Result 13 Aug

Price

4,410.2

-0.5%
O:4435.2
H:4449.1
L:4401
C:4410.2

52W Range

42756374
+3%/-31%

Market Cap

₹3,816.04 Cr

Traded: ₹1.61 Cr (0.04%) 0.0x

Free Float: ₹875.78 Cr (0.18% of FF traded)

Volume · 60D trend

3.63 K 0.0x

Delivery: % 0.0x

View Delivery Data

Returns

1W:+0% 1M:-1% 3M:-3% 6M:-16% 12M:-23%

Valuation

P/E35.0
P/B3.5
P/S3.0
EV/EBIT20.4

Business Strength

ROE9.7%
ROCE12.7%
OPM13.3%
NPM8.5%

Growth (3Y CAGR)

EPS+12.5%
Sales+7.0%
Profit+5.0%
3Y Return+20.0%

Balance Sheet

Debt/Equity0.0
Debt0 Cr
Pledge0.0%
CWIP/Fixed Asset7.8%

Cash Position

CFO/NP125.7%
FCF105 Cr
FCF 3Y Avg203 Cr
Cash/MCap2.0%

Others

Div Yield0.5%
Div Payout21.0%
Cash Conv. Cycle60 days
Tradeable Free Float22.9%

MTF Exposure Trend

60 sessions · funded amount, % of FF, daily delta

Current
₹ 38.65 Cr
4.41% FF
60d high
₹ 39.10 Cr
60d low
₹ 33.42 Cr
60d mean
₹ 36.59 Cr
vs mean
▲ 5.63%

Growth Trends

Metric10Y5Y3Y1YTTMTrend
Sales
--
--
+7.0%
--
+25.0%
Accelerating
Profit
--
--
+5.0%
--
+16.0%
Accelerating
Return
+10.0%
+22.0%
+20.0%
+26.0%
--
Stable
ROE
--
--
+11.0%
--
--
--

Quarterly Results

Jun 2026

13 Aug
Rev
313 Cr
+11% YoY--
OPM13.0%
NPM--
PAT
+10% YoY48 Cr
EPS
--56.0

Mar 2026

15 May
Rev
328 Cr
+9% YoY+5% QoQ
OPM14.0%
NPM1.6%
PAT
-79% YoY5 Cr
EPS
-79% YoY5.9

Dec 2025

7 Feb
Rev
314 Cr
+43% YoY-0% QoQ
OPM13.0%
NPM9.7%
PAT
+2277% YoY30 Cr
EPS
+2279% YoY35.2

Sep 2025

PDF
Rev
315 Cr
+11% YoY+12% QoQ
OPM13.0%
NPM7.9%
PAT
-44% YoY25 Cr
EPS
-44% YoY28.9

Jun 2025

PDF
Rev
282 Cr
+48% YoY-6% QoQ
OPM13.0%
NPM15.7%
PAT
+97% YoY44 Cr
EPS
+97% YoY51.2

Mar 2025

PDF
Rev
301 Cr
+10% YoY+38% QoQ
OPM13.0%
NPM8.1%
PAT
-30% YoY24 Cr
EPS
-30% YoY28.3

Dec 2024

PDF
Rev
219 Cr
+29% YoY-23% QoQ
OPM9.0%
NPM0.6%
PAT
-92% YoY1 Cr
EPS
-92% YoY1.5

Sep 2024

PDF
Rev
283 Cr
+2% YoY+49% QoQ
OPM13.0%
NPM15.8%
PAT
+23% YoY45 Cr
EPS
+23% YoY51.9

Jun 2024

PDF
Rev
191 Cr
-23% YoY-30% QoQ
OPM7.0%
NPM11.8%
PAT
-32% YoY22 Cr
EPS
-32% YoY26.0

Mar 2024

PDF
Rev
273 Cr
-15% YoY+61% QoQ
OPM14.0%
NPM12.7%
PAT
-13% YoY35 Cr
EPS
-13% YoY40.2

