BLACK BOX LIMITED·DATA CENTRE 63.88TELECOM TOWERS 69.00·IT - Services Companies

2026-08-21 NSE BSE Web 10%L-ASM-I Result 13 Aug

Price

775.65

+3.2%
O:756
H:805.9
L:756
C:775.65

52W Range

435.051103
+78%/-30%

Market Cap

₹13,775.48 Cr

Traded: ₹87.12 Cr (0.63%) 0.0x

Free Float: ₹2,490.61 Cr (3.50% of FF traded)

Volume · 60D trend

11.08 L 0.0x

Delivery: % 0.0x

View Delivery Data

Returns

1W:+0% 1M:+3% 3M:-24% 6M:+43% 12M:+50%

Valuation

P/E59.7
P/B10.7
P/S2.1
EV/EBIT17.2

Business Strength

ROE43.0%
ROCE29.2%
OPM9.0%
NPM3.5%

Growth (3Y CAGR)

EPS+1.3%
Sales+0.0%
Profit+83.0%
3Y Return+55.0%

Balance Sheet

Debt/Equity0.6
Debt827 Cr
Pledge0.0%
CWIP/Fixed Asset0.0%

Cash Position

CFO/NP38.5%
FCF11.8 Cr
FCF 3Y Avg17.3 Cr
Cash/MCap3.0%

Others

Div Yield0.0%
Div Payout8.0%
Cash Conv. Cycle-10 days
Tradeable Free Float18.1%

MTF Exposure Trend

60 sessions · funded amount, % of FF, daily delta

Current
₹ 92.74 Cr
3.72% FF
60d high
₹ 124.61 Cr
60d low
₹ 91.71 Cr
60d mean
₹ 110.72 Cr
vs mean
▼ 16.24%

Growth Trends

Metric10Y5Y3Y1YTTMTrend
Sales
+22.0%
+6.0%
+0.0%
--
+12.0%
Stable
ROE
--
+33.0%
+35.0%
--
--
Accelerating
Return
+46.0%
+28.0%
+55.0%
+56.0%
--
Accelerating
Profit
+25.0%
+14.0%
+83.0%
--
+4.0%
Stable

Quarterly Results

Jun 2026

13 Aug
Rev
1.7K Cr
+24% YoY+2% QoQ
OPM9.0%
NPM3.3%
PAT
--56 Cr
EPS
+13% YoY3.1

Mar 2026

26 May
Rev
1.7K Cr
+9% YoY+2% QoQ
OPM10.0%
NPM3.8%
PAT
+2% YoY65 Cr
EPS
+2% YoY3.6

Dec 2025

12 Feb
Rev
1.7K Cr
+11% YoY+5% QoQ
OPM9.0%
NPM3.0%
PAT
+0% YoY50 Cr
EPS
-12% YoY2.9

Sep 2025

PDF
Rev
1.6K Cr
+6% YoY+14% QoQ
OPM9.0%
NPM3.5%
PAT
-4% YoY56 Cr
EPS
+8% YoY3.3

Jun 2025

PDF
Rev
1.4K Cr
-3% YoY-10% QoQ
OPM8.0%
NPM3.4%
PAT
+17% YoY47 Cr
EPS
+26% YoY2.8

Mar 2025

PDF
Rev
1.5K Cr
+4% YoY+3% QoQ
OPM9.0%
NPM3.9%
PAT
+55% YoY60 Cr
EPS
+47% YoY3.6

Dec 2024

PDF
Rev
1.5K Cr
-9% YoY+0% QoQ
OPM9.0%
NPM3.7%
PAT
+43% YoY56 Cr
EPS
+36% YoY3.3

Sep 2024

PDF
Rev
1.5K Cr
-5% YoY+5% QoQ
OPM9.0%
NPM3.4%
PAT
+57% YoY51 Cr
EPS
+60% YoY3.0

Jun 2024

PDF
Rev
1.4K Cr
-9% YoY-4% QoQ
OPM8.0%
NPM2.6%
PAT
+68% YoY37 Cr
EPS
+55% YoY2.2

Mar 2024

PDF
Rev
1.5K Cr
-12% YoY-11% QoQ
OPM8.0%
NPM2.8%
PAT
+15% YoY41 Cr
EPS
+76% YoY2.4

Dec 2023

PDF
Rev
1.7K Cr
-1% YoY+5% QoQ
OPM7.0%
NPM2.5%
PAT
+272% YoY41 Cr
EPS
+428% YoY2.4

