XELPMOC DESIGN & TECH LTD·Information Technology Companies·IT - Software Companies

2026-08-21 NSE BSE Web 20% Result 15 Aug

Price

76.96

+0.97%
O:76.5
H:79.99
L:74
C:76.96

52W Range

74155.5
+4%/-51%

Market Cap

₹113.90 Cr

Traded: ₹0.19 Cr (0.16%) 0.0x

Free Float: ₹46.04 Cr (0.40% of FF traded)

Volume · 60D trend

24.25 K 0.0x

Delivery: % 0.0x

View Delivery Data

Returns

1W:+0% 1M:-5% 3M:-10% 6M:-29% 12M:-42%

Valuation

P/E--
P/B1.5
P/S29.1
EV/EBIT-19.4

Business Strength

ROE-12.8%
ROCE-12.3%
OPM-190.1%
NPM-202.9%

Growth (3Y CAGR)

EPS+6.4%
Sales-37.0%
Profit+17.0%
3Y Return-4.0%

Balance Sheet

Debt/Equity0.0
Debt0 Cr
Pledge0.0%
CWIP/Fixed Asset0.0%

Cash Position

CFO/NP75.5%
FCF-7.33 Cr
FCF 3Y Avg-23.3 Cr
Cash/MCap1.0%

Others

Div Yield0.0%
Div Payout0.0%
Cash Conv. Cycle105.4 days
Tradeable Free Float40.4%

MTF Exposure Trend

9 sessions · funded amount, % of FF, daily delta

Current
₹ 0.35 L
0.01% FF
60d high
₹ 0.38 L
60d low
₹ 0
60d mean
₹ 0.23 L
vs mean
▲ 52.91%

Growth Trends

Metric10Y5Y3Y1YTTMTrend
Sales
+69.0%
-23.0%
-37.0%
--
-1.0%
Stable
ROE
-14.0%
-17.0%
-15.0%
--
--
Stable
Return
--
-26.0%
-4.0%
-8.0%
--
Stable
Profit
--
--
+17.0%
--
-11.0%
Decelerating

Quarterly Results

Jun 2026

15 Aug
Rev
1 Cr
+23% YoY-11% QoQ
OPM-178.1%
NPM-229.2%
PAT
-17% YoY-2 Cr
EPS
-17% YoY-1.5

Mar 2026

PDF
Rev
1 Cr
+52% YoY-4% QoQ
OPM-166.7%
NPM-164.8%
PAT
-5% YoY-2 Cr
EPS
+4% YoY-1.2

Dec 2025

12 Feb
Rev
1 Cr
+35% YoY+47% QoQ
OPM-155.4%
NPM-178.6%
PAT
+17% YoY-2 Cr
EPS
+3% YoY-1.4

Sep 2025

PDF
Rev
1 Cr
-53% YoY-3% QoQ
OPM-244.7%
NPM-253.9%
PAT
-58% YoY-2 Cr
EPS
-64% YoY-1.3

Jun 2025

PDF
Rev
1 Cr
+7% YoY+10% QoQ
OPM-221.8%
NPM-241.0%
PAT
+40% YoY-2 Cr
EPS
+52% YoY-1.3

Mar 2025

PDF
Rev
1 Cr
-22% YoY-14% QoQ
OPM-215.5%
NPM-262.0%
PAT
+65% YoY-2 Cr
EPS
+68% YoY-1.3

Dec 2024

PDF
Rev
1 Cr
-27% YoY-49% QoQ
OPM-239.8%
NPM-251.8%
PAT
-422% YoY-2 Cr
EPS
-418% YoY-1.4

Sep 2024

PDF
Rev
2 Cr
-23% YoY+123% QoQ
OPM-63.2%
NPM-68.7%
PAT
+72% YoY-1 Cr
EPS
+74% YoY-0.8

Jun 2024

PDF
Rev
1 Cr
-68% YoY-20% QoQ
OPM-384.9%
NPM-538.4%
PAT
+15% YoY-4 Cr
EPS
-5% YoY-2.7

Mar 2024

PDF
Rev
1 Cr
-73% YoY-19% QoQ
OPM-562.6%
NPM-663.7%
PAT
-47% YoY-6 Cr
EPS
-75% YoY-4.0

