Cemindia Projects Limited·ADANI GROUP 73.73INFRASTRUCTURE 42.16·Construction Companies

Price

1,554.1

+4.3%
O:1500
H:1564.5
L:1493.2
C:1554.1

52W Range

503.31597.4
+209%/-3%

Market Cap

₹26,697.51 Cr

Traded: ₹85.93 Cr (0.32%) 0.0x

Free Float: ₹5,328.82 Cr (1.61% of FF traded)

Volume · 60D trend

5.59 L 0.0x

Delivery: % 0.0x

View Delivery Data

Returns

1W:+0% 1M:+30% 3M:+60% 6M:+175% 12M:+84%

Valuation

P/E44.6
P/B11.1
P/S2.7
EV/EBIT15.1

Business Strength

ROE22.4%
ROCE28.2%
OPM10.2%
NPM5.9%

Growth (3Y CAGR)

EPS+60.3%
Sales+25.0%
Profit+69.0%
3Y Return+88.0%

Balance Sheet

Debt/Equity0.4
Debt867 Cr
Pledge0.0%
CWIP/Fixed Asset1.9%

Cash Position

CFO/NP83.6%
FCF274 Cr
FCF 3Y Avg673 Cr
Cash/MCap6.0%

Others

Div Yield0.2%
Div Payout0.0%
Cash Conv. Cycle-110 days
Tradeable Free Float20.0%

MTF Exposure Trend

60 sessions · funded amount, % of FF, daily delta

Current
₹ 35.63 Cr
0.67% FF
60d high
₹ 58.56 Cr
60d low
₹ 34.59 Cr
60d mean
₹ 42.88 Cr
vs mean
▼ 16.91%

Growth Trends

Metric10Y5Y3Y1YTTMTrend
ROE
+15.0%
+19.0%
+24.0%
--
--
Accelerating
Return
+21.0%
+63.0%
+88.0%
+67.0%
--
Stable
Sales
+13.0%
+30.0%
+25.0%
--
+11.0%
Decelerating
Profit
+27.0%
+113.0%
+69.0%
--
+65.0%
Decelerating

Quarterly Results

Mar 2026

30 Apr
Rev
3.0K Cr
+17% YoY+28% QoQ
OPM12.0%
NPM8.1%
PAT
+114% YoY242 Cr
EPS
+114% YoY14.1

Dec 2025

5 Feb
Rev
2.3K Cr
+2% YoY+5% QoQ
OPM10.0%
NPM4.8%
PAT
+27% YoY111 Cr
EPS
+27% YoY6.5

Sep 2025

Rev
2.2K Cr
+10% YoY-14% QoQ
OPM9.0%
NPM4.9%
PAT
+49% YoY108 Cr
EPS
+50% YoY6.3

Jun 2025

Rev
2.5K Cr
+7% YoY+0% QoQ
OPM9.0%
NPM5.4%
PAT
+37% YoY137 Cr
EPS
+37% YoY8.0

Mar 2025

Rev
2.5K Cr
+12% YoY+12% QoQ
OPM10.0%
NPM4.5%
PAT
+27% YoY113 Cr
EPS
+27% YoY6.6

Dec 2024

Rev
2.3K Cr
+13% YoY+14% QoQ
OPM9.0%
NPM3.8%
PAT
+11% YoY87 Cr
EPS
+11% YoY5.1

Sep 2024

Rev
2.0K Cr
+24% YoY-16% QoQ
OPM9.0%
NPM3.6%
PAT
+34% YoY72 Cr
EPS
+34% YoY4.2

Jun 2024

Rev
2.4K Cr
+30% YoY+5% QoQ
OPM9.0%
NPM4.2%
PAT
+92% YoY100 Cr
EPS
+92% YoY5.8

Mar 2024

Rev
2.3K Cr
+38% YoY+12% QoQ
OPM10.0%
NPM4.0%
PAT
+137% YoY90 Cr
EPS
+137% YoY5.2

Dec 2023

Rev
2.0K Cr
+52% YoY+25% QoQ
OPM10.0%
NPM3.9%
PAT
+115% YoY79 Cr
EPS
+114% YoY4.6

Sep 2023

Rev
1.6K Cr
+56% YoY-12% QoQ
OPM10.0%
NPM3.4%
PAT
+171% YoY54 Cr
EPS
+171% YoY3.1

