KAPSTON
LAX.SH
KAPSTON SERVICES LIMITED·PROFESSIONAL SERVICES 46.67·Commercial Services & Supplies Companies
Price
515.15
-2.83%O:501
H:529.6
L:501
C:515.15
52W Range
172616.2
+200%/-16%
Market Cap
₹1,567.71 Cr
Traded: ₹2.78 Cr (0.18%) 0.0x
Free Float: ₹221.99 Cr (1.25% of FF traded)
Volume · 60D trend
53.92 K 0.0x
Delivery: % 0.0x
View Delivery Data
Returns
1W:+0% 1M:-5% 3M:-2% 6M:+47% 12M:+97%
RS Score
SEEM
NOUS
BNF
SMA Score
Create a free account to unlock your edge
Scanners, market pulse, FII/DII data, and TradingView charts — free forever
Valuation
P/E49.2
P/B10.4
P/S1.8
EV/EBIT15.7
Business Strength
ROE22.2%
ROCE12.6%
OPM5.3%
NPM3.4%
Growth (3Y CAGR)
EPS+57.4%
Sales--
Profit--
3Y Return+106.0%
Balance Sheet
Debt/Equity1.2
Debt188 Cr
Pledge0.0%
CWIP/Fixed Asset0.0%
Cash Position
CFO/NP32.1%
FCF3.33 Cr
FCF 3Y Avg-41.8 Cr
Cash/MCap1.0%
Others
Div Yield0.0%
Div Payout0.0%
Cash Conv. Cycle89 days
Tradeable Free Float14.2%
KAPSTON515.15 -2.83% NSE20%L-ASM-I 21 Oct
NOUS
BNF
MCap₹1,567.71 Cr1.6K Cr
Vol53.92 K
RVol
Del%
TVal2.78 Cr
RS
SEEM
MTF Exposure Trend
60 sessions · funded amount, % of FF, daily delta
LAX.SH
Current
₹ 2.88 Cr
1.30% FF
60d high
₹ 2.98 Cr
60d low
₹ 21.42 L
60d mean
₹ 2.01 Cr
vs mean
▲ 43.53%
Growth Trends
| Metric | 10Y | 5Y | 3Y | 1Y | TTM | Trend |
|---|---|---|---|---|---|---|
| Sales | -- | -- | -- | -- | +14.0% | -- |
| ROE | -- | -- | +23.0% | -- | -- | -- |
| Return | -- | +80.0% | +106.0% | +206.0% | -- | Accelerating |
| Profit | -- | -- | -- | -- | +34.0% | -- |
Quarterly Results
Revenue & Margin Trends
Annual
Quarterly
Balance Sheet Health
Leverage
Debt / Equity1.30
Interest Coverage27.0x
Promoter Pledge0.0%
Borrowings197 Cr
Efficiency
Receivable Days89 days
Inventory Days days
Payable Days days
Cash Conversion cycle89 days
Cash Position
Operating Cash Flow9 Cr
Investing Cash Flow-6 Cr
Financing Cash Flow-1 Cr
Free Cash Flow3 Cr
Detailed Financials
Sep 2026PDF ↗ | Jun 2026PDF ↗ | Mar 2026PDF ↗ | Dec 2025PDF ↗ | Sep 2025PDF ↗ | Jun 2025PDF ↗ | Mar 2025PDF ↗ | Dec 2024PDF ↗ | Sep 2024PDF ↗ | Jun 2024PDF ↗ | Mar 2024PDF ↗ | Dec 2023PDF ↗ | Sep 2023PDF ↗ | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 225 | 222 | 216 | 213 | 211 | 191 | 185 | 183 | 168 | 154 | 141 | 137 | 128 |
| Expenses | 211 | 207 | 203 | 201 | 201 | 182 | 176 | 175 | 161 | 147 | 134 | 132 | 124 |
| Operating Profit | 15 | 15 | 13 | 11 | 10 | 9 | 9 | 8 | 7 | 7 | 7 | 5 | 5 |
| Other Income | 0 | 0 | 0 | 0 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
| Interest | 4 | 4 | 4 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 |
| Depreciation | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Profit Before Tax | 9 | 10 | 8 | 7 | 6 | 6 | 5 | 4 | 3 | 3 | 4 | 2 | 2 |
| Tax % | 10.9% | 12.7% | 9.6% | -4.1% | -10.5% | -11.4% | -18.2% | -23.1% | -18.0% | -14.4% | 21.6% | -17.5% | -113.3% |
| Net Profit | 8 | 8 | 8 | 7 | 7 | 6 | 6 | 5 | 4 | 3 | 3 | 3 | 4 |
| Exceptional Items | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
| EPS (Rs) | 2.8 | 2.8 | 2.5 | 2.4 | 2.3 | 2.0 | 2.0 | 1.5 | 1.3 | 1.1 | 0.9 | 0.9 | 1.4 |
| Sales Growth (YoY) | 7.0% | 16.2% | 16.7% | 16.5% | 25.3% | 24.2% | 31.0% | 33.2% | 30.9% | -- | -- | -- | -- |
| Sales Growth (QoQ) | 1.7% | 2.5% | 1.7% | 0.9% | 10.5% | 2.9% | 1.5% | 8.6% | 9.5% | 8.5% | 3.2% | 6.8% | -- |
| OP Growth (YoY) | 46.5% | 59.0% | 43.5% | 40.1% | 37.1% | 40.4% | 29.7% | 46.4% | 49.4% | -- | -- | -- | -- |
| OP Growth (QoQ) | 0.3% | 7.9% | 20.1% | 12.8% | 8.9% | -2.7% | 17.2% | 10.3% | 11.5% | -10.1% | 32.4% | 12.6% | -- |
| Profit Growth (YoY) | 19.3% | 38.5% | 24.3% | 64.0% | 79.6% | 84.6% | 119.2% | 68.4% | -9.2% | -- | -- | -- | -- |
| EPS Growth (YoY) | 19.4% | 38.1% | 24.1% | 63.8% | 79.8% | 85.3% | 118.7% | 69.3% | -9.2% | -- | -- | -- | -- |
| EPS Growth (QoQ) | -0.7% | 13.0% | 1.2% | 5.2% | 14.8% | 1.5% | 33.6% | 15.5% | 18.4% | 19.8% | 3.4% | -38.0% | -- |
| OP Margin | 6.5% | 6.6% | 6.2% | 5.3% | 4.7% | 4.8% | 5.1% | 4.4% | 4.3% | 4.2% | 5.1% | 4.0% | 3.8% |
| Net Margin | 3.7% | 3.8% | 3.5% | 3.5% | 3.4% | 3.2% | 3.3% | 2.5% | 2.3% | 2.2% | 1.9% | 2.0% | 3.4% |
| Material Cost % | 1.0% | 1.0% | 1.0% | 1.0% | 1.0% | 1.0% | 1.0% | 1.0% | 1.0% | 1.0% | 1.0% | 1.0% | 2.0% |
| Employee Cost % | 91.0% | 91.0% | 91.0% | 93.0% | 93.0% | 93.0% | 92.0% | 93.0% | 93.0% | 93.0% | 92.0% | 93.0% | 92.0% |
| P/S | 1.79 | 1.92 | 2.07 | 1.32 | 1.09 | -- | -- | -- | -- | -- | -- | -- | -- |
| P/E | 49.20 | 54.14 | 61.19 | 39.51 | 35.15 | -- | -- | -- | -- | -- | -- | -- | -- |
| P/B | 10.38 | 14.23 | 14.85 | 10.34 | 8.19 | -- | -- | -- | -- | -- | -- | -- | -- |
Credit Ratings
6