WILLIAMSON MAGOR·Financial Services Companies·Finance Companies

2026-08-21 NSE BSE Web GSM-0 Result 12 Aug

Price

25.04

+0.76%
O:25.35
H:25.89
L:24.1
C:25.04

52W Range

21.1137.5
+19%/-33%

Market Cap

₹27.43 Cr

Traded: ₹0.01 Cr (0.02%) 0.0x

Free Float: ₹8.93 Cr (0.06% of FF traded)

Volume · 60D trend

2.24 K 0.0x

Delivery: % 0.0x

View Delivery Data

Returns

1W:+0% 1M:-1% 3M:-7% 6M:-12% 12M:-17%

Valuation

P/E--
P/B--
P/S27.4
EV/EBIT-4.0

Business Strength

ROE0.0%
ROCE-53.6%
OPM-9725.3%
NPM-81.8%

Growth (3Y CAGR)

EPS+99.3%
Sales-20.0%
Profit+25.0%
3Y Return+11.0%

Balance Sheet

Debt/Equity-2.5
Debt554 Cr
Pledge0.0%
CWIP/Fixed Asset0.0%

Cash Position

CFO/NP--
FCF44.6 Cr
FCF 3Y Avg99.6 Cr
Cash/MCap1.0%

Others

Div Yield0.0%
Div Payout0.0%
Cash Conv. Cycle2211.33 days
Tradeable Free Float32.5%

Growth Trends

Metric10Y5Y3Y1YTTMTrend
Profit
+6.0%
+14.0%
+25.0%
--
+99.0%
Accelerating
ROE
--
--
--
--
--
--
Return
-7.0%
+8.0%
+11.0%
-9.0%
--
Stable
Sales
-27.0%
-40.0%
-20.0%
--
-46.0%
Stable

Quarterly Results

Jun 2026

12 Aug
Rev
0 Cr
-100% YoY--
OPM--
NPM--
PAT
-808% YoY-13 Cr
EPS
---11.4

Mar 2026

27 May
Rev
0 Cr
-88% YoY-93% QoQ
OPM-500.0%
NPM-4216.7%
PAT
-116% YoY-3 Cr
EPS
-116% YoY-2.3

Dec 2025

12 Feb
Rev
1 Cr
+88% YoY+1433% QoQ
OPM64.0%
NPM2468.5%
PAT
+295% YoY23 Cr
EPS
+295% YoY20.7

Sep 2025

PDF
Rev
0 Cr
-96% YoY-88% QoQ
OPM-250517.0%
NPM-38683.3%
PAT
-631% YoY-23 Cr
EPS
-631% YoY-21.2

Jun 2025

PDF
Rev
0 Cr
-2% YoY+0% QoQ
OPM51.0%
NPM361.2%
PAT
+101% YoY2 Cr
EPS
+101% YoY1.6

Mar 2025

PDF
Rev
0 Cr
-64% YoY+0% QoQ
OPM-3108.0%
NPM3142.9%
PAT
+148% YoY15 Cr
EPS
+148% YoY14.1

Dec 2024

PDF
Rev
0 Cr
-8% YoY-64% QoQ
OPM1510.0%
NPM1173.5%
PAT
+138% YoY6 Cr
EPS
+138% YoY5.3

Sep 2024

PDF
Rev
1 Cr
+169% YoY+174% QoQ
OPM429.0%
NPM319.0%
PAT
+524% YoY4 Cr
EPS
+524% YoY4.0

Jun 2024

PDF
Rev
0 Cr
+0% YoY-63% QoQ
OPM-54264.0%
NPM-41380.0%
PAT
---207 Cr
EPS
---188.8

Mar 2024

PDF
Rev
1 Cr
+104% YoY+157% QoQ
OPM-2123.0%
NPM-2355.2%
PAT
-212% YoY-32 Cr
EPS
-212% YoY-29.2

Dec 2023

PDF
Rev
1 Cr
-96% YoY+4% QoQ
OPM-2015.0%
NPM-2832.1%
PAT
-175% YoY-15 Cr
EPS
-175% YoY-13.7

Sep 2023

PDF
Rev
1 Cr
-96% YoY+2% QoQ
OPM37.0%
NPM-202.0%
PAT
-151% YoY-1 Cr
EPS
-154% YoY-0.9

Jun 2023

PDF
Rev
0 Cr
-96% YoY+102% QoQ
OPM22.0%
NPM0.0%
PAT
-100% YoY0 Cr
EPS
--0.0

Mar 2023

Rev
-33 Cr
---377% QoQ
OPM--
NPM30.9%
PAT
-46% YoY-10 Cr
EPS
---9.4

Dec 2022

Rev
12 Cr
--+0% QoQ
OPM97.0%
NPM166.7%
PAT
+755% YoY20 Cr
EPS
--18.4

Sep 2022

Rev
12 Cr
----
OPM98.0%
NPM0.0%
PAT
+92% YoY0 Cr
EPS
---0.4

Revenue & Margin Trends

Annual

Quarterly

Balance Sheet Health

Leverage

Debt / Equity-2.50
Interest Coverage--x
Promoter Pledge0.0%
Borrowings554 Cr

Efficiency

Receivable Days2211.33 days
Inventory Days days
Payable Days days
Cash Conversion cycle2211.33 days

