WINDSOR MACHINES LIMITED·HEAVY MACHINERY 63.44·Industrial Manufacturing Companies

Price

314.6

-1.85%
O:323.15
H:326
L:311.3
C:314.6

52W Range

200.65345.45
+57%/-9%

Market Cap

₹2,872.37 Cr

Traded: ₹3.21 Cr (0.11%) 0.0x

Free Float: ₹519.90 Cr (0.62% of FF traded)

Volume · 60D trend

1 L 0.0x

Delivery: % 0.0x

View Delivery Data

Returns

1W:+0% 1M:+11% 3M:-3% 6M:+3% 12M:+13%

Valuation

P/E338.3
P/B5.8
P/S4.7
EV/EBIT104.6

Business Strength

ROE1.5%
ROCE1.4%
OPM5.4%
NPM0.2%

Growth (3Y CAGR)

EPS-92.0%
Sales+15.0%
Profit-36.0%
3Y Return+68.0%

Balance Sheet

Debt/Equity0.2
Debt80.3 Cr
Pledge48.8%
CWIP/Fixed Asset6.3%

Cash Position

CFO/NP-5100.0%
FCF-206 Cr
FCF 3Y Avg-576 Cr
Cash/MCap2.0%

Others

Div Yield0.1%
Div Payout0.0%
Cash Conv. Cycle93 days
Tradeable Free Float18.1%

MTF Exposure Trend

60 sessions · funded amount, % of FF, daily delta

Current
₹ 8.75 Cr
1.68% FF
60d high
₹ 14.72 Cr
60d low
₹ 8.19 Cr
60d mean
₹ 12.46 Cr
vs mean
▼ 29.74%

Growth Trends

Metric10Y5Y3Y1YTTMTrend
Sales
+6.0%
+13.0%
+15.0%
--
+51.0%
Accelerating
ROE
+1.0%
-1.0%
-1.0%
--
--
Stable
Return
+25.0%
+56.0%
+68.0%
-2.0%
--
Stable
Profit
-9.0%
-36.0%
-36.0%
--
+114.0%
Stable

Quarterly Results

Jun 2026

8 Aug
Rev
149 Cr
+31% YoY-19% QoQ
OPM4.2%
NPM-0.6%
PAT
---1 Cr
EPS
+93% YoY-0.1

Mar 2026

9 May
Rev
185 Cr
+53% YoY+36% QoQ
OPM5.9%
NPM3.9%
PAT
+213% YoY7 Cr
EPS
+267% YoY0.8

Dec 2025

30 Jan
Rev
136 Cr
+26% YoY-1% QoQ
OPM2.9%
NPM-2.0%
PAT
-159% YoY-3 Cr
EPS
-105% YoY-0.3

Sep 2025

PDF
Rev
137 Cr
+130% YoY+21% QoQ
OPM6.2%
NPM3.1%
PAT
+111% YoY4 Cr
EPS
+113% YoY0.5

Jun 2025

PDF
Rev
113 Cr
+40% YoY-6% QoQ
OPM7.0%
NPM-9.3%
PAT
+84% YoY-11 Cr
EPS
-98% YoY-1.3

Mar 2025

PDF
Rev
121 Cr
+10% YoY+12% QoQ
OPM9.1%
NPM-3.4%
PAT
+50% YoY-4 Cr
EPS
+57% YoY-0.5

Dec 2024

PDF
Rev
108 Cr
+24% YoY+81% QoQ
OPM8.2%
NPM38.7%
PAT
+180% YoY42 Cr
EPS
+2369% YoY6.4

Sep 2024

PDF
Rev
59 Cr
-33% YoY-27% QoQ
OPM5.1%
NPM-61.7%
PAT
-1632% YoY-37 Cr
EPS
-1923% YoY-4.0

Jun 2024

PDF
Rev
81 Cr
+17% YoY-26% QoQ
OPM1.4%
NPM-5.0%
PAT
-22% YoY-4 Cr
EPS
-21% YoY-0.6

Mar 2024

PDF
Rev
109 Cr
-13% YoY+26% QoQ
OPM3.5%
NPM-6.8%
PAT
-180% YoY-7 Cr
EPS
-180% YoY-1.1