Jun 2023

Rev
1.8K Cr
--+12% QoQ
OPM9.0%
NPM2.8%
PAT
+74% YoY52 Cr
EPS
--3.0

Mar 2023

Rev
1.6K Cr
--+23% QoQ
OPM9.0%
NPM2.3%
PAT
+131% YoY38 Cr
EPS
--2.2

Dec 2022

Rev
1.3K Cr
--+28% QoQ
OPM8.0%
NPM2.8%
PAT
+86% YoY37 Cr
EPS
--2.1

Sep 2022

Rev
1.0K Cr
----
OPM6.0%
NPM1.9%
PAT
+33% YoY20 Cr
EPS
--1.1

Revenue & Margin Trends

Annual

Quarterly

Balance Sheet Health

Leverage

Debt / Equity0.38
Interest Coverage6.2x
Promoter Pledge0.0%
Borrowings905 Cr

Efficiency

Receivable Days47 days
Inventory Days82 days
Payable Days238 days
Cash Conversion cycle-110 days

Cash Position

Operating Cash Flow500 Cr
Investing Cash Flow-149 Cr
Financing Cash Flow-243 Cr
Free Cash Flow274 Cr

Detailed Financials

Mar 2026
Dec 2025
Sep 2025
Jun 2025
Mar 2025
Dec 2024
Sep 2024
Jun 2024
Mar 2024
Dec 2023
Sep 2023
Jun 2023
Mar 2023
Dec 2022
Sep 2022
Sales2,9732,3152,1952,5422,5322,2701,9912,3812,2582,0171,6101,8331,6311,3271,035
Expenses2,6162,0941,9932,3102,2772,0631,8092,1602,0371,8121,4521,6711,4911,223975
Operating Profit35822220223325520718222122120515816214010460
OPM %12.0%10.0%9.0%9.0%10.0%9.0%9.0%9.0%10.0%10.0%10.0%9.0%9.0%8.0%6.0%
Other Income92234122161023162215141371437
Interest615053506259575357585251514039
Depreciation394343415145474954565345313028
Profit Before Tax3501521461641571131001351301066879654730
Tax %31.0%27.0%26.0%16.0%28.0%23.0%28.0%26.0%31.0%26.0%21.0%34.0%42.0%22.0%33.0%
Net Profit242111108137113877210090795452383720
Exceptional Items------------------------------
EPS (Rs)14.16.56.38.06.65.14.25.85.24.63.13.02.22.11.1
Sales Growth (YoY)17.4%2.0%10.3%6.8%12.1%12.5%23.7%29.9%38.4%52.0%55.6%--------
Sales Growth (QoQ)28.4%5.5%-13.7%0.4%11.5%14.0%-16.4%5.5%11.9%25.3%-12.2%12.4%22.9%28.2%--
OP Growth (YoY)40.4%7.2%11.0%5.4%15.4%1.0%15.2%36.4%57.9%97.1%163.3%--------
OP Growth (QoQ)61.3%9.9%-13.3%-8.6%23.2%13.7%-17.6%0.0%7.8%29.7%-2.5%15.7%34.6%73.3%--
Profit Growth (YoY)114.0%27.0%49.0%37.0%27.0%11.0%34.0%92.0%137.0%115.0%171.0%74.0%131.0%86.0%33.0%
EPS Growth (YoY)113.6%27.4%49.6%37.0%26.7%11.2%34.3%91.8%136.8%114.1%171.3%--------
EPS Growth (QoQ)118.3%3.0%-21.5%21.1%30.2%21.0%-28.1%11.9%14.3%46.1%2.6%38.2%3.3%85.2%--
OP Margin12.0%9.6%9.2%9.2%10.1%9.1%9.1%9.3%9.8%10.2%9.8%8.8%8.6%7.8%5.8%
Net Margin8.1%4.8%4.9%5.4%4.5%3.8%3.6%4.2%4.0%3.9%3.4%2.8%2.3%2.8%1.9%
Material Cost %34.4%31.0%32.8%35.3%36.8%33.6%32.2%36.9%38.4%39.3%39.0%34.4%39.7%32.4%29.5%
Employee Cost %7.9%10.3%9.4%7.7%7.5%7.9%8.5%7.3%7.3%7.7%9.7%7.8%8.0%9.3%11.1%
P/S2.661.221.05------------------------
P/E44.6324.8622.21------------------------
P/B11.135.704.84------------------------

Shareholding Pattern

Shareholders:90.8K (+82.1%)
Current MixMar 2026

Exchange Filings

50
Company Update08 Jul 2026

We submit herewith confirmation certificate provided by KFin Technologies Limited, Registrar and Share Transfer Agent of the Company pursuant to Regulation 74(5) of Securities and Exchange ....

