RESTAURANT BRAND ASIA LTD·RESTAURANTS 76.44·Leisure Services Companies

2026-08-21 NSE BSE Web 10%S-ASM-I

Price

104.24

-0.93%
O:105.3
H:107.18
L:102.33
C:104.24

52W Range

57.15108.41
+82%/-4%

Market Cap

₹7,418.96 Cr

Traded: ₹60.11 Cr (0.81%) 0.0x

Free Float: ₹1,770.16 Cr (3.40% of FF traded)

Volume · 60D trend

57.08 L 0.0x

Delivery: % 0.0x

View Delivery Data

Returns

1W:+0% 1M:+56% 3M:+41% 6M:+65% 12M:+53%

Valuation

P/E--
P/B10.3
P/S2.5
EV/EBIT20.3

Business Strength

ROE-28.2%
ROCE-3.0%
OPM11.6%
NPM-7.2%

Growth (3Y CAGR)

EPS+13.5%
Sales+11.0%
Profit+5.0%
3Y Return-16.0%

Balance Sheet

Debt/Equity0.4
Debt270 Cr
Pledge0.0%
CWIP/Fixed Asset1.5%

Cash Position

CFO/NP-148.5%
FCF-69.6 Cr
FCF 3Y Avg67.8 Cr
Cash/MCap6.0%

Others

Div Yield0.0%
Div Payout0.0%
Cash Conv. Cycle-111 days
Tradeable Free Float23.9%

MTF Exposure Trend

60 sessions · funded amount, % of FF, daily delta

Current
₹ 71.33 Cr
4.03% FF
60d high
₹ 112.44 Cr
60d low
₹ 69.33 Cr
60d mean
₹ 85.39 Cr
vs mean
▼ 16.47%

Growth Trends

Metric10Y5Y3Y1YTTMTrend
ROE
--
-27.0%
-27.0%
--
--
Stable
Return
--
-18.0%
-16.0%
-16.0%
--
Stable
Profit
--
+4.0%
+5.0%
--
+18.0%
Accelerating
Sales
--
+23.0%
+11.0%
--
+13.0%
Stable

Quarterly Results

Jun 2026

3 Aug
Rev
823 Cr
+18% YoY--
OPM12.0%
NPM--
PAT
---33 Cr
EPS
---0.4

Mar 2026

15 May
Rev
707 Cr
+12% YoY-1% QoQ
OPM13.0%
NPM-6.7%
PAT
+24% YoY-47 Cr
EPS
+24% YoY-0.7

Dec 2025

3 Feb
Rev
715 Cr
+12% YoY+2% QoQ
OPM13.0%
NPM-6.7%
PAT
+18% YoY-48 Cr
EPS
+26% YoY-0.8

Sep 2025

PDF
Rev
703 Cr
+11% YoY+1% QoQ
OPM10.0%
NPM-9.0%
PAT
+3% YoY-63 Cr
EPS
+17% YoY-1.0

Jun 2025

PDF
Rev
698 Cr
+8% YoY+10% QoQ
OPM10.0%
NPM-6.5%
PAT
+15% YoY-45 Cr
EPS
+27% YoY-0.7

Mar 2025

PDF
Rev
633 Cr
+6% YoY-1% QoQ
OPM12.0%
NPM-9.5%
PAT
+34% YoY-60 Cr
EPS
+44% YoY-1.0

Dec 2024

PDF
Rev
639 Cr
+6% YoY+1% QoQ
OPM11.0%
NPM-8.6%
PAT
-39% YoY-55 Cr
EPS
-38% YoY-1.0

Sep 2024

PDF
Rev
632 Cr
+1% YoY-2% QoQ
OPM10.0%
NPM-10.3%
PAT
-31% YoY-65 Cr
EPS
-30% YoY-1.2

Jun 2024

PDF
Rev
647 Cr
+6% YoY+8% QoQ
OPM10.0%
NPM-8.0%
PAT
+2% YoY-52 Cr
EPS
+3% YoY-1.0

Mar 2024

PDF
Rev
597 Cr
+16% YoY-1% QoQ
OPM12.0%
NPM-15.4%
PAT
-16% YoY-92 Cr
EPS
-16% YoY-1.7