Dec 2023

PDF
Rev
87 Cr
-12% YoY-3% QoQ
OPM10.1%
NPM1.9%
PAT
+518% YoY2 Cr
EPS
+533% YoY0.3

Sep 2023

PDF
Rev
89 Cr
--+29% QoQ
OPM9.5%
NPM1.6%
PAT
-77% YoY1 Cr
EPS
--0.2

Jun 2023

PDF
Rev
69 Cr
---45% QoQ
OPM2.7%
NPM-4.9%
PAT
+68% YoY-3 Cr
EPS
---0.5

Mar 2023

Rev
126 Cr
--+28% QoQ
OPM11.9%
NPM7.3%
PAT
-7% YoY9 Cr
EPS
--1.4

Dec 2022

Rev
99 Cr
----
OPM7.0%
NPM-0.4%
PAT
-112% YoY-0 Cr
EPS
---0.1

Revenue & Margin Trends

Annual

Quarterly

Balance Sheet Health

Leverage

Debt / Equity0.17
Interest Coverage-1.4x
Promoter Pledge48.8%
Borrowings86 Cr

Efficiency

Receivable Days24 days
Inventory Days195 days
Payable Days126 days
Cash Conversion cycle93 days

Cash Position

Operating Cash Flow-51 Cr
Investing Cash Flow-127 Cr
Financing Cash Flow112 Cr
Free Cash Flow-206 Cr

Detailed Financials

Jun 2026PDF ↗
Mar 2026PDF ↗
Dec 2025PDF ↗
Sep 2025PDF ↗
Jun 2025PDF ↗
Mar 2025PDF ↗
Dec 2024PDF ↗
Sep 2024PDF ↗
Jun 2024PDF ↗
Mar 2024PDF ↗
Dec 2023PDF ↗
Sep 2023PDF ↗
Jun 2023PDF ↗
Mar 2023
Dec 2022
Sales149185136137113121108598110987896912699
Expenses14317413212810511099568010678816711192
Operating Profit611498119314982157
OPM %4.2%5.9%2.9%6.2%7.0%9.1%8.2%5.1%1.4%3.5%10.1%9.5%2.7%11.9%7.0%
Other Income0803-12039-181010151
Interest421112132733352
Depreciation556555444444434
Profit Before Tax-211-36-9442-22-4-732-4122
Tax %-49.2%33.9%-4.9%29.9%12.6%193.4%0.5%66.9%-7.7%8.4%39.7%41.3%-15.2%23.4%120.0%
Net Profit-17-34-11-442-37-4-721-39-0
Exceptional Items--503-12038-180000000
EPS (Rs)-0.10.8-0.30.5-1.3-0.56.4-4.0-0.6-1.10.30.2-0.51.4-0.1
Sales Growth (YoY)31.4%52.8%26.2%130.0%40.2%10.5%23.7%-33.5%17.3%-13.5%-11.9%--------
Sales Growth (QoQ)-19.4%35.9%-0.6%20.6%-6.2%12.2%81.2%-26.5%-26.1%25.7%-2.5%29.5%-45.5%28.0%--
OP Growth (YoY)-20.9%-0.3%-54.7%180.5%587.9%184.0%0.2%-64.2%-37.6%-74.3%25.9%--------
OP Growth (QoQ)-42.4%176.1%-53.3%6.5%-27.4%25.3%189.4%161.2%-70.0%-55.8%3.4%354.8%-87.7%116.8%--
Profit Growth (YoY)--213.0%-159.0%111.0%84.0%50.0%180.0%-1632.0%-22.0%-180.0%518.0%-77.0%68.0%-7.0%-112.0%
EPS Growth (YoY)92.8%267.4%-104.8%112.7%-98.4%57.4%2369.2%-1922.7%-21.1%-180.4%533.3%--------
EPS Growth (QoQ)-111.0%364.5%-160.8%140.8%-155.1%-107.6%260.1%-536.5%45.2%-542.3%18.2%142.3%-136.4%2483.3%--
OP Margin4.2%5.9%2.9%6.2%7.0%9.1%8.2%5.1%1.4%3.5%10.1%9.5%2.7%11.9%7.0%
Net Margin-0.6%3.9%-2.0%3.1%-9.3%-3.4%38.7%-61.7%-5.0%-6.8%1.9%1.6%-4.9%7.3%-0.4%
Material Cost %74.0%71.0%72.0%70.0%69.0%67.0%65.0%57.0%67.0%68.0%65.0%64.0%64.0%67.0%66.0%
Employee Cost %13.0%11.0%14.0%13.0%14.0%10.0%14.0%24.0%17.0%13.0%15.0%14.0%19.0%11.0%15.0%
P/S4.744.865.50------------------------
P/E338.28----------------------------
P/B5.815.613.83------------------------