Dec 2023

PDF
Rev
170 Cr
-20% YoY-39% QoQ
OPM6.0%
NPM9.9%
PAT
-13% YoY17 Cr
EPS
-13% YoY19.5

Sep 2023

PDF
Rev
279 Cr
--+13% QoQ
OPM15.0%
NPM13.1%
PAT
--36 Cr
EPS
--42.2

Jun 2023

PDF
Rev
246 Cr
---24% QoQ
OPM13.0%
NPM13.4%
PAT
--33 Cr
EPS
--38.2

Mar 2023

Rev
323 Cr
--+51% QoQ
OPM16.9%
NPM12.4%
PAT
--40 Cr
EPS
--46.5

Dec 2022

Rev
214 Cr
----
OPM11.0%
NPM8.9%
PAT
--19 Cr
EPS
--22.5

Revenue & Margin Trends

Annual

Quarterly

Balance Sheet Health

Leverage

Debt / Equity0.00
Interest Coverage19.8x
Promoter Pledge0.0%
Borrowings2 Cr

Efficiency

Receivable Days51 days
Inventory Days53 days
Payable Days43 days
Cash Conversion cycle60 days

Cash Position

Operating Cash Flow132 Cr
Investing Cash Flow-136 Cr
Financing Cash Flow-20 Cr
Free Cash Flow105 Cr

Detailed Financials

Jun 2026PDF ↗
Mar 2026PDF ↗
Dec 2025PDF ↗
Sep 2025PDF ↗
Jun 2025PDF ↗
Mar 2025PDF ↗
Dec 2024PDF ↗
Sep 2024PDF ↗
Jun 2024PDF ↗
Mar 2024PDF ↗
Dec 2023PDF ↗
Sep 2023PDF ↗
Jun 2023PDF ↗
Mar 2023
Dec 2022
Sales313328314315282301219283191273170279246323214
Expenses273282274275245262200246178234160235214268190
Operating Profit40474040374019371339943325523
OPM %13.0%14.0%13.0%13.0%13.0%13.0%9.0%13.0%7.0%14.0%6.0%15.0%13.0%16.9%11.0%
Other Income28-317326-1-927211018141859
Interest001100011110100
Depreciation566666666777777
Profit Before Tax6294136563245728432050435325
Tax %22.0%42.0%25.0%31.0%21.0%24.0%64.0%22.0%18.0%19.0%17.0%27.0%23.0%23.6%22.0%
Net Profit4853025442414522351736334019
Exceptional Items------------------------------
EPS (Rs)56.05.935.228.951.228.31.551.926.040.219.542.238.246.522.5
Sales Growth (YoY)11.0%9.0%43.5%11.2%48.2%10.2%28.9%1.8%-22.6%-15.2%-20.5%--------
Sales Growth (QoQ)--4.5%-0.3%11.6%-6.3%37.6%-22.7%48.7%-30.3%60.9%-39.0%13.2%-23.7%50.8%--
OP Growth (YoY)8.1%17.5%110.5%8.1%184.6%2.6%111.1%-14.0%-59.4%-28.5%-60.9%--------
OP Growth (QoQ)-14.9%17.5%0.0%8.1%-7.5%110.5%-48.6%184.6%-66.7%333.3%-79.1%34.4%-41.3%137.2%--
Profit Growth (YoY)9.5%-79.2%2277.3%-44.2%96.8%-29.7%-92.4%22.9%-31.9%-13.4%-13.2%--------
EPS Growth (YoY)---79.2%2279.1%-44.3%96.7%-29.8%-92.4%22.9%-31.9%-13.4%-13.2%--------
EPS Growth (QoQ)---83.3%21.8%-43.5%81.1%1808.8%-97.2%99.3%-35.3%105.9%-53.7%10.5%-17.8%106.6%--
OP Margin--14.2%12.9%12.8%13.2%13.2%8.8%13.2%6.8%14.4%5.6%15.5%12.9%16.9%10.8%
Net Margin--1.6%9.7%7.9%15.7%8.1%0.6%15.8%11.8%12.7%9.9%13.1%13.4%12.4%8.9%
Material Cost %69.0%68.0%69.0%69.0%68.0%69.0%69.0%68.0%68.0%67.0%69.0%67.0%68.0%68.0%69.0%
Employee Cost %10.0%9.0%10.0%9.0%9.0%8.0%12.0%9.0%13.0%8.0%12.0%8.0%9.0%7.0%9.0%
P/S3.003.213.484.47----------------------
P/E35.0137.9833.9852.61----------------------
P/B3.493.643.994.72----------------------

