AI CHAMPDANY INDUSTRIES LTD.

2026-08-21 NSE BSE Web 5%ESM-I

Price

28.45

-4.76%
O:29
H:29
L:28.4
C:28.45

52W Range

19.7265.7
+44%/-57%

Market Cap

0 Cr

Traded: ₹0.03 Cr (Infinity%) 0.0x

Volume · 60D trend

9.08 K 0.0x

Delivery: % 0.0x

View Delivery Data

Returns

1W:+0% 1M:-25% 3M:-30% 6M:-22% 12M:-42%

Valuation

P/E--
P/B--
P/S--
EV/EBIT-4.7

Business Strength

ROE-71.6%
ROCE-43.2%
OPM-102.3%
NPM-90.9%

Growth (3Y CAGR)

EPS-365.1%
Sales-13.0%
Profit--
3Y Return+3.0%

Balance Sheet

Debt/Equity1.0
Debt41.5 Cr
Pledge0.0%
CWIP/Fixed Asset9.8%

Cash Position

CFO/NP72.5%
FCF-26.2 Cr
FCF 3Y Avg-24.3 Cr
Cash/MCap3.0%

Others

Div Yield0.0%
Div Payout0.0%
Cash Conv. Cycle519 days
Tradeable Free Float5.0%

Growth Trends

Metric10Y5Y3Y1YTTMTrend
ROE
-16.0%
-29.0%
-42.0%
--
--
Decelerating
Sales
-18.0%
-20.0%
-13.0%
--
-6.0%
Accelerating
Profit
--
--
--
--
-471.0%
--
Return
+2.0%
+21.0%
+3.0%
-19.0%
--
Decelerating

Quarterly Results

Jun 2024

PDF
Rev
11 Cr
+38% YoY+22% QoQ
OPM-79.0%
NPM-100.0%
PAT
-110% YoY-11 Cr
EPS
-109% YoY-3.4

Mar 2024

PDF
Rev
9 Cr
-47% YoY-55% QoQ
OPM-493.0%
NPM-455.6%
PAT
-297% YoY-41 Cr
EPS
-297% YoY-13.3

Dec 2023

PDF
Rev
20 Cr
+67% YoY+186% QoQ
OPM39.0%
NPM35.0%
PAT
+929% YoY7 Cr
EPS
+938% YoY2.4

Sep 2023

PDF
Rev
7 Cr
-50% YoY-13% QoQ
OPM-61.0%
NPM-14.3%
PAT
+66% YoY-1 Cr
EPS
+66% YoY-0.3

Jun 2023

PDF
Rev
8 Cr
+33% YoY-53% QoQ
OPM-51.0%
NPM-62.5%
PAT
-125% YoY-5 Cr
EPS
-125% YoY-1.6

Mar 2023

PDF
Rev
17 Cr
+89% YoY+42% QoQ
OPM-204.0%
NPM123.5%
PAT
+462% YoY21 Cr
EPS
+478% YoY6.8

Dec 2022

PDF
Rev
12 Cr
-20% YoY-14% QoQ
OPM-27.0%
NPM-8.3%
PAT
-29% YoY-1 Cr
EPS
-26% YoY-0.3

Sep 2022

PDF
Rev
14 Cr
+133% YoY+133% QoQ
OPM-25.0%
NPM-21.4%
PAT
+26% YoY-3 Cr
EPS
+27% YoY-0.9

Jun 2022

PDF
Rev
6 Cr
-40% YoY-33% QoQ
OPM-24.0%
NPM-33.3%
PAT
+10% YoY-2 Cr
EPS
+10% YoY-0.7

Mar 2022

PDF
Rev
9 Cr
---40% QoQ
OPM-18.0%
NPM44.4%
PAT
+140% YoY4 Cr
EPS
--1.2

Dec 2021

PDF
Rev
15 Cr
--+150% QoQ
OPM-3.0%
NPM-6.7%
PAT
+80% YoY-1 Cr
EPS
---0.2

Sep 2021

PDF
Rev
6 Cr
---40% QoQ
OPM-34.0%
NPM-66.7%
PAT
-279% YoY-4 Cr
EPS
---1.2

Jun 2021

PDF
Rev
10 Cr
----
OPM-37.0%
NPM-20.0%
PAT
+35% YoY-2 Cr
EPS
---0.8

Revenue & Margin Trends

Annual

Quarterly

Balance Sheet Health

Leverage

Debt / Equity1.02
Interest Coverage-6.7x
Promoter Pledge0.0%
Borrowings42 Cr

Efficiency

Receivable Days74 days
Inventory Days628 days
Payable Days182 days
Cash Conversion cycle519 days