Dec 2023

PDF
Rev
604 Cr
+15% YoY-3% QoQ
OPM11.0%
NPM-6.6%
PAT
+28% YoY-40 Cr
EPS
+28% YoY-0.7

Sep 2023

PDF
Rev
625 Cr
+19% YoY+2% QoQ
OPM9.0%
NPM-8.2%
PAT
+8% YoY-51 Cr
EPS
+8% YoY-0.9

Jun 2023

PDF
Rev
611 Cr
+25% YoY+19% QoQ
OPM8.0%
NPM-8.8%
PAT
-6% YoY-54 Cr
EPS
---1.0

Mar 2023

Rev
514 Cr
---2% QoQ
OPM5.0%
NPM-15.6%
PAT
-58% YoY-80 Cr
EPS
---1.5

Dec 2022

Rev
526 Cr
--+0% QoQ
OPM6.0%
NPM-10.7%
PAT
-122% YoY-56 Cr
EPS
---1.0

Sep 2022

Rev
525 Cr
----
OPM5.0%
NPM-10.5%
PAT
-4% YoY-55 Cr
EPS
---1.0

Revenue & Margin Trends

Annual

Quarterly

Balance Sheet Health

Leverage

Debt / Equity2.73
Interest Coverage2.8x
Promoter Pledge0.0%
Borrowings2.0K Cr

Efficiency

Receivable Days6 days
Inventory Days15 days
Payable Days132 days
Cash Conversion cycle-111 days

Cash Position

Operating Cash Flow303 Cr
Investing Cash Flow-486 Cr
Financing Cash Flow-321 Cr
Free Cash Flow-70 Cr

Detailed Financials

Jun 2026PDF ↗
Mar 2026PDF ↗
Dec 2025PDF ↗
Sep 2025PDF ↗
Jun 2025PDF ↗
Mar 2025PDF ↗
Dec 2024PDF ↗
Sep 2024PDF ↗
Jun 2024PDF ↗
Mar 2024PDF ↗
Dec 2023PDF ↗
Sep 2023PDF ↗
Jun 2023PDF ↗
Mar 2023
Dec 2022
Sep 2022
Sales823707715703698633639632647597604625611514526525
Expenses722612625632625559570569584528536569562487497500
Operating Profit100959071737370636369685648273025
OPM %12.0%13.0%13.0%10.0%10.0%12.0%11.0%10.0%10.0%12.0%11.0%9.0%8.0%5.0%6.0%5.0%
Other Income20888228901454374811
Interest49504746474640383747323231322624
Depreciation10410198979396939192119807979806867
Profit Before Tax-33-47-48-63-45-60-55-65-52-92-40-51-54-80-56-55
Tax %0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Net Profit-33-47-48-63-45-60-55-65-52-92-40-51-54-80-56-55
Exceptional Items--0-2000000000000--
EPS (Rs)-0.4-0.7-0.8-1.0-0.7-1.0-1.0-1.2-1.0-1.7-0.7-0.9-1.0-1.5-1.0-1.0
Sales Growth (YoY)17.9%11.7%11.8%11.2%7.9%5.9%5.8%1.2%5.9%16.2%14.8%19.1%24.9%------
Sales Growth (QoQ)---1.1%1.7%0.7%10.3%-0.9%1.1%-2.3%8.4%-1.2%-3.4%2.3%18.9%-2.3%0.2%--
OP Growth (YoY)37.0%30.1%28.6%12.7%15.9%5.8%2.9%12.5%31.3%155.6%126.7%124.0%--------
OP Growth (QoQ)5.3%5.6%26.8%-2.7%0.0%4.3%11.1%0.0%-8.7%1.5%21.4%16.7%77.8%-10.0%20.0%--
Profit Growth (YoY)--23.6%17.7%2.6%15.0%34.0%-39.3%-30.7%2.2%-16.2%28.2%7.8%-6.3%-58.3%-122.3%-4.0%
EPS Growth (YoY)--23.7%25.7%16.5%27.3%43.6%-38.4%-30.1%2.9%-16.2%28.4%7.9%--------
EPS Growth (QoQ)--1.3%25.7%-40.3%25.8%4.0%16.5%-22.2%42.4%-135.6%21.5%8.8%31.1%-45.1%-1.0%--
OP Margin--13.4%12.6%10.1%10.5%11.5%10.9%10.0%9.7%11.6%11.3%9.0%7.9%5.3%5.7%4.8%
Net Margin---6.7%-6.7%-9.0%-6.5%-9.5%-8.6%-10.3%-8.0%-15.4%-6.6%-8.2%-8.8%-15.6%-10.7%-10.5%
Material Cost %--31.9%32.8%33.9%34.6%34.7%34.4%35.1%35.5%35.8%35.6%35.8%36.0%35.9%36.4%35.4%
Employee Cost %--17.5%17.2%17.5%16.7%17.2%16.7%17.5%16.2%17.9%16.9%16.6%15.9%18.5%17.9%18.2%
P/S2.521.781.421.38------------------------
P/E--------------------------------
P/B10.296.984.864.61------------------------