Shareholding Pattern

Shareholders:24.1K (+1.5%)
Current MixMar 2026

Exchange Filings

50
Company Update19 Aug 2026

Transcript

Company Update14 Aug 2026

News Paper Publication

Board Meeting13 Aug 2026

Unaudited Results And Appointment of Auditors

Company Update13 Aug 2026

Investor call Recording

Company Update13 Aug 2026

Press Release

Company Update13 Aug 2026

Appointment of Auditor

Company Update13 Aug 2026

Investor Presentation

Result13 Aug 2026

Financial Results

Insider Trading / SAST05 Aug 2026

The Exchange has received the disclosure under Regulation 29(2) of SEBI (Substantial Acquisition of Shares & Takeovers) Regulations, 2011 for S Mahalakshmi

Company Update23 Jul 2026

Appointment of Independent Director.

Company Update09 Jul 2026

Regulation 74(5)

Company Update01 Jul 2026

June 2026 Sales Nos.

Insider Trading / SAST30 Jun 2026

The Exchange has received the disclosure under Regulation 29(1) of SEBI (Substantial Acquisition of Shares & Takeovers) Regulations, 2011 for V P Tiruvengadaswamy

Insider Trading / SAST30 Jun 2026

The Exchange has received the disclosure under Regulation 29(2) of SEBI (Substantial Acquisition of Shares & Takeovers) Regulations, 2011 for V P Tiruvengadaswamy / V V Pravindra

Insider Trading / SAST30 Jun 2026

The Exchange has received the disclosure under Regulation 29(2) of SEBI (Substantial Acquisition of Shares & Takeovers) Regulations, 2011 for Sita Rajgopal

Insider Trading / SAST29 Jun 2026

The Exchange has received the disclosure under Regulation 29(2) of SEBI (Substantial Acquisition of Shares & Takeovers) Regulations, 2011 for Arun Vellore Surendra

Insider Trading / SAST29 Jun 2026

The Exchange has received the disclosure under Regulation 29(2) of SEBI (Substantial Acquisition of Shares & Takeovers) Regulations, 2011 for VV Vijayendra

Insider Trading / SAST29 Jun 2026

The Exchange has received the disclosure under Regulation 29(2) of SEBI (Substantial Acquisition of Shares & Takeovers) Regulations, 2011 for VV Pravindra

Insider Trading / SAST26 Jun 2026

Closure of Trading Window

AGM/EGM18 Jun 2026

Postal Ballot Results

Company Update11 Jun 2026

Newspaper Publication

Company Update08 Jun 2026

Newspaper Publication

Company Update01 Jun 2026

Monthly Business Updates

Company Update28 May 2026

Investor Presentation

Company Update27 May 2026

Annual Secretarial Compliance Report

Company Update25 May 2026

Investor Call Transcript

Company Update21 May 2026

Transcript

Company Update21 May 2026

Investor Meet

Company Update19 May 2026

Newspaper publication for Postal Ballot Notice

Company Update18 May 2026

Newspaper Publication

Company Update18 May 2026

Con-call Recording

AGM/EGM18 May 2026

Notice of Postal Ballot

Board Meeting15 May 2026

Audited Results

Company Update15 May 2026

Re-appointment of Independent Director

Company Update15 May 2026

Investors Presentation

Company Update15 May 2026

Con-call recording

Company Update15 May 2026

Press Release

Company Update13 May 2026

Investor Call

Company Update11 May 2026

Con-call Invite

Board Meeting06 May 2026

VST Tillers Tractors Ltd-has informed BSE that the meeting of the Board of Directors of the Company is scheduled on 15/05/2026 ,inter alia, to consider and approve Audited Financial Results ....