Dec 2023

PDF
Rev
1 Cr
-71% YoY-46% QoQ
OPM69.0%
NPM45.1%
PAT
+114% YoY1 Cr
EPS
+114% YoY0.4

Sep 2023

PDF
Rev
2 Cr
-51% YoY-9% QoQ
OPM-212.8%
NPM-215.2%
PAT
-15% YoY-5 Cr
EPS
-15% YoY-3.0

Jun 2023

PDF
Rev
2 Cr
---30% QoQ
OPM-125.5%
NPM-165.8%
PAT
+6% YoY-4 Cr
EPS
---2.5

Mar 2023

PDF
Rev
3 Cr
---15% QoQ
OPM-95.2%
NPM-97.9%
PAT
+33% YoY-3 Cr
EPS
---2.3

Dec 2022

Rev
4 Cr
---9% QoQ
OPM-122.0%
NPM-122.5%
PAT
-55% YoY-5 Cr
EPS
---3.2

Sep 2022

Rev
4 Cr
----
OPM-97.4%
NPM-94.0%
PAT
-15% YoY-4 Cr
EPS
---2.7

Revenue & Margin Trends

Annual

Quarterly

Balance Sheet Health

Leverage

Debt / Equity0.01
Interest Coverage-17.2x
Promoter Pledge0.0%
Borrowings1 Cr

Efficiency

Receivable Days105.4 days
Inventory Days days
Payable Days days
Cash Conversion cycle105.4 days

Cash Position

Operating Cash Flow-6 Cr
Investing Cash Flow6 Cr
Financing Cash Flow-0 Cr
Free Cash Flow-7 Cr

Detailed Financials

Jun 2026PDF ↗
Mar 2026PDF ↗
Dec 2025PDF ↗
Sep 2025PDF ↗
Jun 2025PDF ↗
Mar 2025PDF ↗
Dec 2024PDF ↗
Sep 2024PDF ↗
Jun 2024PDF ↗
Mar 2024PDF ↗
Dec 2023PDF ↗
Sep 2023PDF ↗
Jun 2023PDF ↗
Mar 2023PDF ↗
Dec 2022
Sep 2022
Sales1111111211122344
Expenses3333323346075698
Operating Profit-2-2-2-2-2-2-2-1-3-51-4-3-3-5-4
OPM %-178.1%-166.7%-155.4%-244.7%-221.8%-215.5%-239.8%-63.2%-384.9%-562.6%69.0%-212.8%-125.5%-95.2%-122.0%-97.4%
Other Income00-000-000-1-1000110
Interest0000000000000000
Depreciation0000000001111100
Profit Before Tax-2-2-2-2-2-2-2-1-4-60-5-3-3-5-4
Tax %22.8%-3.8%-2.9%-0.5%0.0%0.0%-0.9%3.7%-0.3%-4.0%-10.9%-1.3%23.2%0.9%-0.2%-4.0%
Net Profit-2-2-2-2-2-2-2-1-4-61-5-4-3-5-4
Exceptional Items00-000-000-1-1000000
EPS (Rs)-1.5-1.2-1.4-1.3-1.3-1.3-1.4-0.8-2.7-4.00.4-3.0-2.5-2.3-3.2-2.7
Sales Growth (YoY)23.1%52.1%34.9%-53.4%6.8%-22.0%-26.6%-22.8%-68.4%-72.6%-71.1%-50.9%--------
Sales Growth (QoQ)-11.1%-3.6%47.4%-2.6%9.9%-14.5%-49.1%123.3%-19.8%-19.5%-46.5%-8.7%-30.4%-15.1%-9.1%--
OP Growth (YoY)1.2%-17.6%12.6%-80.6%38.4%70.1%-355.1%77.1%3.1%-62.0%116.4%-7.2%--------
OP Growth (QoQ)5.0%-3.4%6.5%-7.5%-13.1%23.1%-93.2%63.3%45.1%-756.4%117.4%-54.8%8.2%33.8%-13.8%--
Profit Growth (YoY)-17.0%-5.3%16.5%-58.2%39.8%65.2%-421.9%72.5%14.9%-47.2%113.8%-14.8%6.1%33.3%-55.2%-15.0%
EPS Growth (YoY)-17.3%4.0%2.9%-63.8%52.3%68.3%-418.2%73.8%-5.1%-75.3%113.8%-14.7%--------
EPS Growth (QoQ)-23.1%11.0%-3.8%-3.1%-0.8%10.0%-75.0%69.9%33.2%-1004.5%114.4%-20.6%-11.4%28.8%-19.9%--
OP Margin-178.1%-166.7%-155.4%-244.7%-221.8%-215.5%-239.8%-63.2%-384.9%-562.6%69.0%-212.8%-125.5%-95.2%-122.0%-97.4%
Net Margin-229.2%-164.8%-178.6%-253.9%-241.0%-262.0%-251.8%-68.7%-538.4%-663.7%45.1%-215.2%-165.8%-97.9%-122.5%-94.0%
Material Cost %--------------------------------
Employee Cost %185.0%176.0%161.0%228.0%215.0%224.0%204.0%103.0%307.0%286.0%-120.0%183.0%133.0%119.0%131.0%113.0%
P/S29.0632.5541.0862.49------------------------
P/E--------------------------------
P/B1.521.631.802.50------------------------