Shareholding Pattern

Shareholders:2.4L (-0.2%)
Current MixJun 2026

Exchange Filings

50
Company Update21 Aug 2026

Allotment of 3,59,468 Equity Shares pursuant to ESOP

Company Update21 Aug 2026

Announcement under Regulation 30 of SEBI (LODR) Regulations, 2015 - Order received by the Company under Food Safety and Standards Act, 2006.

AGM/EGM20 Aug 2026

Voting Results of the 13th Annual General Meeting held on August 20, 2026

AGM/EGM20 Aug 2026

Proceedings of the 13th Annual General Meeting of the Company

Insider Trading / SAST12 Aug 2026

The Exchange has received revisedDisclosure under Regulation 31(1) and 31(2) of SEBI (Substantial Acquisition of Shares & Takeovers) Regulations, 2011 on August 12, 2026 for Lenexis Foodworks Pvt Ltd

Others28 Jul 2026

Annual Report 2025-26 of Restaurant Brands Asia Limited

Others28 Jul 2026

Business Responsibility and Sustainability Report for FY 2025-26 of Restaurant Brands Asia Limited

AGM/EGM28 Jul 2026

Notice of 13th Annual General Meeting

Company Update25 Jul 2026

Intimation of newspaper publication of Information regarding 13th Annual General Meeting through Video Conferencing/ Other Audio Visual Means

Insider Trading / SAST24 Jul 2026

The Exchange has received Disclosure under Regulation 31(1) and 31(2) of SEBI (Substantial Acquisition of Shares & Takeovers) Regulations, 2011 on July 23, 2026 for Lenexis Foodworks Pvt Ltd

Insider Trading / SAST24 Jul 2026

The Exchange has received the Disclosures of reasons for encumbrance by promoter of listed companies under Reg. 31(1) read with Regulation 28(3) of SEBI (SAST) Regulations, 2011 on July ....

AGM/EGM23 Jul 2026

Restaurant Brands Asia Limited has informed the exchange regarding Thirteenth (13th) Annual general Meeting.

Insider Trading / SAST21 Jul 2026

The Exchange has received the disclosure under Regulation 29(2) of SEBI (Substantial Acquisition of Shares & Takeovers) Regulations, 2011 for ICICI Prudential Life Insurance Company Ltd

Insider Trading / SAST17 Jul 2026

The Exchange has received the disclosure under Regulation 29(1) of SEBI (Substantial Acquisition of Shares & Takeovers) Regulations, 2011 for CTL Trusteeship Ltd

Company Update16 Jul 2026

Disclosure under Regulation 7(2)(b) of SEBI PIT Regulations

Insider Trading / SAST10 Jul 2026

The Exchange has received the disclosure under Regulation 29(2) of SEBI (Substantial Acquisition of Shares & Takeovers) Regulations, 2011 for Lenexis Foodworks Pvt Ltd & Others

Company Update10 Jul 2026

Disclosure under Regulation 7(2)(b) of SEBI PIT Regulations

Company Update10 Jul 2026

Compliance Certificate under Regulation 74(5) of the SEBI (DP) Regulation, 2018, for the quarter ended June 30, 2026.