Board Meeting07 Jul 2026

Cemindia Projects Ltdhas informed BSE that the meeting of the Board of Directors of the Company is scheduled on 28/07/2026 ,inter alia, to consider and approve Pursuant to Regulation 29 ....

AGM/EGM29 Jun 2026

Scrutinizer report with voting results of 48th Annual General Meeting is enclosed

Company Update27 Jun 2026

Letter enclosed

Company Update27 Jun 2026

Appointment of Statutory Auditors

AGM/EGM27 Jun 2026

Proceedings of 48th Annual General Meeting

Insider Trading / SAST26 Jun 2026

Intimation of Closure of Trading Window

Company Update15 Jun 2026

Newspaper publication for special window for transfer and dematerialisation of physical shares, letter enclosed.

Company Update12 Jun 2026

Newspaper Publication

Company Update01 Jun 2026

Newspaper publication

Company Update01 Jun 2026

Newspaper publication

Company Update29 May 2026

As per letter attached

Others29 May 2026

Business Responsibility and Sustainability Reporting (BRSR) as enclosed

Others29 May 2026

Pursuant to Regulation 34 of SEBI Listing Regulations, please find attached herewith the Annual Report of the Company for the financial year 2025-26 alongwith the Notice convening the ....

AGM/EGM29 May 2026

AGM Notice and Annual Report -2025-26 enclosed

Company Update28 May 2026

Newspaper Publication

Company Update21 May 2026

As per attachment

Company Update21 May 2026

Letter enclosed

Board Meeting14 May 2026

Pursuant to Regulations 30 and 42 of the SEBI (Listing Obligations and Disclosure Requirements) Regulations, 2015, this is to inform you that, the Board of Directors at its meeting held ....

Corp. Action14 May 2026

Letter enclosed

Corp. Action14 May 2026

Letter enclosed

Insider Trading / SAST11 May 2026

Intimation for Closure of Trading Window

Board Meeting11 May 2026

Cemindia Projects Ltdhas informed BSE that the meeting of the Board of Directors of the Company is scheduled on 14/05/2026 ,inter alia, to consider and approve Pursuant to Regulation 29 ....

Company Update04 May 2026

Transcript of Analysts/Investors conference call held on 30th April, 2026 relating to the Audited Financial Results for the quarter and year ended 31st March 2026.

Company Update30 Apr 2026

In terms of Regulation 30 read with clause 15 of Para A of Part A of Schedule III of the SEBI (Listing Obligations and Disclosure Requirements) Regulations, 2015, we would like to inform ....

Company Update29 Apr 2026

Investor presentation on Audited Financial Results for the quarter and year ended 31st March, 2026

Company Update29 Apr 2026

letter enclosed

AGM/EGM29 Apr 2026

Letter enclosed

Company Update29 Apr 2026

letter enclosed

Company Update29 Apr 2026

letter enclosed

Company Update29 Apr 2026

As per enclosed

Company Update29 Apr 2026

letter enclosed

Company Update29 Apr 2026

letter enclosed

Board Meeting29 Apr 2026

Outcome of Board Meeting

Result29 Apr 2026

Letter enclosed

Company Update20 Apr 2026

Further to our letter dated 10thApril, 2026, we would like to inform you that pursuant to Regulation 30(6) read with clause 15 (a) of Para A of Part A of Schedule III of the Securities ....

Company Update16 Apr 2026

Newspaper publication for special window for transfer and dematerialisation of physical shares, letter enclosed.

Board Meeting10 Apr 2026

Cemindia Projects Ltdhas informed BSE that the meeting of the Board of Directors of the Company is scheduled on 29/04/2026 ,inter alia, to consider and approve Dear Sir/ Madam, Pursuant ....

Company Update07 Apr 2026

We submit herewith confirmation certificate provided by KFin Technologies Limited, Registrar and Share Transfer Agent of the Company pursuant to Regulation 74 (5) of Securities and Exchange ....