Cash Position

Operating Cash Flow--
Investing Cash Flow--
Financing Cash Flow--
Free Cash Flow45 Cr

Detailed Financials

Jun 2026PDF ↗
Mar 2026PDF ↗
Dec 2025PDF ↗
Sep 2025PDF ↗
Jun 2025PDF ↗
Mar 2025PDF ↗
Dec 2024PDF ↗
Sep 2024PDF ↗
Jun 2024PDF ↗
Mar 2024PDF ↗
Dec 2023PDF ↗
Sep 2023PDF ↗
Jun 2023PDF ↗
Mar 2023
Dec 2022
Sep 2022
Sales0010000101110-331212
Expenses000150016-7-52723011003200
Operating Profit001-1500-1576-271-29-1100-661212
OPM %---500.0%64.0%-250517.0%51.0%-3108.0%1510.0%429.0%-54264.0%-2123.0%-2015.0%37.0%22.0%--97.0%98.0%
Other Income100150145000200041120
Interest0000001002100223
Depreciation0000000000000000
Profit Before Tax101012976-271-29-1110-27229
Tax %1972.0%2191.0%-3563.0%9567.0%-70.0%47.0%15.0%22.0%-24.0%10.0%37.0%302.0%109.0%-61.5%10.0%105.0%
Net Profit-13-323-2321564-207-32-15-10-10200
Exceptional Items--------------------------------
EPS (Rs)-11.4-2.320.7-21.21.614.15.34.0-188.8-29.2-13.7-0.90.0-9.418.4-0.4
Sales Growth (YoY)-100.0%-88.0%88.0%-96.0%-2.0%-64.0%-8.0%169.0%0.0%104.0%-96.0%-96.0%-96.0%------
Sales Growth (QoQ)---93.5%1433.3%-87.8%0.0%0.0%-64.2%174.0%-63.2%156.6%3.9%2.0%101.5%-376.9%0.0%--
OP Growth (YoY)--100.0%-85.7%-2600.0%100.0%48.3%163.6%----55.7%-191.7%-100.0%--------
OP Growth (QoQ)---100.0%100.7%--100.0%-314.3%16.7%102.2%-834.5%-163.6%----100.0%-645.8%0.0%--
Profit Growth (YoY)-808.0%-116.0%295.0%-631.0%101.0%148.0%138.0%524.0%---212.0%-175.0%-151.0%-100.0%-46.0%755.0%92.0%
EPS Growth (YoY)---116.4%294.9%-630.8%100.9%148.1%138.3%524.5%---212.3%-174.7%-154.1%--------
EPS Growth (QoQ)---111.1%197.9%-1407.4%-88.5%167.8%31.6%102.1%-546.0%-113.4%-1357.5%--100.0%-151.0%5059.5%--
OP Margin---500.0%64.1%-250516.7%51.0%-3108.2%1510.2%429.2%-54264.0%-2122.8%-2015.1%37.3%22.0%197.1%100.0%100.0%
Net Margin---4216.7%2468.5%-38683.3%361.2%3142.9%1173.5%319.0%-41380.0%-2355.2%-2832.1%-202.0%0.0%30.9%166.7%0.0%
Material Cost %--------------------------------
Employee Cost %--150.0%8.7%133.3%20.4%16.3%18.4%5.1%18.0%5.9%18.9%17.6%8.0%--0.6%1.0%
P/S27.4318.8030.56--------------------------
P/E----1.83--------------------------
P/B--------------------------------

Shareholding Pattern

Shareholders:8.1K (-5.0%)
Current MixMar 2026

Exchange Filings

50
Company Update17 Aug 2026

Newspaper Publication

Result12 Aug 2026

Unaudited Financial Results for the quarter ended 30th June 2026

Board Meeting12 Aug 2026

Outcome of Board Meeting held on 12 August 2026_ Unaudited Financial Results for the quarter ended 30th June 2026.

Board Meeting04 Aug 2026

Williamson Magor & Company Ltdhas informed BSE that the meeting of the Board of Directors of the Company is scheduled on 12/08/2026 ,inter alia, to consider and approve the unaudited financial ....

Company Update22 Jul 2026

Resignation of Mr Javed Hossain and Mr Dillip Kumar Parida, Directors of the Company.

Company Update07 Jul 2026

Compliance Certificate under Reg. 74(5) of SEBI (DP) Reg 2018

Insider Trading / SAST24 Jun 2026

Closure of Trading Window

Company Update29 May 2026

Annual Secretarial Compliance Report 31st March 2026

Company Update29 May 2026

Newspaper Publication_Statement of Audited (Standalone and Consolidated) Financial Results for the quarter and financial year ended 31st March 2026

Result26 May 2026

Audited Financial Results (Standalone & Consolidated) for the quarter and financial year ended 31st March 2026.

