Valuation

P/E9.9
P/B1.2
P/S1.6
EV/EBIT3.6

Business Strength

ROE15.4%
ROCE21.6%
OPM18.6%
NPM12.3%

Growth (3Y CAGR)

EPS-29.5%
Sales--
Profit--
3Y Return--

Balance Sheet

Debt/Equity0.0
Debt0.34 Cr
Pledge0.0%
CWIP/Fixed Asset0.0%

Cash Position

CFO/NP-71.1%
FCF-2.09 Cr
FCF 3Y Avg-3.89 Cr
Cash/MCap16.0%

Others

Div Yield0.0%
Div Payout0.0%
Cash Conv. Cycle218.06 days
Tradeable Free Float30.0%

Growth Trends

Metric10Y5Y3Y1YTTMTrend
ROE
--
--
+26.0%
--
--
--
Sales
--
--
--
--
-26.0%
--
Profit
--
--
--
--
-6.0%
--
Return
--
--
--
+89.0%
--
--

Quarterly Results

Sep 2025

PDF
Rev
4 Cr
-36% YoY-44% QoQ
OPM22.8%
NPM13.9%
PAT
--1 Cr
EPS
-48% YoY1.1

Mar 2025

PDF
Rev
7 Cr
-19% YoY+15% QoQ
OPM19.8%
NPM12.8%
PAT
--1 Cr
EPS
-24% YoY1.8

Sep 2024

Rev
6 Cr
---30% QoQ
OPM17.2%
NPM11.8%
PAT
--1 Cr
EPS
--2.0

Mar 2024

Rev
9 Cr
----
OPM13.5%
NPM9.5%
PAT
--1 Cr
EPS
--2.3

Revenue & Margin Trends

Annual

Quarterly

Balance Sheet Health

Leverage

Debt / Equity0.02
Interest Coverage-0.4x
Promoter Pledge0.0%
Borrowings0 Cr

Efficiency

Receivable Days138.12 days
Inventory Days127.24 days
Payable Days47.31 days
Cash Conversion cycle218.06 days

Cash Position

Operating Cash Flow-1 Cr
Investing Cash Flow-1 Cr
Financing Cash Flow9 Cr
Free Cash Flow-2 Cr

Detailed Financials

Sep 2025PDF ↗
Mar 2025PDF ↗
Sep 2024
Mar 2024
Sales4769
Expenses3658
Operating Profit1111
OPM %22.8%19.8%17.2%13.5%
Other Income0000
Interest0000
Depreciation0000
Profit Before Tax1111
Tax %30.0%26.4%26.3%25.7%
Net Profit1111
Exceptional Items--------
EPS (Rs)1.11.82.02.3
Sales Growth (YoY)-35.7%-19.4%----
Sales Growth (QoQ)-44.2%15.3%-30.1%--
OP Growth (YoY)-14.8%18.2%----
OP Growth (QoQ)--------
Profit Growth (YoY)--------
EPS Growth (YoY)-47.5%-23.7%----
EPS Growth (QoQ)-40.1%-12.4%-12.9%--
OP Margin22.8%19.8%17.2%13.5%
Net Margin13.9%12.8%11.8%9.5%
Material Cost %52.0%65.0%68.0%72.0%
Employee Cost %15.0%7.0%8.0%6.0%
P/S1.64------
P/E9.89------
P/B1.16------

Shareholding Pattern

Shareholders:382 (-41.0%)
Current MixMar 2026

Exchange Filings

50
Result25 Jun 2026

As per file attached

Board Meeting25 Jun 2026

As per file attached

Board Meeting22 Jun 2026

Davin Sons Retail Ltdhas informed BSE that the meeting of the Board of Directors of the Company is scheduled on 25/06/2026 ,inter alia, to consider and approve As per file attached

Company Update05 Jun 2026

As per file attached

Company Update05 Jun 2026

Re-Appointment of M/S. N.K. Mittal & Associates (FRN No. 11328W) as an Internal Auditor of the company for financial year 2026-27

Board Meeting05 Jun 2026

As per file attached

Company Update30 May 2026

This is informed you that Disclosure of Related Party Transactions for the half & year ended 31se March 2026 under Regulation 23(9) of SEBI (LODR), (Amendement) Regulation, 2018 is not ....

Company Update29 May 2026

The Board Meeting to be held on 30/05/2026 has been revised to 05/06/2026 The Board Meeting to be held on 30/05/2026 has been revised to 05/06/2026

Board Meeting27 May 2026

Davin Sons Retail Ltdhas informed BSE that the meeting of the Board of Directors of the Company is scheduled on 30/05/2026 ,inter alia, to consider and approve As per file attached

Others27 Apr 2026

<b>Format of Initial Disclosure to be made by an entity identified as a Large Corporate.</b><br/><br/> <table border=''1px''><tr> <td><b>Sr. No.</b></td> <td><b>Particulars</b></td> <td><b>Details</b></td> ....