Cash Position

Operating Cash Flow-29 Cr
Investing Cash Flow16 Cr
Financing Cash Flow13 Cr
Free Cash Flow-26 Cr

Detailed Financials

Jun 2024PDF ↗
Mar 2024PDF ↗
Dec 2023PDF ↗
Sep 2023PDF ↗
Jun 2023PDF ↗
Mar 2023PDF ↗
Dec 2022PDF ↗
Sep 2022PDF ↗
Jun 2022PDF ↗
Mar 2022PDF ↗
Dec 2021PDF ↗
Sep 2021PDF ↗
Jun 2021PDF ↗
Sales11920781712146915610
Expenses195412111250151881115813
Operating Profit-8-458-4-4-34-3-4-1-2-1-2-4
OPM %-79.0%-493.0%39.0%-61.0%-51.0%-204.0%-27.0%-25.0%-24.0%-18.0%-3.0%-34.0%-37.0%
Other Income00054545313213
Interest1001022111222
Depreciation1011111111111
Profit Before Tax-10-457-1-118-1-3-20-1-4-2
Tax %9.0%-9.0%-1.0%-18.0%281.0%-18.0%-25.0%-9.0%-6.0%-1989.0%-4.0%-3.0%0.0%
Net Profit-11-417-1-521-1-3-24-1-4-2
Exceptional Items000000000-0000
EPS (Rs)-3.4-13.32.4-0.3-1.66.8-0.3-0.9-0.71.2-0.2-1.2-0.8
Sales Growth (YoY)37.5%-47.1%66.7%-50.0%33.3%88.9%-20.0%133.3%-40.0%--------
Sales Growth (QoQ)22.2%-55.0%185.7%-12.5%-52.9%41.7%-14.3%133.3%-33.3%-40.0%150.0%-40.0%--
OP Growth (YoY)-100.0%-32.4%366.7%0.0%-300.0%-1600.0%-200.0%-100.0%75.0%--------
OP Growth (QoQ)82.2%-662.5%300.0%0.0%88.2%-1033.3%25.0%-300.0%50.0%-100.0%50.0%50.0%--
Profit Growth (YoY)-110.0%-297.0%929.0%66.0%-125.0%462.0%-29.0%26.0%10.0%140.0%80.0%-279.0%35.0%
EPS Growth (YoY)-109.2%-297.5%937.9%65.9%-124.7%477.8%-26.1%26.7%9.9%--------
EPS Growth (QoQ)74.3%-649.4%910.0%81.7%-124.3%2431.0%67.0%-20.6%-162.4%608.7%80.8%-48.1%--
OP Margin-72.7%-500.0%40.0%-57.1%-50.0%-200.0%-25.0%-28.6%-16.7%-22.2%-6.7%-33.3%-40.0%
Net Margin-100.0%-455.6%35.0%-14.3%-62.5%123.5%-8.3%-21.4%-33.3%44.4%-6.7%-66.7%-20.0%
Material Cost %41.0%458.0%24.0%73.0%72.0%211.0%52.0%82.0%45.0%70.0%55.0%63.0%64.0%
Employee Cost %90.0%59.0%17.0%44.0%49.0%33.0%43.0%26.0%43.0%26.0%33.0%45.0%46.0%
P/S--------------------------
P/E--------------------------
P/B--------------------------

Shareholding Pattern

Shareholders:4.1K (+26.6%)
Current MixMar 2026

Exchange Filings

50
AGM/EGM22 Aug 2026

pls see the attachment

Board Meeting13 Aug 2026

Please find the attachment

Board Meeting06 Aug 2026

AI Champdany Industries Ltdhas informed BSE that the meeting of the Board of Directors of the Company is scheduled on 13/08/2026 ,inter alia, to consider and approve pls see the attachment