Shareholding Pattern

Shareholders:11.6K (-22.3%)
Current MixJun 2026

Exchange Filings

50
Company Update16 Aug 2026

Copy of Newspapers

Company Update14 Aug 2026

Investor Presentation on Unaudited Financial Results (Standalone and Consolidated) for the quarter ended June 30, 2026.

Company Update14 Aug 2026

Press Release - Unaudited Standalone and Consolidated Financial Results for the first quarter ended June 30, 2026

Company Update14 Aug 2026

The Company has informed the exchange about adoption of "Xelpmoc Design and Tech Limited - Employees Stock Options Scheme - 2026"

Company Update14 Aug 2026

Intimation of Appointment of SMP

Company Update14 Aug 2026

Intimation of grant

Result14 Aug 2026

Unaudited Standalone and Consolidated Financial Results for the quarter ended June 30, 2026.

Board Meeting14 Aug 2026

Please find attached Outcome of Board Meeting held on August 14, 2026.

Board Meeting10 Aug 2026

Xelpmoc Design And Tech Ltdhas informed BSE that the meeting of the Board of Directors of the Company is scheduled on 14/08/2026 ,inter alia, to consider and approve the Unaudited Standalone ....

Company Update27 Jul 2026

Allotment of Equity Shares pursuant to Employees Stock Option Scheme, 2019.

Insider Trading / SAST29 Jun 2026

Closure of Trading Window

Company Update05 Jun 2026

Transcript of Earnings call on Financial Results for the quarter and year ended March 31, 2026

Company Update01 Jun 2026

Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Outcome

Company Update31 May 2026

Copy of Newspaper Publication

Company Update29 May 2026

Investor Presentation on the Financial Results for the quarter and year ended March 31, 2026.

Company Update29 May 2026

Press Release on Financial Results for the quarter and year ended March 31, 2026

Result29 May 2026

Financial Results for the financial year ended on March 31, 2026

Company Update29 May 2026

Intimation of ESOP Grant

Company Update29 May 2026

Intimation of appointment of the Chief Technology Officer (CTO)

Company Update29 May 2026

Re-appointment of Internal Auditors for the financial year 2026-27

Company Update29 May 2026

Annual Secretarial Compliance Report for the financial year ended March 31, 2026

Board Meeting29 May 2026

Financial Results for the Financial Year ended on March 31, 2026

Company Update25 May 2026

Intimation of Schedule of Earnings Call for the Financial Results for the fourth quarter and year ended March 31 2026.

Board Meeting23 May 2026

Xelpmoc Design And Tech Ltdhas informed BSE that the meeting of the Board of Directors of the Company is scheduled on 29/05/2026 ,inter alia, to consider and approve the Audited Standalone ....

Company Update22 May 2026

Intimation regarding dispute/litigation.

