Price
121.45
+6.16%O:115
H:124.3
L:115
C:121.45
52W Range
88358
+38%/-66%
Market Cap
₹99.74 Cr
Traded: ₹0.64 Cr (0.64%) 0.0x
Free Float: ₹37.19 Cr (1.73% of FF traded)
Volume · 60D trend
53.2 K 0.0x
Delivery: % 0.0x
View Delivery Data
Returns
1W:+0% 1M:+18% 3M:+12% 6M:-33% 12M:-61%
Valuation
P/E7.8
P/B1.0
P/S0.6
EV/EBIT8.6
Business Strength
ROE17.3%
ROCE18.3%
OPM13.4%
NPM6.0%
Growth (3Y CAGR)
EPS-27.9%
Sales+140.0%
Profit+138.0%
3Y Return--
Balance Sheet
Debt/Equity0.2
Debt24.5 Cr
Pledge0.0%
CWIP/Fixed Asset0.0%
Cash Position
CFO/NP-550.0%
FCF-49.1 Cr
FCF 3Y Avg-101 Cr
Cash/MCap12.0%
Others
Div Yield0.0%
Div Payout0.0%
Cash Conv. Cycle317 days
Tradeable Free Float37.3%
Growth Trends
| Metric | 10Y | 5Y | 3Y | 1Y | TTM | Trend |
|---|---|---|---|---|---|---|
| ROE | -- | -- | +13.0% | -- | -- | -- |
| Return | -- | -- | -- | -58.0% | -- | -- |
| Sales | -- | -- | +140.0% | -- | +127.0% | Decelerating |
| Profit | -- | -- | +138.0% | -- | -4.0% | Decelerating |
Quarterly Results
Sep 2025
Rev
▲50 Cr
+127% YoY+134% QoQ
OPM22.0%
NPM10.0%
PAT
--▲5 Cr
EPS
+25% YoY▲6.7
Mar 2025
Rev
▲37 Cr
+95% YoY+68% QoQ
OPM14.0%
NPM13.5%
PAT
--▲5 Cr
EPS
+96% YoY▲7.5
Sep 2024
Rev
▲22 Cr
+100% YoY+16% QoQ
OPM21.0%
NPM13.6%
PAT
--▲3 Cr
EPS
+35% YoY▲5.4
Mar 2024
Rev
▲19 Cr
+171% YoY+73% QoQ
OPM11.0%
NPM10.5%
PAT
--▲2 Cr
EPS
--▼3.8
Sep 2023
Rev
▲11 Cr
--+57% QoQ
OPM15.0%
NPM9.1%
PAT
--▲1 Cr
EPS
--4.0
Mar 2023
Rev
7 Cr
----
OPM8.0%
NPM0.0%
PAT
--0 Cr
EPS
----
Revenue & Margin Trends
Annual
Quarterly
Balance Sheet Health
Leverage
Debt / Equity0.24
Interest Coverage-2.9x
Promoter Pledge0.0%
Borrowings24 Cr
Efficiency
Receivable Days63 days
Inventory Days318 days
Payable Days64 days
Cash Conversion cycle317 days
Cash Position
Operating Cash Flow-44 Cr
Investing Cash Flow-3 Cr
Financing Cash Flow45 Cr
Free Cash Flow-49 Cr
Detailed Financials
Jun 2026PDF ↗ | Mar 2026PDF ↗ | Sep 2025 | Jun 2025PDF ↗ | Mar 2025 | Sep 2024 | Mar 2024 | Sep 2023 | Mar 2023 | |
|---|---|---|---|---|---|---|---|---|---|
| Sales | 33 | 53 | 50 | 21 | 37 | 22 | 19 | 11 | 7 |
| Expenses | 26 | 50 | 39 | 17 | 32 | 17 | 17 | 9 | 7 |
| Operating Profit | 6 | 3 | 11 | 5 | 5 | 5 | 2 | 2 | 1 |
| OPM % | 19.9% | 5.9% | 22.0% | 22.7% | 14.0% | 21.0% | 11.0% | 15.0% | 8.0% |
| Other Income | 0 | 1 | 0 | 1 | 1 | 0 | 0 | 0 | 0 |
| Interest | 1 | 0 | 1 | 0 | 1 | 0 | 0 | 0 | 0 |
| Depreciation | 1 | 2 | 3 | 1 | 1 | 1 | 0 | 0 | 0 |
| Profit Before Tax | 5 | 2 | 8 | 4 | 5 | 4 | 2 | 2 | 1 |
| Tax % | 25.1% | -1.7% | 34.0% | 43.8% | 4.0% | 30.0% | 12.0% | 26.0% | 25.0% |
| Net Profit | 4 | 2 | 5 | 2 | 5 | 3 | 2 | 1 | 0 |
| Exceptional Items | -- | -- | -- | -- | -- | -- | -- | -- | -- |
| EPS (Rs) | 4.0 | 1.9 | 6.7 | 3.1 | 7.5 | 5.4 | 3.8 | 4.0 | -- |
| Sales Growth (YoY) | 52.1% | 44.1% | 127.3% | -- | 94.7% | 100.0% | 171.4% | -- | -- |
| Sales Growth (QoQ) | -38.9% | 6.6% | 133.6% | -42.2% | 68.2% | 15.8% | 72.7% | 57.1% | -- |
| OP Growth (YoY) | 33.1% | -37.4% | 120.0% | -- | 150.0% | 150.0% | 100.0% | -- | -- |
| OP Growth (QoQ) | 106.7% | -- | 126.3% | -2.8% | -- | -- | -- | -- | -- |
| Profit Growth (YoY) | 65.0% | -- | -- | -- | -- | -- | -- | -- | -- |
| EPS Growth (YoY) | 29.1% | -75.2% | 25.1% | -- | 95.6% | 35.3% | -- | -- | -- |
| EPS Growth (QoQ) | 112.4% | -72.3% | 119.6% | -59.1% | 39.5% | 40.2% | -3.5% | -- | -- |
| OP Margin | 19.9% | 5.9% | 22.0% | 22.7% | 13.5% | 22.7% | 10.5% | 18.2% | 14.3% |
| Net Margin | 11.6% | 3.3% | 10.0% | 10.0% | 13.5% | 13.6% | 10.5% | 9.1% | 0.0% |
| Material Cost % | 62.0% | 85.0% | 60.0% | 54.0% | 59.0% | 43.0% | 54.0% | 51.0% | 76.0% |
| Employee Cost % | 3.0% | 2.0% | 4.0% | 4.0% | 4.0% | 6.0% | 7.0% | 5.0% | 4.0% |
| P/S | 0.63 | 0.43 | -- | -- | -- | -- | -- | -- | -- |
| P/E | 7.79 | 4.51 | -- | -- | -- | -- | -- | -- | -- |
| P/B | 1.00 | 0.84 | 1.71 | -- | -- | -- | -- | -- | -- |