Sep 2023

PDF
Rev
1.6K Cr
+1% YoY+0% QoQ
OPM6.0%
NPM2.0%
PAT
+560% YoY32 Cr
EPS
+241% YoY1.9

Jun 2023

PDF
Rev
1.6K Cr
---7% QoQ
OPM6.0%
NPM1.5%
PAT
+61% YoY24 Cr
EPS
--1.4

Mar 2023

Rev
1.7K Cr
--+1% QoQ
OPM6.0%
NPM1.4%
PAT
+108% YoY23 Cr
EPS
--1.4

Dec 2022

Rev
1.7K Cr
--+7% QoQ
OPM4.0%
NPM0.5%
PAT
-43% YoY8 Cr
EPS
--0.5

Sep 2022

Rev
1.6K Cr
----
OPM3.0%
NPM-1.5%
PAT
-174% YoY-23 Cr
EPS
---1.4

Revenue & Margin Trends

Annual

Quarterly

Balance Sheet Health

Leverage

Debt / Equity0.90
Interest Coverage1.3x
Promoter Pledge0.0%
Borrowings1.2K Cr

Efficiency

Receivable Days67 days
Inventory Days53 days
Payable Days129 days
Cash Conversion cycle-10 days

Cash Position

Operating Cash Flow84 Cr
Investing Cash Flow-57 Cr
Financing Cash Flow197 Cr
Free Cash Flow12 Cr

Detailed Financials

Jun 2026PDF ↗
Mar 2026PDF ↗
Dec 2025PDF ↗
Sep 2025PDF ↗
Jun 2025PDF ↗
Mar 2025PDF ↗
Dec 2024PDF ↗
Sep 2024PDF ↗
Jun 2024PDF ↗
Mar 2024PDF ↗
Dec 2023PDF ↗
Sep 2023PDF ↗
Jun 2023PDF ↗
Mar 2023
Dec 2022
Sep 2022
Sales1,7181,6911,6601,5851,3871,5451,5021,4971,4231,4801,6551,5741,5711,6821,6721,562
Expenses1,5591,5271,5131,4421,2711,4021,3681,3651,3091,3551,5411,4761,4841,5851,6001,515
Operating Profit1601641471431161431341331151251149987977247
OPM %9.0%10.0%9.0%9.0%8.0%9.0%9.0%9.0%8.0%8.0%7.0%6.0%6.0%6.0%4.0%3.0%
Other Income-15-12-21-13-11-10-12-17-14-82-5-2-13-9-14
Interest48454039344731323440363233342725
Depreciation36313029272831282629282928312031
Profit Before Tax617657614558595540475233241915-23
Tax %9.0%15.0%12.0%9.0%-5.0%-5.0%5.0%6.0%8.0%13.0%21.0%4.0%2.0%-19.0%49.0%-2.0%
Net Profit56655056476056513741413224238-23
Exceptional Items---14-22-14-13-16-13-21-15-9-9-14-7-22-10-15
EPS (Rs)3.13.62.93.32.83.63.33.02.22.42.41.91.41.40.5-1.4
Sales Growth (YoY)23.9%9.4%10.5%5.9%-2.5%4.4%-9.2%-4.9%-9.4%-12.0%-1.0%0.8%--------
Sales Growth (QoQ)1.6%1.9%4.7%14.3%-10.2%2.9%0.3%5.2%-3.9%-10.6%5.2%0.2%-6.6%0.6%7.0%--
OP Growth (YoY)37.9%14.7%9.7%7.5%0.9%14.4%17.5%34.3%32.2%28.9%58.3%110.6%--------
OP Growth (QoQ)-2.4%11.6%2.8%23.3%-18.9%6.7%0.8%15.7%-8.0%9.6%15.2%13.8%-10.3%34.7%53.2%--
Profit Growth (YoY)--2.0%0.0%-4.0%17.0%55.0%43.0%57.0%68.0%15.0%272.0%560.0%61.0%108.0%-43.0%-174.0%
EPS Growth (YoY)12.9%2.2%-11.8%7.6%26.2%46.9%36.2%60.0%54.5%76.1%428.3%240.7%--------
EPS Growth (QoQ)-13.7%25.0%-10.7%17.2%-21.9%7.8%8.9%37.6%-9.1%0.0%27.9%32.9%3.6%200.0%134.1%--
OP Margin9.3%9.7%8.9%9.0%8.4%9.3%8.9%8.9%8.1%8.4%6.9%6.3%5.5%5.8%4.3%3.0%
Net Margin3.3%3.8%3.0%3.5%3.4%3.9%3.7%3.4%2.6%2.8%2.5%2.0%1.5%1.4%0.5%-1.5%
Material Cost %--35.0%35.5%36.3%34.0%35.5%34.3%28.8%24.3%21.3%31.6%29.9%31.2%33.3%30.9%34.0%
Employee Cost %--33.9%35.4%34.6%38.4%33.7%36.8%40.3%42.4%42.9%37.9%40.4%38.3%41.2%42.7%41.3%
P/S2.072.172.691.51------------------------
P/E59.7161.1377.7841.23------------------------
P/B10.7010.6518.3910.03------------------------