Insider Trading / SAST09 Jul 2026

The Exchange has received the disclosure under Regulation 29(2) of SEBI (Substantial Acquisition of Shares & Takeovers) Regulations, 2011 for QSR Asia Pte Ltd & Others

Insider Trading / SAST09 Jul 2026

The Exchange has received the disclosure under Regulation 29(2) of SEBI (Substantial Acquisition of Shares & Takeovers) Regulations, 2011 for Lenexis Foodworks Pvt Ltd & Others

Company Update09 Jul 2026

Motilal Oswal Investment Advisors Ltd ("Manager to the Offer") has submitted to BSE a copy of Post-Offer Advertisement under Regulation 18(12) of the Securities and Exchange Board of India ....

Company Update09 Jul 2026

Disclosure under Regulation 7(2)(b) of the SEBI PIT Regulations

Company Update09 Jul 2026

Disclosure under Regulation 7(2)(b) of SEBI PIT Regulations

Insider Trading / SAST09 Jul 2026

The Exchange has received the disclosure under Regulation 29(2) of SEBI (Substantial Acquisition of Shares & Takeovers) Regulations, 2011 for SBI Mutual Fund

Company Update07 Jul 2026

Reclassification of Promoter and Members of the Promoter Group of Restaurant Brands Asia Limited.

Others07 Jul 2026

Outcome of the Meeting of the Board of Directors.

Company Update07 Jul 2026

Press release on completion of acquisition of Restaurant Brands Asia Limited by Inspira Global.

Company Update07 Jul 2026

Change in Directors of the Company

Insider Trading / SAST07 Jul 2026

The Exchange has received the disclosure under Regulation 29(2) of SEBI (Substantial Acquisition of Shares & Takeovers) Regulations, 2011 for Rajasthan Global Securities Pvt Ltd

Company Update30 Jun 2026

Announcement under Regulation 30 of SEBI (LODR) Regulations, 2015 - Order received by the Company under Food Safety and Standards Act, 2006

Insider Trading / SAST26 Jun 2026

Closure of Trading Window

Company Update22 Jun 2026

Allotment of 271147 equity shares pursuant to ESOP/ESPS

Company Update22 Jun 2026

Restaurant Brands Asia Limited has completed the subscription of redeemable cumulative non-convertible preference shares.

Insider Trading / SAST05 Jun 2026

The Exchange has received the disclosure under Regulation 29(2) of SEBI (Substantial Acquisition of Shares & Takeovers) Regulations, 2011 for QSR Asia Pte Ltd & PACs

Insider Trading / SAST05 Jun 2026

The Exchange has received the disclosure under Regulation 29(2) of SEBI (Substantial Acquisition of Shares & Takeovers) Regulations, 2011 for Rajasthan Global Securities Pvt Ltd

Insider Trading / SAST05 Jun 2026

The Exchange has received the revised disclosure under Regulation 29(2) of SEBI (Substantial Acquisition of Shares & Takeovers) Regulations, 2011 for Rajasthan Global Securities Pvt Ltd

Insider Trading / SAST03 Jun 2026

The Exchange has received the disclosure under Regulation 29(1) of SEBI (Substantial Acquisition of Shares & Takeovers) Regulations, 2011 for Lenexis Foodworks Pvt Ltd & Others

Insider Trading / SAST03 Jun 2026

The Exchange has received the disclosure under Regulation 18(6) of SEBI (Substantial Acquisition of Shares & Takeovers) Regulations, 2011 for Lenexis Foodworks Pvt Ltd & Others

Company Update02 Jun 2026

Allotment of equity shares and warrants by way of preferential issue on private placement basis.

Others02 Jun 2026

Outcome of the meeting of the Fund Raising Committee of Restaurant Brands Asia Limited ('Company') in terms of Regulation 30 and other applicable provisions of the SEBI (Listing Obligations ....