Board Meeting26 May 2026

Outcome of Board Meeting held on 26th May 2026

Board Meeting18 May 2026

Williamson Magor & Company Ltdhas informed BSE that the meeting of the Board of Directors of the Company is scheduled on 26/05/2026 ,inter alia, to consider and approve the Audited Financial ....

Others27 Apr 2026

<b>Format of Initial Disclosure to be made by an entity identified as a Large Corporate.</b><br/><br/> <table border=''1px''><tr> <td><b>Sr. No.</b></td> <td><b>Particulars</b></td> <td><b>Details</b></td> ....

Company Update27 Apr 2026

Newspaper Publication

Company Update14 Apr 2026

Compliances - Certificate under Reg. 74(5) of SEBI (DP) Regulations, 2018

AGM/EGM13 Apr 2026

Postal Ballot _Outcome of Postal Ballot alongwith Scrutiniser Report dated 13 April 2026

Insider Trading / SAST26 Mar 2026

Closure of Trading Window

Insider Trading / SAST26 Mar 2026

Closure of Trading Window

Company Update12 Mar 2026

Newspaper Publication-Postal Ballot

Company Update11 Mar 2026

Intimation of withdrawal of application under section 7 of Insolvency and Bankruptcy Code, 2016 before NCLT, Kolkata Bench by Carnex Timbers Pvt. Ltd.

AGM/EGM11 Mar 2026

Postal Ballot Notice

Company Update14 Feb 2026

Newspaper Publication_UAFR 31st December, 2025

Board Meeting12 Feb 2026

Outcome of Board Meeting held on 12th February 2026

Company Update12 Feb 2026

Re-appointment of M/s R. Dugar & Associates, as the Internal Auditors of the Company for the financial year 2026-27.

Result12 Feb 2026

Unaudited Financial Results for the quarter and nine months ended 31st December 2025

Board Meeting05 Feb 2026

Williamson Magor & Company Ltdhas informed BSE that the meeting of the Board of Directors of the Company is scheduled on 12/02/2026 ,inter alia, to consider and approve unaudited Financial ....

Company Update28 Jan 2026

Resignation of Mrs Sonali Datta Sarkar and Mr Amit Dey, Non-Executive & Non Independent Directors w.e.f. 28th January, 2026

Company Update27 Jan 2026

Change in Directorate

Company Update09 Jan 2026

Compliance- Certificate under Regulation 74(5) of the SEBI (DP) Regulations, 2018

Insider Trading / SAST24 Dec 2025

Closure of Trading Window

Company Update24 Nov 2025

Judgement dated 13 November 2025 - NCLT, Kolkata Bench- II Dismissing the Application under Section 7 of IBC, 2016.

Company Update15 Nov 2025

Newspaper Publication- UAFR for the quarter and half year ended 30th September 2025

Board Meeting13 Nov 2025

Unaudited Financial Results for the quarter and half year ended 30th September 2025

Result13 Nov 2025

Unaudited Financial Results for the quarter and half year ended 30th September 2025

Board Meeting04 Nov 2025

Williamson Magor & Company Ltdhas informed BSE that the meeting of the Board of Directors of the Company is scheduled on 13/11/2025 ,inter alia, to consider and approve inter-alia Unaudited ....

Company Update16 Oct 2025

Certificate under Reg. 74(5) of SEBI (DP) Regulations 2018 for the quarter ended 30th September 2025.

Company Update09 Oct 2025

Final Award by the Arbitral Tribunal in Arbitration proceedings under the rules of International Chambers of Commerce.

Insider Trading / SAST26 Sept 2025

Closure of Trading Window

Company Update25 Sept 2025

Resignation of Mr Ashim Kumar Mookherjee, Non-Executive Independent Director w.e.f 25 September 2025

Company Update25 Sept 2025

Resignation of Mrs Lopamudra Chatterjee, Non-Executive Director w.e.f 25 September 2025

AGM/EGM25 Sept 2025

Outcome of 74th AGM

AGM/EGM25 Sept 2025

74th AGM Scrutinizer Report

Company Update24 Sept 2025

Change in Management

Company Update24 Sept 2025

Change in Directorate

Company Update24 Sept 2025

Proceedings of 74th Annual General Meeting held on 24 September, 2025

AGM/EGM24 Sept 2025

Proceedings of 74th Annual General Meeting

Company Update10 Sept 2025

Intimation to Shareholders

Company Update03 Sept 2025

News Paper Publication

Others02 Sept 2025

Annual Report for the Financial Year ended 31st March, 2025

Company Update02 Sept 2025

74th AGM Meeting Notice - Wednesday 24th September, 2025

Annual Reports

15

2025

2024

2023

2022

2021

2020

2019

2018

2017

2016

2015

2014

2013

2012

2011