Shareholding Pattern

Shareholders:19.7K (-5.6%)
Current MixJun 2026

Exchange Filings

50
Company Update20 Aug 2026

Please find enclosed the Newspaper Advertisement published on August 20, 2026.

Company Update19 Aug 2026

Please find enclosed the Clarification Letter on increase in Volume of shares of the Company.

Company Update19 Aug 2026

The Exchange has sought clarification from Windsor Machines Ltd on August 19, 2026, with reference to Movement in Volume.<BR><BR>The reply is awaited.

BSE
Insider Trading / SAST14 Aug 2026

The Exchange has received the disclosure under Regulation 29(1) of SEBI (Substantial Acquisition of Shares & Takeovers) Regulations, 2011 for Vinit Bediya

Company Update12 Aug 2026

Please find enclosed the intimation for 1,04,24,811 equity shares from National Stock Exchange of India Limited and BSE Limited.

Board Meeting08 Aug 2026

Please find enclosed the outcome of the meeting of the Board of Directors of Windsor Machines Limited held on August 08, 2026

Company Update08 Aug 2026

Please find enclosed the Investor Presentation on the financial results for the quarter ended June 30, 2026

Company Update08 Aug 2026

Please find enclosed the statement on deviation or variation in utilisation of funds raised through preferential issue, for the quarter ended June 30, 2026.

Company Update08 Aug 2026

Please find enclosed the Monitoring Agency Report for the quarter ended June 30, 2026

Result08 Aug 2026

Please find enclosed the unaudited Standalone and Consolidated Financial Results for the quarter ended June 30, 2026

Company Update15 Jul 2026

Please find enclosed the intimation for change in Key Managerial Personnel pursuant to the SEBI LODR Regulations

Others15 Jul 2026

Please find enclosed the outcome of the meeting of Board of Directors held on July 15, 2026

Company Update08 Jul 2026

Please find enclosed the confirmation certificate under SEBI DP Regulations

Company Update06 Jul 2026

Please find enclosed the Intimation for conversion of warrants into Equity shares as per the SEBI ICDR Regulations and SEBI LODR Regulations

Insider Trading / SAST30 Jun 2026

The Exchange has received the disclosure under Regulation 29(2) of SEBI (Substantial Acquisition of Shares & Takeovers) Regulations, 2011 for Ramesh Siyani & PAC

AGM/EGM29 Jun 2026

Please find enclosed the Scrutinizer''s Report date June 29, 2026 issued by Ms. Rama Subramanian Company Secretary in practice, on the results of Postal Ballot.

AGM/EGM29 Jun 2026

Please find enclosed the outcome of Postal ballot including the voting results and scrutinizer''s report pursuant to SEBI LODR Regulations.

Insider Trading / SAST27 Jun 2026

Please find enclosed the intimation of closure of trading window for the quarter ending June 30, 2026.

Company Update25 Jun 2026

Please find enclosed the intimation of Trading approval for 2780000 equity shares of face values of Rs. 2/- each received from National Stock Exchange of India Limited and BSE Limited

Company Update19 Jun 2026

Please find enclosed the intimation for allotment of equity shares on conversion of warrants as per the SEBI ICDR Regulations and SEBI LODR Regulations

Company Update11 Jun 2026

Please find enclosed the Trading Approval Letter for 700000 equity shares of face value of Rs. 2/- each received from National Stock Exchange of India Limited and BSE Limited

Company Update10 Jun 2026

Please find enclosed the Clarification Letter on Increase in Volume

Company Update10 Jun 2026

The Exchange has sought clarification from Windsor Machines Ltd on June 10, 2026, with reference to Movement in Volume. <BR><BR>The reply is awaited.

BSE
Company Update10 Jun 2026

Please find enclosed the Clarification Letter on Spurt in Volume.