Company Update25 Apr 2026

As per file attached

Company Update22 Apr 2026

The Exchange has sought clarification from Davin Sons Retail Ltd on April 22, 2026 with reference to significant movement in price, in order to ensure that investors have latest relevant ....

BSE
Company Update15 Apr 2026

Please find enclosed Statement of Investor Complaints pursuant of regulation 13(3) of SEBI (Listing Obligation and Disclosure Requirements) Regulations, 2015 for the quarter & year ended ....

Company Update07 Apr 2026

In Compliance with regulation 74(5) of SEBI (DP) Regulation, 2018, we are enclosing herewith certificate received from Kfin Technologies Limited Registrar & share transfer agent of the ....

Company Update07 Apr 2026

As per file attached

Company Update27 Mar 2026

As per file attached

Insider Trading / SAST24 Mar 2026

Intimation of closure of Trading Window pursuant to SEBI (Prohibition of Insider Trading) Regulation, 2015

Company Update23 Feb 2026

As per file attached

Company Update16 Feb 2026

As per file attached

Company Update16 Feb 2026

As per file attached

Company Update19 Jan 2026

As per file attached

Company Update19 Jan 2026

As per filed attached

Company Update02 Jan 2026

Certificate under Regulation 74(5) of SEBI (DP) Regulation, 2018 for the quarter ended 31st December 2025

Company Update29 Dec 2025

As per File attached

Company Update19 Dec 2025

As per file attached

Insider Trading / SAST18 Dec 2025

The Exchange has received the disclosure under Regulation 29(2) of SEBI (Substantial Acquisition of Shares & Takeovers) Regulations, 2011 for Mohit Arora & PACs

Company Update17 Dec 2025

As per file attached

Others16 Dec 2025

Board Meeting pursuant to Regulation 30 of SEBI (Listing Obligation and Disclosure Requirement) Regulations, 2015 ('SEBI LODR Regulations'): Allotment of 13,50,000 Equity Share and 11,50,000 ....

Company Update28 Nov 2025

Intimation under regulation 30 of Security and Exchange Board of India (LODR) Regulation, 2015.

Company Update28 Nov 2025

As per file attached

Board Meeting28 Nov 2025

Pursuant to the provisions of Regulation 30 (read with Part A of Schedule III) and Regulation 33 of the SEBI (Listing Obligations and Disclosure Requirements) Regulations, 2015, we hereby ....

Result28 Nov 2025

As per file attached

Board Meeting24 Nov 2025

Davin Sons Retail Ltdhas informed BSE that the meeting of the Board of Directors of the Company is scheduled on 27/11/2025 ,inter alia, to consider and approve Pursuant to the provisions ....

Company Update14 Nov 2025

Cancellation of Board meeting earlier intimation dated 11.11.2025.

Company Update14 Nov 2025

As per file attached

Company Update14 Nov 2025

This is informed you that Disclosure on Related Party Transactions for the half year ended 30th September 2025 under Regulation 23 (9) of SEBI (Listing Obligation and Disclosure Requirements) ....

Board Meeting11 Nov 2025

Davin Sons Retail Ltdhas informed BSE that the meeting of the Board of Directors of the Company is scheduled on 14/11/2025 ,inter alia, to consider and approve Pursuant to the provisions ....

Company Update09 Oct 2025

Certificate under Regulation 74(5) of Security Exchange Board of India (DP) Regulations, 2018 received from M/s KFIN Technologies Limited, the Registrar and share Transfer Agent of the ....

AGM/EGM03 Oct 2025

As per file attached

AGM/EGM30 Sept 2025

Summary of Proceeding of the 3rd AGM of the Davin Sons Retail Limited held on 30th September, 2025.

Insider Trading / SAST26 Sept 2025

INTIMATION REGARDING CLOSURE OF TRADING WINDOW FOR UNAUDITED FINANCIAL RESULTS FOR THE QUARTER AND HALF YEAR ENDED 30TH SEPTEMBER, 2025

AGM/EGM11 Sept 2025

As per file attached

Company Update10 Sept 2025

As per file attached

Company Update10 Sept 2025

Completion of dispatch of Notice of 3rd Annual General Meeting to be held on September 30, 2025.

AGM/EGM09 Sept 2025

As per file attached

Others08 Sept 2025

As per file attached.

AGM/EGM08 Sept 2025

As per file attached

Others05 Sept 2025

As per file attached

Company Update05 Sept 2025

As per file Attached

Company Update20 Aug 2025

As per file attached

Annual Reports

1

2025