Company Update09 May 2026

Allotment of Equity Shares pursuant to Employees Stock Options Scheme 2019

Company Update15 Apr 2026

Compliance certificate under Regulation 74(5) of the SEBI (DP) Regulation, 2018

Insider Trading / SAST31 Mar 2026

Closure of Trading Window

Company Update13 Feb 2026

Intimation regarding filing of appeal against GST Demand Order

Company Update13 Feb 2026

Copy of Newspaper Publications

Result12 Feb 2026

Unaudited Standalone and Consolidated Financial Results for the third quarter and nine months ended December 31, 2025

Company Update12 Feb 2026

Investor presentation on unaudited standalone and consolidated financial results for the quarter and nine months ended December 31, 2025

Company Update12 Feb 2026

Unaudited standalone and consolidated financial results for the third quarter and nine months ended December 31, 2025

Board Meeting12 Feb 2026

Unaudited Standalone and Consolidated Financial Results for the Third Quarter And Nine Months Ended December 31, 2025

Board Meeting06 Feb 2026

Xelpmoc Design And Tech Ltdhas informed BSE that the meeting of the Board of Directors of the Company is scheduled on 12/02/2026 ,inter alia, to consider and approve the Unaudited Standalone ....

Company Update16 Jan 2026

Compliance certificate under Regulation 74(5) of SEBI (DP) Regulations, 2018

Insider Trading / SAST31 Dec 2025

Closure of Trading Window

Company Update30 Dec 2025

Please find enclosed herewith the intimation regarding the receipt of a Demand Order.

Insider Trading / SAST26 Dec 2025

The Exchange has received the disclosure under Regulation 29(2) of SEBI (Substantial Acquisition of Shares & Takeovers) Regulations, 2011 for Bhavna Chattopadhyay & Others

Insider Trading / SAST26 Dec 2025

The Exchange has received the disclosure under Regulation 29(2) of SEBI (Substantial Acquisition of Shares & Takeovers) Regulations, 2011 for Bhavna Chattopadhyay & Others

Company Update19 Nov 2025

Transcript of earnings call on the financial results for the quarter and half year ended September 30, 2025

Company Update15 Nov 2025

Copy of Newspaper Publications

Company Update15 Nov 2025

Xelpmoc Design and Tech Limited has informed the Exchange about Recording of Analysts/Institutional Investor Meet/Con. Call.

Company Update13 Nov 2025

Press Release - Unaudited standalone and consolidated financial results for the quarter and half year ended September 30, 2025

Company Update13 Nov 2025

Investor Presentation on Unaudited Financial Results for the second quarter and half year ended September 30, 2025

Result13 Nov 2025

Unaudited Standalone and Consolidated Financial Results for the second quarter and half year ended September 30, 2025

Board Meeting13 Nov 2025

Unaudited Standalone and Consolidated Financial Results for the second quarter and half year ended September 30, 2025

Company Update11 Nov 2025

Intimation of Schedule of Earnings Call for the Financial Results for the quarter and half year ended September 30, 2025.

Board Meeting07 Nov 2025

Xelpmoc Design And Tech Ltdhas informed BSE that the meeting of the Board of Directors of the Company is scheduled on 13/11/2025 ,inter alia, to consider and approve the Unaudited Standalone ....

Company Update22 Oct 2025

Compliance Certificate under Regulation 74(5) of SEBI (DP) Regulations, 2018

Annual Reports

7

2025

2024

2023

2022

2021

2020

2019

Concalls

32

Feb 2026

28 Feb 2026

Nov 2025

30 Nov 2025

Aug 2025

31 Aug 2025

Jun 2025

30 Jun 2025

Feb 2025

28 Feb 2025

Feb 2025

28 Feb 2025

Nov 2024

30 Nov 2024

Aug 2024

31 Aug 2024

Jun 2024

30 Jun 2024

Feb 2024

29 Feb 2024

Nov 2023

30 Nov 2023

Aug 2023

31 Aug 2023

Jun 2023

30 Jun 2023

Feb 2023

28 Feb 2023

Nov 2022

30 Nov 2022

Nov 2022

30 Nov 2022

Nov 2022

30 Nov 2022

Sep 2022

30 Sept 2022

Aug 2022

31 Aug 2022

May 2022

31 May 2022

Feb 2022

28 Feb 2022

Nov 2021

30 Nov 2021

Aug 2021

31 Aug 2021

May 2021

31 May 2021

Feb 2021

28 Feb 2021

Nov 2020

30 Nov 2020

Aug 2020

31 Aug 2020

Jun 2020

30 Jun 2020

Feb 2020

29 Feb 2020

Nov 2019

30 Nov 2019

Aug 2019

31 Aug 2019

May 2019

31 May 2019