Company Update29 May 2026

Please find enclosed the Newspaper Advertisement confirming the Dispatch of Postal Ballot Notice dated May 09, 2026.

AGM/EGM28 May 2026

Please find enclosed the Postal Ballot Notice dated May 09, 2026 pursuant to SEBI LODR Regulations.

Company Update23 May 2026

Please find enclosed the intimation regarding the completion of the acquisition of the Non agriculture Land located at Chibhda, Rajkot.

Company Update16 May 2026

Please find enclosed the intimation under Regulation 31A of the SEBI LODR Regulations, 2015 regarding the approval received from NSE and BSE for Reclassification Application of the Erstwhile Promoter.

Company Update11 May 2026

Please find enclosed intimation for update on sale of industrial plots including existing building structures thereon located at Wagale Thane Industrial Area, Maharashtra

Board Meeting09 May 2026

Please find enclosed the outcome of the Meeting of the Board of Directors held on 09 May 2026

Result09 May 2026

Please find enclosed the Audited Standalone and Consolidated Financial results for the quarter and year ended March 31, 2026

Company Update09 May 2026

Please find enclosed the Monitoring Agency Report for the quarter ended March 31, 2026.

Company Update09 May 2026

Please find enclosed the Investor Presentation on Financial Results for quarter and year ended March 31, 2026

Company Update09 May 2026

Please find enclosed the details of Key Managerial Personnel under Regulation 30(5) of SEBI Listing Regulations

Company Update09 May 2026

Please find enclosed the intimation of Appointment of Mr. Dharmendrabhai Varasada as an Additional Director of Windsor Machines Limited w.e.f. 09.05.2026

Company Update09 May 2026

Please find enclosed the intimation of Resignation of Mr. Vinit Bediya as a Non-executive Director w.e.f. from closing business hours on 09.05.2026

Company Update09 May 2026

Please find enclosed the intimation of appointment of Internal and Cost Auditor of the Company for the year ending March 31, 2027

Company Update09 May 2026

Please fined enclosed the Statement of No deviation or variation in utilisation of Funds raised through the preferential issue for the quarter ended march 31, 2026

Company Update07 May 2026

Please find enclosed the Newspaper published regarding Special Window for Re-lodgement of transfer request of physical shares

Board Meeting02 May 2026

Windsor Machines Ltdhas informed BSE that the meeting of the Board of Directors of the Company is scheduled on 09/05/2026 ,inter alia, to consider and approve the Audited Standalone and ....

Company Update30 Apr 2026

Please find enclosed the change in the Senior Management Personnel of Windsor Machines Limited.

Others27 Apr 2026

<b>Format of Initial Disclosure to be made by an entity identified as a Large Corporate.</b><br/><br/> <table border=''1px''><tr> <td><b>Sr. No.</b></td> <td><b>Particulars</b></td> <td><b>Details</b></td> ....

Company Update23 Apr 2026

Please find enclosed the intimation of Trading approval for 7,37,680 equity shares of Rs. 2/- each received from BSE Limited and National Stock Exchange of India Limited.

Company Update14 Apr 2026

Please find enclosed the Confirmation Certificate under SEBI (DP) Regulations 2018

Company Update13 Apr 2026

Please find enclosed the intimation for allotment of equity shares on conversion of equity warrants as per SEBI ICDR Regulations and SEBI Listing Regulations

Company Update05 Apr 2026

General Update about the Application for Promoter Reclassification (Erstwhile Promoters i.e. Castle Equipments Private Limited and Ghodbunder Developers Private Limited)

Company Update31 Mar 2026

Please find enclosed the intimation on update on shifting of Existing Manufacturing Facility from Vatva to New state of the Art Integrated Manufacturing Facility at Chibhda, Rajkot.

Company Update31 Mar 2026

Please find enclosed the intimation of Effectiveness of the Scheme of Amalgamation and submission of the Amended Memorandum of Association of the Company.

Company Update31 Mar 2026

please find enclosed the Amended Memorandum of Association of the Company pursuant to the NCLT Order dated March 19, 2026.

Company Update27 Mar 2026

Please find enclosed the intimation for allotment of equity shares on conversion of equity warrants as per SEBI ICDR Regulations and SEBI Listing Regulations

Annual Reports

14

2025

2024

2023

2022

2021

2020

2019

2018

2017

2016

2015

2014

2013

2012