Company Update01 May 2026

Monthly Business Updates

Others23 Apr 2026

<b>Format of Initial Disclosure to be made by an entity identified as a Large Corporate.</b><br/><br/> <table border=''1px''><tr> <td><b>Sr. No.</b></td> <td><b>Particulars</b></td> <td><b>Details</b></td> ....

Company Update10 Apr 2026

Reg 74(5) Certificate

Company Update07 Apr 2026

Clarification

Company Update02 Apr 2026

General Updates

Company Update01 Apr 2026

Monthly Business Updates

Company Update30 Mar 2026

Allotment of ESOP (RSU)

Insider Trading / SAST26 Mar 2026

Closure of Trading Window

Company Update17 Mar 2026

Newspaper Publication

Company Update01 Mar 2026

Monthly Business updates

Annual Reports

14

2025

2024

2023

2022

2021

2020

2019

2018

2017

2016

2015

2014

2013

2012

Credit Ratings

6
icraRating update
08 Apr 2025Report
icraRating update
14 Mar 2024Report
icraRating update
10 Jan 2023Report
icraRating update
31 Jan 2022Report
icraRating update
27 Nov 2020Report
icraRating update
23 May 2019Report

Concalls

33

Feb 2026

28 Feb 2026

Feb 2026

28 Feb 2026

Nov 2025

30 Nov 2025

Aug 2025

31 Aug 2025

May 2025

31 May 2025

May 2025

31 May 2025

Feb 2025

28 Feb 2025

Nov 2024

30 Nov 2024

Aug 2024

31 Aug 2024

May 2024

31 May 2024

May 2024

31 May 2024

May 2024

31 May 2024

Feb 2024

29 Feb 2024

Nov 2023

30 Nov 2023

Nov 2023

30 Nov 2023

Aug 2023

31 Aug 2023

May 2023

31 May 2023

Feb 2023

28 Feb 2023

Nov 2022

30 Nov 2022

Aug 2022

31 Aug 2022

Jun 2021

30 Jun 2021

Dec 2020

31 Dec 2020

Nov 2020

30 Nov 2020

Aug 2020

31 Aug 2020

Jun 2020

30 Jun 2020

Nov 2019

30 Nov 2019

Aug 2019

31 Aug 2019

Aug 2019

31 Aug 2019

Feb 2019

28 Feb 2019

Nov 2018

30 Nov 2018

May 2018

31 May 2018

Feb 2018

28 Feb 2018

Aug 2017

31 Aug 2017

Held by Mutual Funds

10 schemes hold vsttillers · sorted by weight

#SchemeWeight %
1

Kotak Rural Opportunities Fund

Kotak Mahindra Mutual Fund

2.77%
2

Kotak Infrastructure and Economic Reform Fund

Kotak Mahindra Mutual Fund

2.38%
3

Kotak Transportation & Logistics Fund

Kotak Mahindra Mutual Fund

2.52%
4

Kotak Consumption Fund

Kotak Mahindra Mutual Fund

1.51%
5

Kotak Small Cap Fund

Kotak Mahindra Mutual Fund

1.09%
6

Kotak Debt Hybrid Fund

Kotak Mahindra Mutual Fund

0.32%
7

Nippon India Small Cap Fund

Nippon India Mutual Fund

0.29%
8

Kotak Aggressive Hybrid Fund

Kotak Mahindra Mutual Fund

0.29%
9

Motilal Oswal BSE 1000 Index Fund

Motilal Oswal Mutual Fund

0.01%
10

Kotak Multi Asset Allocation Fund

Kotak Mahindra Mutual Fund

0.12%