Insider Trading / SAST29 May 2026

The Exchange has received the disclosure under Regulation 29(2) of SEBI (Substantial Acquisition of Shares & Takeovers) Regulations, 2011 for Rajasthan Global Securities Pvt Ltd

Company Update26 May 2026

Motilal Oswal Investment Advisors Ltd ("Manager to the Offer") has submitted to BSE a copy of Letter of Offer to the Public Shareholders of Restaurant Brands Asia Ltd ("Target Company").

Company Update22 May 2026

Annual Secretarial Compliance Report for Financial Year 2026-27.

Company Update20 May 2026

Receipt of approval of Competition Commission of India for the Proposed Transaction.

Company Update19 May 2026

Investor and Analyst Call Transcript

Company Update15 May 2026

Investor and Analyst Call Audio Recording

Company Update14 May 2026

Restaurant Brands Asia Limited has informed the exchange about Investor presentation.

Company Update14 May 2026

Monitoring Agency Report w.r.t. utilization of proceeds from Qualified Institutions Placement.

Result14 May 2026

Audited Standalone & Consolidated financial results of the quarter and year ended on March 31, 2026

Company Update14 May 2026

Press release on the financial results for the quarter ended March 31, 2026

Annual Reports

6

2026

2025

2024

2023

2022

2021

Credit Ratings

6
icraRating update
31 Mar 2025Report
icraRating update
15 Apr 2024Report
icraRating update
26 Jul 2023Report
icraRating update
04 Aug 2022Report
icraRating update
28 Jul 2022Report
icraRating update
25 Nov 2021Report

Concalls

21

Feb 2026

28 Feb 2026

Nov 2025

30 Nov 2025

Aug 2025

31 Aug 2025

May 2025

31 May 2025

Jan 2025

31 Jan 2025

Nov 2024

30 Nov 2024

Aug 2024

31 Aug 2024

May 2024

31 May 2024

Feb 2024

29 Feb 2024

Nov 2023

30 Nov 2023

Aug 2023

31 Aug 2023

May 2023

31 May 2023

Feb 2023

28 Feb 2023

Nov 2022

30 Nov 2022

Aug 2022

31 Aug 2022

Jun 2022

30 Jun 2022

Feb 2022

28 Feb 2022

Nov 2021

30 Nov 2021

Aug 2021

31 Aug 2021

Jun 2021

30 Jun 2021

Mar 2021

31 Mar 2021

Held by ETFs

1 ETFs hold rba · sorted by weight

#ETFWeight %
1

AONETOTAL

AONEAMC - AONETOTAL

0.02%

Held by Mutual Funds

18 schemes hold rba · sorted by weight

#SchemeWeight %
1

JM Small Cap Fund

JM Financial Mutual Fund

2.45%
2

JM Value Fund

JM Financial Mutual Fund

3.32%
3

Motilal Oswal Innovation Opportunities Fund

Motilal Oswal Mutual Fund

2.99%
4

Motilal Oswal Large Cap Fund

Motilal Oswal Mutual Fund

1.29%
5

Motilal Oswal Services Fund

Motilal Oswal Mutual Fund

0.98%
6

Nippon India Focused Fund

Nippon India Mutual Fund

1.31%
7

SBI Multi Asset Allocation Fund

SBI Mutual Fund

1.25%
8

Nippon India Innovation Fund

Nippon India Mutual Fund

0.92%
9

Templeton India Value Fund

Franklin Templeton Mutual Fund

0.91%
10

Motilal Oswal Nifty Microcap 250 Index Fund

Motilal Oswal Mutual Fund

0.37%
11

JM Flexicap Fund

JM Financial Mutual Fund

1.63%
12

HDFC Flexi Cap Direct Plan-Growth

HDFC Mutual Fund

0.25%
13

Tata Multicap Fund

Tata Mutual Fund

0.23%
14

HDFC Focused Fund

HDFC Mutual Fund

0.65%
15

Bandhan Nifty Total Market Index Fund

Bandhan Mutual Fund

0.02%
16

Nippon India Growth Mid Cap Fund

Nippon India Mutual Fund

0.22%
17

Motilal Oswal BSE 1000 Index Fund

Motilal Oswal Mutual Fund

0.02%
18

Groww Nifty Total Market Index Fund

Groww Mutual Fund

0.02%