Others30 Jul 2026

Notice and Annual Report for the FY 2025-26

AGM/EGM30 Jul 2026

Please find the attachment

Company Update09 Jul 2026

Please see the attachment

Corp. Action24 Jun 2026

Please see the attachment

Insider Trading / SAST24 Jun 2026

Please find the attachment

Board Meeting30 May 2026

Please find the attachment

Company Update30 May 2026
Board Meeting25 May 2026

AI Champdany Industries Ltdhas informed BSE that the meeting of the Board of Directors of the Company is scheduled on 30/05/2026 ,inter alia, to consider and approve Please see the attachment

Company Update13 Apr 2026

Please see the attachment

Company Update23 Mar 2026

Please find the attachment

Insider Trading / SAST23 Mar 2026

Please find the attachment

Board Meeting13 Feb 2026

Please see the attachment

Board Meeting04 Feb 2026

AI Champdany Industries Ltdhas informed BSE that the meeting of the Board of Directors of the Company is scheduled on 13/02/2026 ,inter alia, to consider and approve Please see the attachment

Company Update14 Jan 2026

Please find the attachment

Company Update10 Jan 2026

Please find the attachment

Company Update10 Jan 2026

The Exchange has sought clarification from AI Champdany Industries Ltd on January 9, 2026 with reference to significant movement in price, in order to ensure that investors have latest ....

BSE
Insider Trading / SAST29 Dec 2025

Please see the attachment

Board Meeting13 Nov 2025

Please find the attachment

Board Meeting06 Nov 2025

AI Champdany Industries Ltdhas informed BSE that the meeting of the Board of Directors of the Company is scheduled on 13/11/2025 ,inter alia, to consider and approve Please see the attachment

Company Update15 Oct 2025

Please find the attachment

Insider Trading / SAST27 Sept 2025

Please find the attachment

AGM/EGM28 Aug 2025

Please find the attachment

AGM/EGM27 Aug 2025

Pls find the attachment

AGM/EGM25 Aug 2025

Please find the attachment

Board Meeting13 Aug 2025

pls find the attachment

Board Meeting13 Aug 2025

Please find the attachment

Board Meeting06 Aug 2025

AI Champdany Industries Ltdhas informed BSE that the meeting of the Board of Directors of the Company is scheduled on 13/08/2025 ,inter alia, to consider and approve Please find the attachment

Company Update04 Aug 2025

Please see the attachment

Others02 Aug 2025

Submission of Notice and Annual Report of 107th Annual General Meeting

AGM/EGM02 Aug 2025

Please find the attachment

Company Update02 Aug 2025

Please see the attachments

Company Update29 Jul 2025

Please see the attachment

Company Update15 Jul 2025

Please find the attachment of Certificate under Regulation 74(5) of SEBI( Depository and participant ) Regulation, 2018 for the quarter ended 30.06.2025

Company Update02 Jul 2025

PLS SEE THE ATTACHMENT

Company Update02 Jul 2025

The Exchange has sought clarification from AI Champdany Industries Ltd on July 2, 2025, with reference to Movement in Price.<BR><BR>The reply is awaited.

BSE
Corp. Action26 Jun 2025

Please find the attachment

Insider Trading / SAST26 Jun 2025

Please see the attachment

Company Update02 Jun 2025

Please see the attachment

Company Update30 May 2025

pls see the attachment

Company Update30 May 2025

Pls see the attachment

Result30 May 2025

Financial Results for the quarter and year ended 31st March 2025

Board Meeting30 May 2025

Outcome of Board Meeting under Regulation 30 & 33 of the SEBI (Listing Obligations and Disclosure Requirements) Regulations, 2015.

Board Meeting26 May 2025

AI Champdany Industries Ltdhas informed BSE that the meeting of the Board of Directors of the Company is scheduled on 30/05/2025 ,inter alia, to consider and approve Notice is hereby given ....

Company Update12 Apr 2025

Certificate under Regulation 74(5) of SEBI (Depository and Participant) Regulation, 2018 for the quarter ended 31.03.2025

Company Update28 Mar 2025

Please see the attachment

Insider Trading / SAST27 Mar 2025

Please find the attachment of Closure of Trading Window

Company Update21 Mar 2025

Please see the attachment

Annual Reports

14

2025

2023

2022

2021

2020

2019

2018

2017

2016

2015

2014

2013

2012

2011