Shareholding Pattern

Shareholders:72.6K (+408.0%)
Current MixJun 2026

Exchange Filings

50
Company Update20 Aug 2026

Please find enclosed herewith transcript of earnings call hosted on August 13, 2026.

Company Update14 Aug 2026

Please find enclosed herewith clippings of Newspaper Publication relating to Q1FY27 financial results.

Company Update13 Aug 2026

Please find enclosed herewith the Monitoring Agency Report for the quarter ended June 30, 2026

Company Update13 Aug 2026

Please find enclosed herewith audio recording of Earnings call hosted on August 13, 2026

Company Update12 Aug 2026

Investor Presentation

Company Update12 Aug 2026

Revision in Code of Conduct under SEBI PIT Regulations

Company Update12 Aug 2026

Press Release on Q1 FY27 Results

Corp. Action12 Aug 2026

Record date for final dividend

Company Update12 Aug 2026

Press Release on Receipt of Order

AGM/EGM12 Aug 2026

40th Annual general Meeting to be held on September 16, 2026

Result12 Aug 2026

Unaudited Results for Q1 FY27

Board Meeting12 Aug 2026

Outcome of the Board Meeting held on August 12, 2026

Company Update06 Aug 2026

Please find enclosed herewith intimation of Earnings call for Financial Results of Q1 FY27

Board Meeting04 Aug 2026

Black Box Ltdhas informed BSE that the meeting of the Board of Directors of the Company is scheduled on 12/08/2026 ,inter alia, to consider and approve unaudited financial results (Consolidated ....

Company Update23 Jul 2026

Please find enclosed herewith copies of newspaper advertisement regarding opening of Special Window.

Company Update09 Jul 2026

Please find enclosed herewith certificate under Regulation 74(5) of SEBI (DP) Regulations, 2018 for the quarter ended June 30, 2026

Company Update06 Jul 2026

Please find attached herewith revised disclosure with respect to cessation of Senior Management Personnel

Company Update04 Jul 2026

Pursuant to Regulation 30 of SEBI Listing Regulation, please find enclosed herewith intimation with respect to cessation of Senior Management Personnel

Insider Trading / SAST25 Jun 2026

Please find enclosed herewith intimation for closure of Trading Window for the purpose of Financial Results for the quarter ended June 30, 2026

Company Update24 Jun 2026

Please find enclosed herewith intimation for Schedule of Analyst investor meet.

Company Update20 Jun 2026

Please find enclosed herewith Newspaper Advertisement clippings with respect to publication of the voting results conducted at the EGM

AGM/EGM19 Jun 2026

Please find enclosed herewith Scrutinizer Report for the voting conducted at the EGM of the Company

AGM/EGM19 Jun 2026

Please find enclosed herewith proceedings of the EGM held on June 19, 2026

Company Update17 Jun 2026

Please find enclosed herewith disclosure pertaining to revision in Credit Rating

Company Update10 Jun 2026

Please find enclosed intimation of Schedule of Analyst / Institutional Investor meetings

Company Update07 Jun 2026

Please find enclosed herewith transcript of Black Box Capital Markets Day 2026

Company Update01 Jun 2026

Please find enclosed herewith Audio recording of Black Box Capital Markets Day 2026

Company Update01 Jun 2026

Please find enclosed herewith Presentation on Black Box Capital Markets Day 2026

Company Update01 Jun 2026

Please find enclosed herewith Press Release on Alliance with AIONOS

Company Update29 May 2026

Please find enclosed herewith clippings of Newspaper advertisement published with respect to circulation of EGM Notice to be held on June 19, 2026

AGM/EGM28 May 2026

Please find enclosed herewith Notice of the Extra Ordinary General Meeting to be held on June 19, 2026

Company Update27 May 2026

Please find enclosed herewith clippings of newspaper advertisement published for Audited Financial Results for the quarter and year ended March 31, 2026

Company Update26 May 2026

Please find enclosed herewith Investor Presentation for Q4FY26

Result26 May 2026

Audited financial results for the Quarter/year ended March 31, 2026

Company Update26 May 2026

Please find enclosed herewith the Press Release for Audited Financial Results for the Q4FY26

Company Update26 May 2026

Press Release on Q4FY26 Results

Company Update26 May 2026

Please find attached herewith disclosure pertaining to addition in Senior Management Personnel list.