Company Update01 Apr 2026

Intimation under Regulation 30 of the SEBI (Listing Obligations and Disclosure Requirements) Regulations, 2015

Company Update27 Mar 2026

Letter enclosed

Others27 Mar 2026

Approved the elevating Mr. Soumitra Ghosh, Vice President -Operations, in the category of Senior Management Personnel with effect from 02nd April, 2026.

Insider Trading / SAST26 Mar 2026

Intimation for Closure of Trading Window

Company Update12 Mar 2026

Demise of Mr. Pankaj Inderchand Jain (DIN : 00173513) , Non Executive Independent Director of the Company on 12th March, 2026

Company Update17 Feb 2026

Newspaper publication for special window for transfer and dematerialisation of physical shares, letter enclosed.

Company Update09 Feb 2026

Transcript of Analysts/Investor conference call held on 05th February 2026 relating to the Unaudited Financial Results for the quarter and nine months ended 31st December, 0225.

Result05 Feb 2026

Results enclosed

Board Meeting05 Feb 2026

Results enclosed

Company Update05 Feb 2026

Investor Presentation enclosed

Company Update05 Feb 2026

Press release on Unaudited Financial Results for the quarter and nine months ended 31st December 2025

Annual Reports

14

2025

2024

2023

2022

2021

2020

2019

2017

2016

2015

2014

2013

2012

2011

Credit Ratings

6
careRating update
04 Sept 2025Report
icraRating update
29 Jul 2025Report
careRating update
03 Apr 2025Report
icraRating update
06 Nov 2024Report
careRating update
04 Nov 2024Report
icraRating update
29 Apr 2024Report

Concalls

38

Feb 2026

28 Feb 2026

Oct 2025

31 Oct 2025

Aug 2025

31 Aug 2025

May 2025

31 May 2025

Feb 2025

28 Feb 2025

Nov 2024

30 Nov 2024

Aug 2024

31 Aug 2024

Aug 2024

31 Aug 2024

May 2024

31 May 2024

Feb 2024

29 Feb 2024

Nov 2023

30 Nov 2023

Aug 2023

31 Aug 2023

May 2023

31 May 2023

Feb 2023

28 Feb 2023

Nov 2022

30 Nov 2022

Aug 2022

31 Aug 2022

May 2022

31 May 2022

Feb 2022

28 Feb 2022

Nov 2021

30 Nov 2021

Aug 2021

31 Aug 2021

May 2021

31 May 2021

Feb 2021

28 Feb 2021

Dec 2020

31 Dec 2020

Sep 2020

30 Sept 2020

Jun 2020

30 Jun 2020

Feb 2020

29 Feb 2020

Nov 2019

30 Nov 2019

Sep 2019

30 Sept 2019

Aug 2019

31 Aug 2019

May 2019

31 May 2019

Feb 2019

28 Feb 2019

Nov 2018

30 Nov 2018

Aug 2018

31 Aug 2018

May 2018

31 May 2018

Feb 2018

28 Feb 2018

Nov 2017

30 Nov 2017

Aug 2017

31 Aug 2017

May 2017

31 May 2017

Held by ETFs

11 ETFs hold CEMPRO · sorted by weight

#ETFWeight %
1

SMALL250

MIRAEAMC - SMALL250

0.29%
2

HDFCSML250

HDFCAMC - HDFCSML250

0.34%
3

SMALLADD

DSPAMC - SMALLADD

0.29%
4

MOSMALL250

MOTILALAMC - MOSMALL250

0.29%
5

MULTICAP

MIRAEAMC - MULTICAP

0.07%
6

SBISMLETF

SBIAMC - SBISMLETF

0.29%
7

GROWWSC250

GROWWAMC - GROWWSC250

0.29%
8

BSE500IETF

ICICIPRAMC - ICICI500

0.03%
9

HDFCBSE500

HDFCAMC - HDFCBSE500

0.04%
10

MONIFTY500

MOTILALAMC - MONIFTY500

0.03%
11

AONETOTAL

AONEAMC - AONETOTAL

0.03%

Held by Mutual Funds

1 schemes hold CEMPRO · sorted by weight

#SchemeWeight %
1

Bank of India Small Cap Fund

Bank of India Mutual Fund

2.22%