Company Update26 May 2026

Please find enclosed herewith intimation for allotment of Equity Shares pursuant to exercise of ESOP option

Board Meeting26 May 2026

Outcome of the Board Meeting held on May 26, 2026

Company Update22 May 2026

Please find enclosed herewith revised disclosure pursuant to Regulation 30 of SEBI LODR Regulations.

Company Update22 May 2026

Please find enclosed herewith report submitted for violation of Code of Conduct by Designated Person under SEBI PIT Regulation.

Company Update22 May 2026

Pursuant to Regulation 30 of SEBI Listing Regulation, please find enclosed herewith disclosure for incorporation and cessation of step down subsidiaries.

Board Meeting21 May 2026

Black Box Ltdhas informed BSE that the meeting of the Board of Directors of the Company is scheduled on 26/05/2026 ,inter alia, to consider and approve to consider and approve audited Financial ....

Company Update20 May 2026

Please find enclosed herewith newspaper publication

Company Update14 May 2026

Please find enclosed herewith Monitoring Agency report for the quarter ended March 31, 2026

Company Update13 May 2026

Please find enclosed herewith intimation regarding completion of acquisition

Company Update13 May 2026

Please find enclosed herewith Press Release regarding completion of acquisition

Company Update12 May 2026

Please find enclosed herewith clarification letter sought by the exchange.

Company Update12 May 2026

Pursuant to Regulation 30 of SEBI (LODR) Regulations, 2015, please find enclosed herewith intimation of Investor / Analyst meet 'Capital Markets Day 2026'

Company Update11 May 2026

The Exchange has sought clarification from Black Box Ltd on May 11, 2026 with reference to significant movement in price, in order to ensure that investors have latest relevant information ....

BSE

Annual Reports

15

2025

2024

2023

2022

2021

2020

2019

2018

2017

2016

2015

2014

2013

2012

2011

Credit Ratings

6
crisilRating update
18 Mar 2025Report
crisilRating update
07 May 2024Report
crisilRating update
07 Feb 2023Report
crisilRating update
11 Nov 2021Report
careRating update
01 Mar 2021Report
crisilRating update
06 Jan 2021Report

Concalls

20

Feb 2026

28 Feb 2026

Nov 2025

30 Nov 2025

Aug 2025

31 Aug 2025

Jun 2025

30 Jun 2025

Feb 2025

28 Feb 2025

Nov 2024

30 Nov 2024

Aug 2024

31 Aug 2024

Jun 2024

30 Jun 2024

Feb 2024

29 Feb 2024

Nov 2023

30 Nov 2023

Aug 2023

31 Aug 2023

Jun 2023

30 Jun 2023

Feb 2023

28 Feb 2023

Nov 2022

30 Nov 2022

Aug 2022

31 Aug 2022

Jun 2022

30 Jun 2022

Feb 2022

28 Feb 2022

Nov 2021

30 Nov 2021

Aug 2021

31 Aug 2021

Aug 2021

31 Aug 2021

Held by ETFs

1 ETFs hold bbox · sorted by weight

#ETFWeight %
1

AONETOTAL

AONEAMC - AONETOTAL

0.02%

Held by Mutual Funds

10 schemes hold bbox · sorted by weight

#SchemeWeight %
1

Quant Quantamental Fund

Quant Mutual Fund

2.32%
2

Quant ESG Integration Strategy Fund

Quant Mutual Fund

5.79%
3

Quant Teck Fund

Quant Mutual Fund

9.13%
4

Union Active Momentum Fund

Union Mutual Fund

2.12%
5

Quant Small Cap Fund

Quant Mutual Fund

0.90%
6

Quant Multi Asset Allocation Fund

Quant Mutual Fund

2.24%
7

Motilal Oswal Nifty Microcap 250 Index Fund

Motilal Oswal Mutual Fund

0.45%
8

Bandhan Nifty Total Market Index Fund

Bandhan Mutual Fund

0.02%
9

Groww Nifty Total Market Index Fund

Groww Mutual Fund

0.02%
10

Motilal Oswal BSE 1000 Index Fund

Motilal Oswal Mutual Fund

0.02%